NORMAL SITUATION

PEDIPO

Export PDF

Financial year 2023 · closed on 30/06/2023

Net result

-7 k €

-107.8% YoY

Gross margin

3,4 k €

-97.5% YoY

Equity

294,3 k €

-2.3% YoY

Company — Normal situation.

What does PEDIPO do?

PEDIPO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.597.887

Legal form

Private company with limited liability

Contributed capital

18 592,01 €

Latest accounts

30/06/2023

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	3,4 k €	-97.5%	133,9 k €	+109%	64 k €	+17.5%	54,5 k €	-20.8%	68,8 k €	-13.8%	79,8 k €	-23.0%	103,6 k €	+29.4%	80,1 k €	-16.6%	96 k €	+13.0%	84,9 k €	-9.8%	94,1 k €	-17.2%	113,7 k €	+12.3%	101,3 k €	+0.9%	100,4 k €	+6.5%	94,2 k €	+47.8%	63,8 k €	-28.7%	89,4 k €
EBITDA	2,6 k €	-98.1%	133,2 k €	+112%	62,8 k €	+15.7%	54,3 k €	-19.9%	67,7 k €	-14.2%	78,9 k €	-23.2%	102,8 k €	+36.2%	75,5 k €	-20.9%	95,4 k €	+13.0%	84,4 k €	-9.9%	93,6 k €	-6.9%	100,5 k €	+0.0%	100,5 k €	+0.8%	99,7 k €	+6.8%	93,3 k €	+65.0%	56,6 k €	-36.3%	88,8 k €
Operating result	-6,5 k €	-105%	130,3 k €	+163%	49,6 k €	-0.9%	50 k €	-14.5%	58,5 k €	-16.1%	69,7 k €	-6.4%	74,5 k €	+9.1%	68,4 k €	-22.0%	87,6 k €	+14.3%	76,6 k €	-16.2%	91,4 k €	-4.5%	95,7 k €	+7.0%	89,5 k €	+1.1%	88,5 k €	+15.0%	77 k €	+70.9%	45 k €	-46.1%	83,5 k €
Net result	-7 k €	-108%	90,2 k €	+156%	35,2 k €	-2.5%	36,1 k €	+3.4%	34,9 k €	-13.1%	40,2 k €	-20.1%	50,3 k €	+47.3%	34,2 k €	-36.2%	53,5 k €	+2.1%	52,4 k €	-19.4%	65 k €	-2.8%	66,9 k €	+27.1%	52,6 k €	-18.6%	64,6 k €	+11.3%	58,1 k €	+78.2%	32,6 k €	-48.4%	63,2 k €
Balance sheet
Equity	294,3 k €	-2.3%	301,3 k €	-2.9%	310,3 k €	+12.8%	275,1 k €	-3.8%	285,9 k €	+13.9%	251 k €	+19.1%	210,8 k €	+31.3%	160,5 k €	-33.8%	242,4 k €	-16.1%	288,9 k €	+22.2%	236,5 k €	+37.9%	171,5 k €	+63.9%	104,6 k €	-60.6%	265,3 k €	+29.0%	205,7 k €	+44.4%	142,4 k €	-60.8%	363,7 k €
Total assets	328,1 k €	-3.5%	339,9 k €	+3.1%	329,7 k €	-5.6%	349,3 k €	+10.4%	316,4 k €	+0.1%	316,2 k €	+13.3%	279,2 k €	-12.9%	320,7 k €	-18.9%	395,2 k €	+24.0%	318,8 k €	+30.7%	243,9 k €	+21.1%	201,4 k €	+31.2%	153,5 k €	-46.9%	289 k €	+10.1%	262,5 k €	-34.3%	399,7 k €	+4.5%	382,6 k €
Cash	155,3 k €	-1.9%	158,4 k €	+41.2%	112,1 k €	+46.4%	76,6 k €	-32.8%	114 k €	+10.0%	103,6 k €	+70.4%	60,8 k €	-78.1%	277,7 k €	-21.3%	352,9 k €	+29.8%	271,8 k €	+23.3%	220,5 k €	+24.2%	177,4 k €	+118%	81,4 k €	-20.1%	101,9 k €	-34.6%	155,7 k €	+93.8%	80,4 k €	-12.8%	92,2 k €
Debts	32,8 k €	-12.7%	37,6 k €	+93.3%	19,4 k €	-73.8%	74,3 k €	+144%	30,5 k €	-53.3%	65,2 k €	-4.6%	68,4 k €	-57.3%	160,2 k €	+4.8%	152,8 k €	+411%	29,9 k €	+304%	7,4 k €	-75.3%	29,9 k €	-38.7%	48,9 k €	+107%	23,6 k €	-57.2%	55,3 k €	-78.5%	257,3 k €	+1265%	18,9 k €

Governance

Board of directors

Seen on filing of 30/06/2023 · 1 active · 2 ended

Active mandates

Johan Poppe

Director · since 05 juin 1992

Active

Ended mandates

Johan Poppe

Director

Ended

Johan Poppe

Manager

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017
Closing of the financial year	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/12/2023	30/01/2023	27/01/2022	28/01/2021	17/12/2019	20/12/2018
General meeting	23/11/2023	24/11/2022	25/11/2021	26/11/2020	28/11/2019	22/11/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

31 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2023	23/11/2023	18/12/2023	Dutch	PDF
Micro model	30/06/2022	24/11/2022	30/01/2023	Dutch	PDF
Micro model	30/06/2021	25/11/2021	27/01/2022	Dutch	PDF
Micro model	30/06/2020	26/11/2020	28/01/2021	Dutch	PDF
Micro model	30/06/2019	28/11/2019	17/12/2019	Dutch	PDF
Micro model	30/06/2018	22/11/2018	20/12/2018	Dutch	PDF
Micro model	30/06/2017	23/11/2017	29/11/2017	Dutch	PDF
Abridged model	30/06/2016	24/11/2016	11/01/2017	Dutch	PDF
Abridged model	30/06/2015	26/11/2015	22/12/2015	Dutch	PDF
Abridged model	30/06/2014	27/11/2014	15/12/2014	Dutch	PDF
Abridged model	30/06/2013	28/11/2013	24/12/2013	Dutch	PDF
Abridged model	30/06/2012	22/11/2012	21/12/2012	Dutch	PDF
Abridged model	30/06/2011	24/11/2011	22/12/2011	Dutch	PDF
Abridged model	30/06/2010	25/11/2010	22/12/2010	Dutch	PDF
Abridged model	30/06/2009	26/11/2009	21/12/2009	Dutch	PDF
Abridged model	30/06/2008	27/11/2008	24/12/2008	Dutch	PDF
Abridged model	30/06/2007	22/11/2007	21/12/2007	Dutch	PDF
Abridged model	30/06/2006	23/11/2006	28/12/2006	Dutch	PDF
Abridged model	30/06/2005	15/12/2005	21/12/2005	Dutch	PDF
Abridged model	30/06/2004	15/12/2004	10/01/2005	Dutch	PDF
Abridged model	30/06/2003	27/11/2003	24/12/2003	Dutch	PDF
Abridged model	30/06/2002	28/11/2002	11/12/2002	Dutch	PDF
Abridged model	30/06/2001	22/11/2001	11/12/2001	Dutch	PDF
Abridged model	30/06/2000	23/11/2000	15/12/2000	Dutch	PDF

View all 31 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2023 · 1 active · 2 ended

Active mandates

Johan Poppe

Director · since 05 juin 1992

Active

Ended mandates

Johan Poppe

Director

Ended

Johan Poppe

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution04/07/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-7 k €↓
2022
Annual accounts 202290,2 k €↑
2021
Annual accounts 202135,2 k €↓
2020
Annual accounts 202036,1 k €↑
2019
Annual accounts 201934,9 k €↓
2018
Annual accounts 201840,2 k €↓
2017
Annual accounts 201750,3 k €↑
2016
Annual accounts 201634,2 k €↓
2015
Annual accounts 201553,5 k €↑
2014
Annual accounts 201452,4 k €↓
2013
Annual accounts 201365 k €↓
2012
Annual accounts 201266,9 k €↑
2011
Annual accounts 201152,6 k €↓
2010
Annual accounts 201064,6 k €↑
2009
Annual accounts 200958,1 k €↑
2008
Annual accounts 200832,6 k €↓
2007
Annual accounts 200763,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PEDIPO

Overview

What does PEDIPO do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline