ACTIVE

I.M.A.P.

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

29,9 k €

-20.5% YoY

Revenue

57,8 k €

+8.0% YoY

Equity

691,6 k €

+4.5% YoY

What does I.M.A.P. do?

I.M.A.P. is a Private limited company incorporated in 1992. Its main activity is: Activities of head offices; management consultancy activities. Its registered office is in Anderlecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.575.618

Incorporation

04/06/1992

Legal form

Private limited company

Registered office

Rue Georges Moreau 35 box 6
1070 Anderlecht · BruxellesSee on map

Contributed capital

37 184,03 €

Latest accounts

31/12/2024

Activities (NACE)

70321Activities of head offices; management consultancy activities· main 81100Combined facilities support activities 81100Combined facilities support activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009		2008		2007		2006
Income statement
Revenue	57,8 k €	+8.0%	53,6 k €	+309%	13,1 k €	-79.8%	64,8 k €	+118%	29,8 k €	-25.0%	39,7 k €	+24.1%	32 k €	+148%	12,9 k €	-78.7%	60,6 k €	+6.3%	57 k €	+42.5%	40 k €	-2.2%	40,9 k €	-53.2%	87,4 k €	-24.5%	115,8 k €	+20.5%	96,1 k €		–		–		80 k €
EBITDA	41,6 k €	-17.8%	50,7 k €	+255%	14,3 k €	-76.8%	61,4 k €	+148%	24,7 k €	-28.0%	34,4 k €	+25.7%	27,4 k €	+448%	5 k €	-88.5%	43,3 k €	+26.2%	34,3 k €	+157%	13,4 k €	+149%	5,4 k €	-78.7%	25,1 k €	-55.3%	56,1 k €	+104%	27,5 k €	-19.9%	34,3 k €	-1.1%	34,7 k €	-31.8%	50,9 k €
Operating result	41,6 k €	-17.8%	50,7 k €	+255%	14,3 k €	-76.7%	61,3 k €	+149%	24,6 k €	-28.1%	34,2 k €	+25.8%	27,2 k €	+943%	2,6 k €	-93.7%	41,1 k €	+28.3%	32 k €	+192%	11 k €	+1289%	790,6 €	-96.5%	22,6 k €	-38.5%	36,8 k €	+6408%	566,2 €	-95.1%	11,6 k €	-40.1%	19,5 k €	-41.3%	33,2 k €
Net result	29,9 k €	-20.5%	37,6 k €	-81.7%	205,3 k €	+396%	41,4 k €	+160%	16 k €	+126%	-62,1 k €	-488%	16 k €	+2667%	578 €	-97.8%	26,8 k €	+6.4%	25,2 k €	+371%	5,4 k €	+2867%	-193,8 €	-100%	202,7 k €	+12342%	1,6 k €	+107%	-21,7 k €	-270%	-5,9 k €	-61.9%	-3,6 k €	-102%	162,6 k €
Balance sheet
Equity	691,6 k €	+4.5%	661,8 k €	+6.0%	624,2 k €	+49.0%	418,9 k €	+11.0%	377,5 k €	+4.4%	361,5 k €	-14.7%	423,7 k €	+3.9%	407,7 k €	+0.1%	407,1 k €	+7.1%	380,3 k €	+7.1%	355 k €	+1.5%	349,7 k €	-0.1%	349,9 k €	+138%	146,8 k €	+2.0%	143,9 k €	-13.1%	165,6 k €	-3.4%	171,5 k €	-2.1%	175,1 k €
Total assets	851,8 k €	+4.7%	813,7 k €	+1.7%	800,1 k €	-3.4%	828 k €	+2.0%	812,1 k €	+1.1%	802,9 k €	-0.2%	804,7 k €	-0.6%	809,9 k €	-1.0%	817,8 k €	+1.8%	803,8 k €	-7.4%	868,4 k €	+0.9%	860,6 k €	-4.0%	896,8 k €	-10.7%	1 M €	-0.3%	1 M €	-3.1%	1 M €	+7.9%	963,7 k €	-1.6%	979,7 k €
Cash	1,1 k €	+925%	109,4 €	+71.7%	63,7 €	-82.3%	361 €	-19.2%	446,6 €	+1119%	36,6 €	-74.2%	141,9 €	-72.3%	512,6 €	+12.4%	455,8 €	+143%	187,5 €	+16.3%	161,2 €	-51.6%	333,3 €	+26.2%	264,1 €	-84.7%	1,7 k €	+48.6%	1,2 k €	-95.7%	27,1 k €	+5590%	476,9 €	+301%	119,1 €
Debts	160,1 k €	+5.4%	151,9 k €	-13.6%	175,9 k €	-57.0%	409,1 k €	-5.9%	434,6 k €	-1.5%	441,4 k €	+15.8%	381 k €	-5.3%	402,2 k €	+44.4%	278,6 k €	-4.4%	291,4 k €	-23.6%	381,3 k €	+0.6%	378,9 k €	-8.7%	414,9 k €	-51.6%	858 k €	-0.7%	863,8 k €	-1.2%	874,7 k €	+10.4%	792,2 k €	-1.5%	804,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

BEN MEHREZ THAMI

Mandate

Active

Ended mandates

THAMI BEN MEHREZ

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
5DVNS Technologies● Active	1036.244.070
ALTROLINE● Active	0439.590.934
BEGYSOFT● Active	0788.809.146
BOEKEN & LECTUUR● Active	0899.112.004
BRUSSELS PEB● Active	0798.422.737
DEKASSA● Active	0460.527.096
DONASI● Active	0817.415.139
FIDUCIAIRE MAKOUDI● Active	0892.683.080
H&I SERVICES● Active	0794.843.635
HUDI SERVICES● Active	0789.215.655
IMMO MAKOUDI● Active	0431.302.976
IMMO SAFIA● Active	0465.188.739
KARAMAT INTERNATIONAL● Active	0465.498.050
KD IT SERVICES● Active	0696.834.637
SERVICES MANAGEMENT AND CONSULTING● Active	0446.749.237
SOL CLEAN● Active	1017.251.470
THE ART OF CLEANING● Bankrupt	0883.723.151
TISIR.BE● Active	0771.398.636

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2025	28/08/2024	31/08/2023	31/08/2022	23/09/2021	23/10/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	30/06/2022	28/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	30/07/2025	French	PDF
Micro model	31/12/2023	30/06/2024	28/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	28/06/2021	23/09/2021	French	PDF
Micro model	31/12/2019	30/06/2020	23/10/2020	French	PDF
Micro model	31/12/2018	30/06/2019	24/09/2019	French	PDF
Micro model	31/12/2017	31/05/2018	30/08/2018	French	PDF
Micro model	31/12/2016	31/07/2017	25/09/2017	French	PDF
Abridged modelCorrection	31/12/2015	26/09/2016	05/05/2017	French	PDF
Abridged model	31/12/2015	26/09/2016	03/10/2016	French	PDF
Abridged model	31/12/2014	31/08/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	31/08/2014	23/09/2014	French	PDF
Abridged modelCorrection	31/12/2012	31/08/2013	26/09/2013	French	PDF
Abridged model	31/12/2012	31/08/2013	18/09/2013	French	PDF
Abridged model	31/12/2010	31/10/2011	20/03/2012	French	PDF
Abridged model	31/12/2009	30/08/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	30/07/2009	02/10/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	05/05/2007	25/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

BEN MEHREZ THAMI

Mandate

Active

Ended mandates

THAMI BEN MEHREZ

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office26/04/2006
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202429,9 k €↓
2023
Annual accounts 202337,6 k €↓
2022
Annual accounts 2022205,3 k €↑
2021
Annual accounts 202141,4 k €↑
2020
Annual accounts 202016 k €↑
2019
Annual accounts 2019-62,1 k €↓
2018
Annual accounts 201816 k €↑
2017
Annual accounts 2017578 €↓
2016
Annual accounts 201626,8 k €↑
2015
Annual accounts 201525,2 k €↑
2014
Annual accounts 20145,4 k €↑
2013
Annual accounts 2013-193,8 €↓
2012
Annual accounts 2012202,7 k €↑
2010
Annual accounts 20101,6 k €↑
2009
Annual accounts 2009-21,7 k €↓
2008
Annual accounts 2008-5,9 k €↓
2007
Annual accounts 2007-3,6 k €↓
2006
Annual accounts 2006162,6 k €
04/06/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

I.M.A.P.

Overview

What does I.M.A.P. do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline