ACTIVE

ERWIN SCHELFHOUT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

63 k €

+82.2% YoY

Gross margin

393 k €

+21.9% YoY

Equity

482,3 k €

+14.3% YoY

What does ERWIN SCHELFHOUT do?

ERWIN SCHELFHOUT is a Private limited company incorporated in 1992. Its main activity is: Raising of dairy cattle. Its registered office is in Beveren-Kruibeke-Zwijndrecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.650.941

Incorporation

16/06/1992

Legal form

Private limited company

Registered office

Borringstraat(VER) 2
9130 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map

Contributed capital

18 610,00 €

Latest accounts

31/12/2025

Activities (NACE)

01410Raising of dairy cattle· main 43120Site preparation 43120Site preparation 81300Landscape service activities 81300Landscape service activities

Joint committees (3)

124
145
14504

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	393 k €	+21.9%	322,3 k €	-10.6%	360,5 k €	+7.5%	335,3 k €	+1.6%	330,1 k €	+40.4%	235,1 k €	+36.6%	172,2 k €	+37.1%	125,6 k €	+38.5%	90,7 k €	+26.2%	71,9 k €	-42.6%	125,2 k €	-12.8%	143,5 k €	+4.8%	136,9 k €	-8.5%	149,6 k €	+36.8%	109,4 k €	+29.3%	84,6 k €	+14.5%	73,9 k €	-27.9%	102,5 k €	+216%	32,5 k €	+121%	14,7 k €
EBITDA	210,4 k €	+24.1%	169,5 k €	-23.0%	220,2 k €	+11.4%	197,7 k €	-4.5%	207,1 k €	+42.8%	145 k €	+32.3%	109,6 k €	-0.2%	109,8 k €	+40.8%	78 k €	+23.2%	63,3 k €	-41.9%	108,9 k €	+0.2%	108,7 k €	-6.1%	115,8 k €	-1.1%	117 k €	+84.8%	63,3 k €	+37.2%	46,2 k €	-11.3%	52 k €	-39.2%	85,5 k €	+165%	32,3 k €	+124%	14,4 k €
Operating result	93,3 k €	+65.0%	56,5 k €	-46.1%	105 k €	-0.2%	105,1 k €	-12.7%	120,5 k €	+53.9%	78,3 k €	+84.3%	42,5 k €	-5.2%	44,8 k €	+194%	15,3 k €	+60.9%	9,5 k €	-84.1%	59,8 k €	-22.4%	77,1 k €	+30.9%	58,9 k €	-21.3%	74,8 k €	+251%	21,3 k €	+769%	2,5 k €	-80.0%	12,3 k €	-78.5%	57,1 k €	+152%	22,7 k €	+949%	2,2 k €
Net result	63 k €	+82.2%	34,6 k €	-49.1%	67,9 k €	-6.4%	72,5 k €	-13.3%	83,7 k €	+54.0%	54,4 k €	+207%	17,7 k €	-25.7%	23,8 k €	+1612%	1,4 k €	+116%	-8,5 k €	-131%	27,3 k €	-39.9%	45,5 k €	+17.6%	38,7 k €	-27.3%	53,2 k €	+235%	15,9 k €	+491%	2,7 k €	-83.2%	16 k €	-56.1%	36,5 k €	+187%	12,7 k €	+377%	2,7 k €
Balance sheet
Equity	482,3 k €	+14.3%	421,9 k €	-6.9%	453,4 k €	-11.4%	511,6 k €	+16.5%	439 k €	+23.6%	355,3 k €	+18.1%	300,9 k €	+6.2%	283,2 k €	+9.2%	259,4 k €	+0.5%	258 k €	-3.2%	266,5 k €	+11.4%	239,2 k €	+23.5%	193,7 k €	+25.0%	155 k €	+52.3%	101,8 k €	+18.5%	85,9 k €	-6.3%	91,6 k €	+21.2%	75,6 k €	-39.6%	125,2 k €	+7.3%	116,6 k €
Total assets	852,6 k €	-11.7%	965,3 k €	-4.6%	1 M €	-4.6%	1,1 M €	+10.3%	961,9 k €	+8.4%	887,2 k €	+7.5%	825,5 k €	+4.4%	790,8 k €	+7.2%	737,6 k €	-1.7%	750,4 k €	-3.9%	780,7 k €	+39.8%	558,3 k €	+19.9%	465,4 k €	+47.1%	316,5 k €	+43.4%	220,7 k €	-2.8%	227,1 k €	-16.5%	271,8 k €	+7.0%	254,1 k €	+66.1%	153 k €	+0.8%	151,8 k €
Cash	196,4 k €	-1.5%	199,4 k €	+66.5%	119,7 k €	+3.9%	115,2 k €	+6.6%	108,1 k €	+4.3%	103,6 k €	+69.5%	61,1 k €	+12.3%	54,4 k €	+0.2%	54,4 k €	+13.8%	47,8 k €	+14.7%	41,7 k €	-39.3%	68,6 k €	+84.5%	37,2 k €	-72.4%	134,6 k €	+148%	54,2 k €	+650%	7,2 k €	-62.2%	19,1 k €	-25.2%	25,6 k €	-72.1%	91,8 k €	-3.4%	95,1 k €
Debts	369,7 k €	-31.9%	543 k €	-2.8%	558,4 k €	+1.7%	549,1 k €	+5.1%	522,5 k €	-1.8%	531,9 k €	+1.4%	524,6 k €	+3.4%	507,5 k €	+6.1%	478,2 k €	-2.9%	492,4 k €	-4.2%	514,2 k €	+61.2%	319 k €	+17.4%	271,7 k €	+68.3%	161,5 k €	+38.6%	116,5 k €	-17.5%	141,2 k €	-14.9%	166 k €	+6.5%	155,9 k €	+703%	19,4 k €	-44.8%	35,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,4 ETP	-39.1%	2,3 ETP	+43.7%	1,6 ETP	-44.8%	2,9 ETP	+107%	1,4 ETP	+7.7%	1,3 ETP	+30.0%	1,0 ETP	-9.1%	1,1 ETP	+120%	0,5 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Cathy De Winne

Director · since 16 octobre 2023

Active

Erwin Schelfhout

Director · since 16 octobre 2023

Active

Ended mandates

ERWIN SCHELFHOUT

Manager · since 02 juillet 2008

Ended

ANNIE SMET

Director

Ended

Erwin Schelfhout

Director

Ended

Erwin Schelfhout

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/06/2026	23/05/2025	22/05/2024	30/06/2023	30/06/2022	31/07/2021
General meeting	24/04/2026	25/04/2025	26/04/2024	28/04/2023	29/04/2022	30/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	24/04/2026	01/06/2026	Dutch	PDF
Micro model	31/12/2024	25/04/2025	23/05/2025	Dutch	PDF
Micro model	31/12/2023	26/04/2024	22/05/2024	Dutch	PDF
Micro model	31/12/2022	28/04/2023	30/06/2023	Dutch	PDF
Micro model	31/12/2021	29/04/2022	30/06/2022	Dutch	PDF
Micro model	31/12/2020	30/04/2021	31/07/2021	Dutch	PDF
Micro model	31/12/2019	24/04/2020	31/07/2020	Dutch	PDF
Micro model	31/12/2018	26/04/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	27/04/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	28/04/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	29/04/2016	25/07/2016	Dutch	PDF
Abridged model	31/12/2014	24/04/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	25/04/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	26/04/2013	29/07/2013	Dutch	PDF
Abridged model	31/12/2011	27/04/2012	09/07/2012	Dutch	PDF
Abridged model	31/12/2010	29/04/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	30/04/2010	26/05/2010	Dutch	PDF
Abridged model	31/12/2008	24/04/2009	19/05/2009	Dutch	PDF
Abridged model	31/12/2007	25/04/2008	20/05/2008	Dutch	PDF
Abridged model	31/12/2006	27/04/2007	20/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Cathy De Winne

Director · since 16 octobre 2023

Active

Erwin Schelfhout

Director · since 16 octobre 2023

Active

Ended mandates

ERWIN SCHELFHOUT

Manager · since 02 juillet 2008

Ended

ANNIE SMET

Director

Ended

Erwin Schelfhout

Director

Ended

Erwin Schelfhout

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/10/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/12/2010
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares31/07/2008
KAPITAAL - AANDELEN
PDF
Mandates11/07/2008
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates30/08/2005
MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/11/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202563 k €↑
2024
Annual accounts 202434,6 k €↓
2023
Annual accounts 202367,9 k €↓
2022
Annual accounts 202272,5 k €↓
2021
Annual accounts 202183,7 k €↑
2020
Annual accounts 202054,4 k €↑
2019
Annual accounts 201917,7 k €↓
2018
Annual accounts 201823,8 k €↑
2017
Annual accounts 20171,4 k €↑
2016
Annual accounts 2016-8,5 k €↓
2015
Annual accounts 201527,3 k €↓
2014
Annual accounts 201445,5 k €↑
2013
Annual accounts 201338,7 k €↓
2012
Annual accounts 201253,2 k €↑
2011
Annual accounts 201115,9 k €↑
2010
Annual accounts 20102,7 k €↓
2009
Annual accounts 200916 k €↓
2008
Annual accounts 200836,5 k €↑
2007
Annual accounts 200712,7 k €↑
2006
Annual accounts 20062,7 k €
16/06/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ERWIN SCHELFHOUT

Overview

What does ERWIN SCHELFHOUT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline