ACTIVE

PYROTECH

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

50,7 k €

-4.4% YoY

Gross margin

886,1 k €

-10.2% YoY

Equity

1,1 M €

+5.1% YoY

What does PYROTECH do?

PYROTECH is a Private limited company incorporated in 1992. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.452.882

Incorporation

20/05/1992

Legal form

Private limited company

Registered office

Chaussée de Châtelineau 254
6061 Charleroi · WallonieSee on map

Contributed capital

75 000,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2009		2008		2007		2006
Income statement
Gross margin	886,1 k €	-10.2%	986,3 k €	+7.4%	918,5 k €	+6.8%	860,4 k €	+2.5%	839 k €	+2.6%	817,9 k €	-0.4%	820,9 k €	+5.3%	779,4 k €	-0.0%	779,7 k €	+11.8%	697,4 k €	-5.7%	739,4 k €	-20.3%	927,3 k €	+26.7%	732 k €	+3.7%	705,9 k €	-24.0%	928,3 k €	+74.2%	533 k €	+10.8%	481,2 k €	+27.0%	378,9 k €	+15.9%	327 k €
EBITDA	180,5 k €	-11.6%	204,2 k €	+33.6%	152,8 k €	-28.5%	213,7 k €	+38.4%	154,4 k €	-13.5%	178,5 k €	+36.3%	131 k €	-8.8%	143,6 k €	-2.0%	146,5 k €	-4.6%	153,6 k €	-15.8%	182,3 k €	-44.4%	327,8 k €	+70.4%	192,3 k €	-7.2%	207,1 k €	-50.0%	414,1 k €	+114%	193,1 k €	+29.2%	149,4 k €	+3.2%	144,8 k €	+2.1%	141,8 k €
Operating result	83,8 k €	-4.0%	87,3 k €	-1.2%	88,4 k €	-27.7%	122,2 k €	+58.2%	77,3 k €	-19.6%	96,1 k €	+99.2%	48,2 k €	-29.9%	68,8 k €	+67.8%	41 k €	-1.4%	41,6 k €	+194%	14,2 k €	-72.5%	51,6 k €	+567%	-11,1 k €	-117%	64,3 k €	-71.2%	223,3 k €	+68.4%	132,6 k €	+11.3%	119,1 k €	+43.6%	83 k €	-9.7%	91,9 k €
Net result	50,7 k €	-4.4%	53,1 k €	-15.4%	62,8 k €	-27.9%	87,1 k €	+85.0%	47,1 k €	-32.4%	69,6 k €	-2.5%	71,4 k €	+119%	32,5 k €	+64287%	-50,7 €	-100%	11 k €	+1623%	639,1 €	-95.4%	13,8 k €	+24.2%	11,1 k €	-68.4%	35,2 k €	-64.1%	97,9 k €	+13.8%	86,1 k €	+144%	35,3 k €	+22.6%	28,8 k €	-55.4%	64,5 k €
Balance sheet
Equity	1,1 M €	+5.1%	1 M €	+5.6%	947,4 k €	+7.1%	884,6 k €	+10.9%	797,6 k €	+6.3%	750,5 k €	+10.3%	680,7 k €	+11.7%	609,5 k €	+5.6%	577 k €	-0.0%	577 k €	+1.9%	566 k €	+0.1%	565,4 k €	+2.5%	551,6 k €	-3.5%	571,6 k €	+6.6%	536,4 k €	+31.7%	407,3 k €	+26.8%	321,3 k €	+12.3%	286 k €	+11.2%	257,2 k €
Total assets	2,2 M €	-0.7%	2,2 M €	+3.5%	2,2 M €	-1.7%	2,2 M €	-9.6%	2,4 M €	+9.2%	2,2 M €	+16.6%	1,9 M €	+2.0%	1,9 M €	+8.3%	1,7 M €	-4.3%	1,8 M €	-8.7%	2 M €	-8.9%	2,2 M €	-6.4%	2,3 M €	+8.0%	2,1 M €	-3.7%	2,2 M €	+41.6%	1,6 M €	-8.7%	1,7 M €	+16.5%	1,5 M €	+10.3%	1,3 M €
Cash	49 k €	-26.6%	66,7 k €	+56.0%	42,8 k €	-70.8%	146,7 k €	+84.9%	79,3 k €	-27.1%	108,9 k €	-16.8%	130,8 k €	+319%	31,2 k €	-26.5%	42,5 k €	-55.1%	94,5 k €	-14.6%	110,7 k €	+55.6%	71,1 k €	+24.8%	57 k €	-33.7%	86 k €	-32.8%	128 k €	+69.9%	75,3 k €	-26.1%	102 k €	-45.9%	188,5 k €	+12.2%	168 k €
Debts	1,2 M €	-5.3%	1,2 M €	+1.9%	1,2 M €	-7.6%	1,3 M €	-19.6%	1,6 M €	+10.8%	1,5 M €	+20.2%	1,2 M €	-2.7%	1,3 M €	+23.3%	1 M €	-16.7%	1,2 M €	-13.0%	1,4 M €	-12.1%	1,6 M €	-9.2%	1,8 M €	+12.1%	1,6 M €	-7.0%	1,7 M €	+45.1%	1,2 M €	-16.8%	1,4 M €	+17.6%	1,2 M €	+10.1%	1,1 M €
Other
Workforce	–		–		–		–		16,5 ETP	-10.3%	18,4 ETP	-2.1%	18,8 ETP	+4.4%	18,0 ETP		–		14,5 ETP	-1.4%	14,7 ETP	-99.9%	27 034,0 ETP	+164741%	16,4 ETP	+14.7%	14,3 ETP	+18.2%	12,1 ETP	+16.3%	10,4 ETP	-5.5%	11,0 ETP	+23.6%	8,9 ETP	+27.1%	7,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Salvatore SICORELLO

Director

Active

Vincent SICORELLO

Director

Active

Ended mandates

SALVATORE SICORELLO

Manager

Ended

VINCENT SICORELLO

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/02/2026	01/02/2025	08/02/2024	09/06/2023	16/03/2022	31/01/2021
General meeting	03/11/2025	04/11/2024	07/11/2023	08/11/2022	02/11/2021	02/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	03/11/2025	11/02/2026	French	PDF
Micro model	30/06/2024	04/11/2024	01/02/2025	French	PDF
Micro model	30/06/2023	07/11/2023	08/02/2024	French	PDF
Micro model	30/06/2022	08/11/2022	09/06/2023	French	PDF
Abridged model	30/06/2021	02/11/2021	16/03/2022	French	PDF
Abridged model	30/06/2020	02/11/2020	31/01/2021	French	PDF
Abridged model	30/06/2019	04/11/2019	24/01/2020	French	PDF
Abridged model	30/06/2018	05/11/2018	30/01/2019	French	PDF
Micro model	30/06/2017	06/11/2017	28/12/2017	French	PDF
Abridged model	30/06/2016	07/11/2016	01/02/2017	French	PDF
Abridged model	30/06/2015	02/11/2015	21/01/2016	French	PDF
Abridged model	30/06/2014	03/11/2014	05/01/2015	French	PDF
Abridged model	30/06/2013	04/11/2013	24/03/2014	French	PDF
Abridged model	30/06/2012	05/11/2012	26/12/2012	French	PDF
Abridged model	30/06/2011	07/11/2011	30/01/2012	French	PDF
Abridged model	31/12/2009	14/05/2010	02/08/2010	French	PDF
Abridged model	31/12/2008	14/05/2009	23/06/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	29/07/2008	French	PDF
Abridged model	31/12/2006	10/05/2007	26/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Salvatore SICORELLO

Director

Active

Vincent SICORELLO

Director

Active

Ended mandates

SALVATORE SICORELLO

Manager

Ended

VINCENT SICORELLO

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Restructuring01/06/2011
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other17/01/2011
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Restructuring10/01/2011
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares24/01/2006
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202550,7 k €↓
2024
Annual accounts 202453,1 k €↓
2023
Annual accounts 202362,8 k €↓
2022
Annual accounts 202287,1 k €↑
2021
Annual accounts 202147,1 k €↓
2020
Annual accounts 202069,6 k €↓
2019
Annual accounts 201971,4 k €↑
2018
Annual accounts 201832,5 k €↑
2017
Annual accounts 2017-50,7 €↓
2016
Annual accounts 201611 k €↑
2015
Annual accounts 2015639,1 €↓
2014
Annual accounts 201413,8 k €↑
2013
Annual accounts 201311,1 k €↓
2012
Annual accounts 201235,2 k €↓
2011
Annual accounts 201197,9 k €↑
2009
Annual accounts 200986,1 k €↑
2008
Annual accounts 200835,3 k €↑
2007
Annual accounts 200728,8 k €↓
2006
Annual accounts 200664,5 k €
20/05/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PYROTECH

Overview

What does PYROTECH do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline