ACTIVE

BIOT - DUVAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

36,2 k €

-14.8% YoY

Gross margin

67,1 k €

-16.2% YoY

Equity

513,9 k €

+7.6% YoY

What does BIOT - DUVAL do?

BIOT - DUVAL is a Public limited company incorporated in 1992. Its main activity is: Warehousing and support activities for transportation. Its registered office is in Jodoigne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.464.463

Incorporation

18/05/1992

Legal form

Public limited company

Registered office

Rue Grégoire Nélis(Jod.) 19
1370 Jodoigne · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

52730Warehousing and support activities for transportation· main 95250Repair of watches, clocks and jewellery 95250Repair of watches, clocks and jewellery 46480Wholesale of watches and jewellery 46480Wholesale of watches and jewellery 51474Air transport

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	67,1 k €	-16.2%	80,1 k €	+84362%	-95,1 €	-100%	51,4 k €	-16.0%	61,1 k €	-12.2%	69,7 k €	+519%	11,3 k €	-20.8%	14,2 k €	-50.1%	28,5 k €	-34.5%	43,6 k €	-2.3%	44,6 k €	+65.4%	27 k €	-68.6%	85,9 k €	+59.5%	53,8 k €	+21.9%	44,2 k €	-26.0%	59,7 k €	-0.3%	59,9 k €	-44.3%	107,4 k €	+8.2%	99,3 k €
EBITDA	66,2 k €	-13.8%	76,8 k €	+2344%	-3,4 k €	-107%	50,5 k €	-16.4%	60,4 k €	-12.7%	69,2 k €	+539%	10,8 k €	-16.3%	12,9 k €	-52.8%	27,4 k €	-25.8%	37 k €	-13.0%	42,5 k €	+70.3%	24,9 k €	-70.4%	84,4 k €	+61.8%	52,2 k €	+23.1%	42,4 k €	-27.0%	58,1 k €	+106%	28,2 k €	-61.2%	72,7 k €	+8.7%	66,9 k €
Operating result	48,3 k €	-13.8%	56,1 k €	+342%	-23,2 k €	-155%	42,1 k €	-18.5%	51,7 k €	-22.3%	66,4 k €	+1218%	5 k €	-33.5%	7,6 k €	-70.0%	25,3 k €	-26.1%	34,3 k €	-11.5%	38,7 k €	+119%	17,7 k €	-77.2%	77,7 k €	+168%	29 k €	+51.9%	19,1 k €	-46.5%	35,7 k €	+264%	9,8 k €	-81.1%	52 k €	-16.3%	62,1 k €
Net result	36,2 k €	-14.8%	42,5 k €	+279%	-23,8 k €	-179%	30 k €	-13.9%	34,9 k €	-32.0%	51,3 k €	+424%	9,8 k €	-30.5%	14,1 k €	-23.2%	18,4 k €	-28.7%	25,8 k €	-20.3%	32,4 k €	+70.8%	18,9 k €	-69.2%	61,6 k €	+141%	25,6 k €	+63.9%	15,6 k €	-23.5%	20,4 k €	+127%	9 k €	-73.9%	34,4 k €	-23.5%	44,9 k €
Balance sheet
Equity	513,9 k €	+7.6%	477,7 k €	+9.8%	435,3 k €	-31.9%	639 k €	-6.2%	681 k €	+7.3%	634,4 k €	+8.8%	583,1 k €	+1.7%	573,3 k €	+2.5%	559,2 k €	+3.4%	540,8 k €	+5.0%	515 k €	+6.7%	482,7 k €	+4.1%	463,7 k €	+15.3%	402,1 k €	+6.8%	376,6 k €	+4.3%	360,9 k €	+6.0%	340,5 k €	+2.7%	331,6 k €	+11.6%	297,2 k €
Total assets	533,1 k €	+9.2%	488,2 k €	-21.8%	624,3 k €	-14.4%	729,4 k €	+4.1%	700,7 k €	+7.9%	649,7 k €	+9.4%	594,1 k €	+0.9%	588,8 k €	+1.9%	577,6 k €	+2.2%	565 k €	+5.3%	536,7 k €	+6.6%	503,4 k €	+2.6%	490,8 k €	+7.5%	456,6 k €	+0.5%	454,5 k €	-4.1%	474,1 k €	+0.5%	471,8 k €	-4.2%	492,2 k €	+12.4%	438,1 k €
Cash	62,6 k €	+84.2%	34 k €	-76.6%	145,2 k €	-55.0%	322,6 k €	+15.3%	279,7 k €	+9.1%	256,4 k €	+365%	55,1 k €	-44.9%	100 k €	-32.6%	148,5 k €	-19.9%	185,4 k €	+87.9%	98,6 k €	-6.4%	105,4 k €	-10.0%	117 k €	+16.2%	100,7 k €	+43.4%	70,2 k €	+41.4%	49,7 k €	-2.4%	50,9 k €	+51.5%	33,6 k €	-47.8%	64,4 k €
Debts	19,1 k €	+83.3%	10,4 k €	-94.5%	189,1 k €	+109%	90,4 k €	+396%	18,2 k €	+19.5%	15,3 k €	+38.4%	11 k €	-28.9%	15,5 k €	-15.9%	18,4 k €	-23.8%	24,2 k €	+11.8%	21,7 k €	+4.2%	20,8 k €	-23.4%	27,1 k €	-50.2%	54,4 k €	-30.2%	78 k €	-31.1%	113,1 k €	-13.8%	131,2 k €	-18.3%	160,7 k €	+36.5%	117,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Angélique Duval

Director · since 29 mai 2023 · until 28 mai 2029

Active

Thierry Biot

Director · since 29 mai 2023 · until 28 mai 2029

Active

Ended mandates

Angélique Duval

Director · since 29 mai 2017 · until 29 mai 2023

Ended

Thierry Biot

Director · since 29 mai 2017 · until 29 mai 2023

Ended

ANGELIQUE DUVAL

Managing director

Ended

Angélique Duval

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	25/08/2025	12/08/2024	25/08/2023	24/08/2022	25/08/2021
General meeting	25/05/2026	26/05/2025	27/05/2024	29/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/05/2026	28/08/2026	French	PDF
Micro model	31/12/2024	26/05/2025	25/08/2025	French	PDF
Micro model	31/12/2023	27/05/2024	12/08/2024	French	PDF
Micro model	31/12/2022	29/05/2023	25/08/2023	French	PDF
Micro model	31/12/2021	30/05/2022	24/08/2022	French	PDF
Micro model	31/12/2020	31/05/2021	25/08/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	02/07/2020	French	PDF
Abridged model	31/12/2018	27/05/2019	06/08/2019	French	PDF
Abridged model	31/12/2017	28/05/2018	30/05/2018	French	PDF
Abridged model	31/12/2016	29/05/2017	03/08/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	25/05/2015	04/08/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	27/05/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	16/07/2013	French	PDF
Abridged model	31/12/2011	28/05/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	05/07/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	16/07/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	14/08/2008	French	PDF
Abridged model	31/12/2006	29/05/2007	07/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Angélique Duval

Director · since 29 mai 2023 · until 28 mai 2029

Active

Thierry Biot

Director · since 29 mai 2023 · until 28 mai 2029

Active

Ended mandates

Angélique Duval

Director · since 29 mai 2017 · until 29 mai 2023

Ended

Thierry Biot

Director · since 29 mai 2017 · until 29 mai 2023

Ended

ANGELIQUE DUVAL

Managing director

Ended

Angélique Duval

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates25/08/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates12/07/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates18/07/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202536,2 k €↓
2024
Annual accounts 202442,5 k €↑
2023
Annual accounts 2023-23,8 k €↓
2022
Annual accounts 202230 k €↓
2021
Annual accounts 202134,9 k €↓
2019
Annual accounts 201951,3 k €↑
2018
Annual accounts 20189,8 k €↓
2017
Annual accounts 201714,1 k €↓
2016
Annual accounts 201618,4 k €↓
2015
Annual accounts 201525,8 k €↓
2014
Annual accounts 201432,4 k €↑
2013
Annual accounts 201318,9 k €↓
2012
Annual accounts 201261,6 k €↑
2011
Annual accounts 201125,6 k €↑
2010
Annual accounts 201015,6 k €↓
2009
Annual accounts 200920,4 k €↑
2008
Annual accounts 20089 k €↓
2007
Annual accounts 200734,4 k €↓
2006
Annual accounts 200644,9 k €
18/05/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BIOT - DUVAL

Overview

What does BIOT - DUVAL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline