ACTIVE

PATRICK BERASALUCE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

14,1 k €

-30.7% YoY

Gross margin

-3,4 k €

-188.4% YoY

Equity

452 k €

+3.2% YoY

What does PATRICK BERASALUCE do?

PATRICK BERASALUCE is a Private limited company incorporated in 1992. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Jodoigne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.564.631

Incorporation

16/06/1992

Legal form

Private limited company

Registered office

Chaussée de Charleroi(J.-S.) 460C
1370 Jodoigne · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.45331Sale of motor vehicle parts and accessories 33110Repair of fabricated metal products 33110Repair of fabricated metal products 43222Plumbing, heat and air-conditioning installation+3

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-3,4 k €	-188%	3,9 k €	+142%	-9,4 k €	-123%	41 k €	-9.0%	45 k €	-58.7%	108,9 k €	+43.7%	75,8 k €	+53.8%	49,3 k €	-56.3%	112,8 k €	+45.2%	77,7 k €	-53.9%	168,6 k €	+154%	66,5 k €	-23.8%	87,3 k €	+12.3%	77,7 k €	-15.2%	91,6 k €	+34.1%	68,4 k €	+10.3%	62 k €	-18.3%	75,8 k €	+318%	18,1 k €	-68.4%	57,4 k €
EBITDA	-4,7 k €	-253%	3,1 k €	+117%	-17,8 k €	-215%	15,4 k €	-18.5%	18,9 k €	-77.1%	82,7 k €	+60.3%	51,6 k €	+4.6%	49,3 k €	-41.5%	84,3 k €	+119%	38,5 k €	-59.0%	93,7 k €	+49.8%	62,6 k €	-21.7%	79,9 k €	+7.6%	74,2 k €	-13.2%	85,5 k €	+70.5%	50,1 k €	+13.7%	44,1 k €	-33.2%	66 k €	+429%	12,5 k €	-76.3%	52,7 k €
Operating result	-4,7 k €	-253%	3,1 k €	+117%	-17,8 k €	-215%	15,4 k €	-18.5%	18,9 k €	-76.3%	79,8 k €	+90.8%	41,8 k €	+92.4%	21,7 k €	-61.7%	56,7 k €	+1549%	-3,9 k €	-106%	61,8 k €	+51.6%	40,8 k €	-20.8%	51,5 k €	+11.1%	46,3 k €	-26.6%	63,1 k €	+301%	15,7 k €	+127%	6,9 k €	-73.8%	26,5 k €	+202%	-26 k €	-220%	21,7 k €
Net result	14,1 k €	-30.7%	20,4 k €	+221%	-16,8 k €	-235%	12,4 k €	+82.9%	6,8 k €	-88.5%	58,8 k €	+108%	28,3 k €	+30.3%	21,7 k €	-42.9%	38,1 k €	+561%	-8,3 k €	-120%	41,7 k €	+97.8%	21,1 k €	-24.6%	28 k €	+6.9%	26,2 k €	-21.9%	33,5 k €	+4871%	674,8 €	+111%	-6,1 k €	-151%	12 k €	+132%	-37,5 k €	-388%	13,1 k €
Balance sheet
Equity	452 k €	+3.2%	437,9 k €	+78.6%	245,2 k €	-6.4%	261,9 k €	+5.0%	249,5 k €	+2.8%	242,8 k €	+31.9%	184 k €	+13.3%	162,4 k €	+15.5%	140,6 k €	+37.1%	102,5 k €	-7.5%	110,8 k €	+17.8%	94,1 k €	+1.2%	93 k €	+43.0%	65 k €	+67.4%	38,8 k €	+53.6%	25,3 k €	+2.7%	24,6 k €	-19.8%	30,7 k €	+64.1%	18,7 k €	-66.8%	56,2 k €
Total assets	490,3 k €	+11.0%	441,6 k €	+69.3%	260,8 k €	-13.2%	300,5 k €	+2.7%	292,5 k €	-3.8%	304,1 k €	-4.5%	318,4 k €	+2.3%	311,1 k €	-26.0%	420,5 k €	-11.4%	474,6 k €	+21.7%	389,9 k €	+33.1%	292,9 k €	-13.9%	340,3 k €	-2.3%	348,1 k €	+5.7%	329,4 k €	+21.1%	272 k €	-14.1%	316,6 k €	+0.0%	316,5 k €	-1.5%	321,4 k €	+66.5%	193 k €
Cash	19,9 k €	+112%	9,4 k €	-8.8%	10,3 k €	-64.4%	28,9 k €	+37.0%	21,1 k €	+69.2%	12,5 k €	+1557%	753,5 €		–		4 k €	-76.6%	17 k €	+84.8%	9,2 k €	-80.8%	48 k €	+43.8%	33,4 k €	+72.4%	19,4 k €	+39.9%	13,8 k €	-12.7%	15,8 k €	+50.0%	10,6 k €	-52.7%	22,3 k €	+4454%	490,7 €	-95.8%	11,6 k €
Debts	38,3 k €	+937%	3,7 k €	-76.4%	15,6 k €	-59.0%	38,1 k €	-11.3%	42,9 k €	-30.0%	61,3 k €	-54.1%	133,6 k €	-10.2%	148,8 k €	-46.7%	279 k €	-25.0%	372,1 k €	+33.5%	278,7 k €	+40.5%	198,4 k €	-19.7%	247,1 k €	-12.7%	283 k €	-2.6%	290,6 k €	+17.9%	246,5 k €	-15.4%	291,4 k €	+2.4%	284,5 k €	-5.6%	301,4 k €	+123%	134,9 k €
Other
Workforce	–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP		–		–		–		–		0,9 ETP	-30.8%	1,3 ETP		–		–		–		–		0,8 ETP	-20.0%	1,0 ETP	+66.7%	0,6 ETP		–		0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Patrick BERASALUCE-URIBARRI

Director

Active

Ended mandates

Patrick BERASALUCE

Mandate

Ended

PATRICK BERASALUCE

Director

Ended

PATRICK BERASALUCE

Manager

Ended

ZBIGNIEW TOLWINSKI

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ATRE ET FEU● Active	0846.784.165

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	07/10/2025	28/08/2024	29/08/2023	24/08/2022	30/08/2021
General meeting	26/08/2026	12/09/2025	28/08/2024	28/08/2023	12/08/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/08/2026	27/08/2026	French	PDF
Abridged model	31/12/2024	12/09/2025	07/10/2025	French	PDF
Abridged model	31/12/2023	28/08/2024	28/08/2024	French	PDF
Abridged model	31/12/2022	28/08/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	12/08/2022	24/08/2022	French	PDF
Micro model	31/12/2020	25/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	08/10/2020	15/11/2020	French	PDF
Micro model	31/12/2018	29/06/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	22/05/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	23/05/2017	07/07/2017	French	PDF
Abridged model	31/12/2015	24/05/2016	11/07/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	09/07/2015	French	PDF
Abridged model	31/12/2013	27/05/2014	16/07/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	15/07/2013	French	PDF
Abridged model	31/12/2011	22/05/2012	13/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	07/07/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	26/05/2009	14/07/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	24/06/2008	French	PDF
Abridged model	31/12/2006	02/05/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Patrick BERASALUCE-URIBARRI

Director

Active

Ended mandates

Patrick BERASALUCE

Mandate

Ended

PATRICK BERASALUCE

Director

Ended

PATRICK BERASALUCE

Manager

Ended

ZBIGNIEW TOLWINSKI

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other22/12/2025
OBJET
PDF
Mandates28/06/2023
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares29/03/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514,1 k €↓
2024
Annual accounts 202420,4 k €↑
2023
Annual accounts 2023-16,8 k €↓
2022
Annual accounts 202212,4 k €↑
2022
Name changePATRICK BERASALUCE
2021
Annual accounts 20216,8 k €↓
2021
Name changeBERASALUCE Patrick
2020
Annual accounts 202058,8 k €↑
2019
Annual accounts 201928,3 k €↑
2018
Annual accounts 201821,7 k €↓
2017
Annual accounts 201738,1 k €↑
2016
Annual accounts 2016-8,3 k €↓
2015
Annual accounts 201541,7 k €↑
2014
Annual accounts 201421,1 k €↓
2013
Annual accounts 201328 k €↑
2012
Annual accounts 201226,2 k €↓
2011
Annual accounts 201133,5 k €↑
2010
Annual accounts 2010674,8 €↑
2009
Annual accounts 2009-6,1 k €↓
2008
Annual accounts 200812 k €↑
2007
Annual accounts 2007-37,5 k €↓
2006
Annual accounts 200613,1 k €
16/06/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PATRICK BERASALUCE

Overview

What does PATRICK BERASALUCE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline