ACTIVE

HDE-Prod

Financial year 2025 · closed on 31/12/2025
Net result
-9 k €
-4125.0% YoY
Revenue
26,3 k €
-62.1% YoY
Equity
-26,6 k €
-50.9% YoY

What does HDE-Prod do?

HDE-Prod is a Private limited company incorporated in 1992. Its registered office is in Genappe.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0447.562.354
Incorporation
04/06/1992
Legal form
Private limited company
Registered office
Rue Bruyère d'Elvigne 12
1470 Genappe · WallonieSee on map
Contributed capital
19 831,48 €
Latest accounts
31/12/2025
Joint committees (1)
  • 218
Signals
Positive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152013201220112010200920082007
Income statement
Revenue26,3 k €69,3 k €49,3 k €60,5 k €44 k €41,4 k €108,7 k €78,9 k €94,8 k €83,5 k €12,3 k €271,4 k €
EBITDA8,6 k €19,2 k €1,3 k €6 k €7,1 k €1,8 k €22,5 k €41 k €60,1 k €57,7 k €-3,3 k €-11,4 k €26,4 k €-171 k €-161 k €166,7 k €74 k €23,9 k €
Operating result-6,3 k €2,3 k €-14,6 k €-7,2 k €1,4 k €-9,3 k €12,3 k €28 k €51,8 k €15,2 k €-5,6 k €-28,7 k €21 k €-183,7 k €-172,4 k €144,2 k €50,4 k €13,9 k €
Net result-9 k €222,6 €-14,7 k €-7,8 k €1,2 k €-9,5 k €12 k €27,7 k €51,5 k €15 k €-6,2 k €-31,2 k €-6 k €-178,7 k €-75,2 k €41,6 k €33,7 k €15,1 k €
Balance sheet
Equity-26,6 k €-17,6 k €-17,8 k €-3,2 k €4,6 k €3,4 k €12,9 k €954 €-26,7 k €-78,2 k €-93,2 k €-81,8 k €-50,6 k €-44,7 k €134 k €209,2 k €188,7 k €155 k €
Total assets54,9 k €66,5 k €61,5 k €63,7 k €28,6 k €13,3 k €25,2 k €19,5 k €29,4 k €49 k €53,9 k €50,5 k €110,6 k €344,5 k €231,1 k €387,3 k €372,3 k €215,3 k €
Cash3,6 k €8,3 k €15,8 k €22,8 k €22,3 k €7,7 k €9,4 k €1,9 k €12,7 k €30,8 k €3,9 k €16,9 k €10 k €792,3 €4,3 k €2,4 k €25,2 k €
Debts81,4 k €84,1 k €79,3 k €66,9 k €24 k €9,9 k €12,3 k €18,5 k €56,2 k €127,2 k €147,2 k €132,3 k €161,3 k €389,1 k €97,1 k €88,2 k €71,4 k €60,3 k €
Other
Workforce1,0 ETP3,6 ETP3,1 ETP3,1 ETP1,4 ETP1,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active · 1 ended

Active mandates

Robin Bertrand

Mandate

Active

Ended mandates

Etienne BERTRAND

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202611/06/202523/06/202410/05/202330/06/202218/06/2021
General meeting09/05/202609/06/202505/06/202425/04/202330/03/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202509/05/202619/06/2026FrenchPDF
Abridged model31/12/202409/06/202511/06/2025FrenchPDF
Abridged model31/12/202305/06/202423/06/2024FrenchPDF
Abridged model31/12/202225/04/202310/05/2023FrenchPDF
Abridged model31/12/202130/03/202230/06/2022FrenchPDF
Abridged model31/12/202031/03/202118/06/2021FrenchPDF
Abridged model31/12/201925/03/202028/04/2020FrenchPDF
Abridged model31/12/201810/04/201906/05/2019FrenchPDF
Abridged model31/12/201720/06/201825/06/2018FrenchPDF
Abridged model31/12/201631/03/201702/05/2017FrenchPDF
Abridged model31/12/201531/03/201606/04/2016FrenchPDF
Abridged model30/06/201320/12/201329/01/2014FrenchPDF
Abridged model30/06/201225/10/201326/11/2013FrenchPDF
Abridged model30/06/201102/02/201202/03/2012FrenchPDF
Abridged model30/06/201008/12/201007/01/2011FrenchPDF
Abridged model30/06/200909/12/200924/12/2009FrenchPDF
Abridged model30/06/200829/09/200820/10/2008FrenchPDF
Abridged model30/06/200712/12/200714/01/2008FrenchPDF
Abridged model30/06/200610/01/200730/01/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active · 1 ended

Active mandates

Robin Bertrand

Mandate

Active

Ended mandates

Etienne BERTRAND

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/07/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/02/2015
    OBJET - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
    PDF
  • Restructuring28/10/2008
    DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring26/08/2008
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-9 k €
  2. 2024
    Annual accounts 2024222,6 €
  3. 2024
    Name changeHDE-Prod
  4. 2023
    Annual accounts 2023-14,7 k €
  5. 2022
    Annual accounts 2022-7,8 k €
  6. 2021
    Annual accounts 20211,2 k €
  7. 2020
    Annual accounts 2020-9,5 k €
  8. 2019
    Annual accounts 201912 k €
  9. 2018
    Annual accounts 201827,7 k €
  10. 2017
    Annual accounts 201751,5 k €
  11. 2016
    Annual accounts 201615 k €
  12. 2015
    Annual accounts 2015-6,2 k €
  13. 2013
    Annual accounts 2013-31,2 k €
  14. 2012
    Annual accounts 2012-6 k €
  15. 2011
    Annual accounts 2011-178,7 k €
  16. 2010
    Annual accounts 2010-75,2 k €
  17. 2009
    Annual accounts 200941,6 k €
  18. 2008
    Annual accounts 200833,7 k €
  19. 2008
    Name changeHABITAT & DEVELOPPEMENT - EXPERTISES
  20. 2007
    Annual accounts 200715,1 k €
  21. 2007
    Name changeHABITAT ` DEVELOPPEMENT
  22. 04/06/1992
    IncorporationPrivate limited company