ACTIVE

IMMOLI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

14,9 k €

-18.7% YoY

Gross margin

29,3 k €

-7.4% YoY

Equity

210,2 k €

+7.6% YoY

What does IMMOLI do?

IMMOLI is a Public limited company incorporated in 1992. Its registered office is in Wavre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.702.609

Incorporation

24/06/1992

Legal form

Public limited company

Registered office

Rue de l'Etoile 9
1301 Wavre · WallonieSee on map

Contributed capital

99 325,47 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	29,3 k €	-7.4%	31,6 k €	+2264%	1,3 k €	-92.1%	16,8 k €	-4.3%	17,6 k €	-3.4%	18,2 k €	-6.4%	19,5 k €	+1.2%	19,2 k €	-2.3%	19,7 k €	+2.4%	19,2 k €	+110%	9,1 k €	-2.0%	9,3 k €	+18.4%	7,9 k €	-41.5%	13,5 k €	-2.0%	13,7 k €	+13.5%	12,1 k €	+5.0%	11,5 k €	-7.7%	12,5 k €	+1.7%	12,3 k €	-4.4%	12,8 k €
EBITDA	23,9 k €	-9.2%	26,3 k €	+949%	-3,1 k €	-124%	12,8 k €	-6.2%	13,6 k €	-4.5%	14,3 k €	+1.5%	14,1 k €	-8.7%	15,4 k €	-3.3%	15,9 k €	-0.8%	16,1 k €	+168%	6 k €	-3.2%	6,2 k €	+413%	1,2 k €	-88.6%	10,6 k €	+2.3%	10,4 k €	+12.1%	9,3 k €	+7.0%	8,6 k €	-10.7%	9,7 k €	+3.4%	9,4 k €	-6.7%	10 k €
Operating result	23,9 k €	-9.2%	26,3 k €	+949%	-3,1 k €	-124%	12,8 k €	-6.2%	13,6 k €	-4.5%	14,3 k €	+1.5%	14,1 k €	-8.7%	15,4 k €	+16.3%	13,3 k €	+37.7%	9,6 k €	+2313%	-435 €	-82.3%	-238,6 €	+95.4%	-5,2 k €	-225%	4,2 k €	+6.2%	3,9 k €	+39.8%	2,8 k €	+27.3%	2,2 k €	-32.0%	3,3 k €	+10.8%	2,9 k €	-18.6%	3,6 k €
Net result	14,9 k €	-18.7%	18,3 k €	+689%	-3,1 k €	-139%	8 k €	-15.4%	9,5 k €	-19.0%	11,7 k €	-2.1%	11,9 k €	-8.0%	13 k €	+9.3%	11,9 k €	+21.9%	9,7 k €	+4871%	-204 €	-162%	330,4 €	+108%	-4,1 k €	-197%	4,3 k €	+12.3%	3,8 k €	+43.4%	2,7 k €	+21.6%	2,2 k €	-24.6%	2,9 k €	+60.5%	1,8 k €	-56.9%	4,2 k €
Balance sheet
Equity	210,2 k €	+7.6%	195,3 k €	+10.3%	177 k €	-1.7%	180,1 k €	+4.7%	172,1 k €	+5.8%	162,6 k €	+2.3%	159 k €	+2.5%	155 k €	+3.3%	150,1 k €	+8.6%	138,2 k €	+7.6%	128,5 k €	-0.2%	128,7 k €	+0.3%	128,3 k €	-3.1%	132,5 k €	+3.3%	128,2 k €	+3.1%	124,4 k €	+2.2%	121,7 k €	+1.8%	119,5 k €	+2.5%	116,7 k €	+1.6%	114,9 k €
Total assets	220,6 k €	+7.6%	205 k €	+5.9%	193,5 k €	+4.7%	184,9 k €	+2.9%	179,6 k €	-10.0%	199,7 k €	+1.4%	196,9 k €	+2.4%	192,3 k €	+8.0%	178 k €	+8.1%	164,7 k €	+4.9%	157 k €	-0.2%	157,3 k €	-0.6%	158,3 k €	-1.8%	161,2 k €	+3.0%	156,6 k €	+3.8%	150,9 k €	+2.5%	147,2 k €	+1.2%	145,4 k €	-8.1%	158,2 k €	-5.6%	167,5 k €
Cash	32,9 k €	+156%	12,8 k €	-91.5%	151 k €	-1.6%	153,4 k €	+3.6%	148,1 k €	-11.7%	167,6 k €	+8696%	1,9 k €	-56.0%	4,3 k €	+143%	1,8 k €	+53.4%	1,2 k €	-70.5%	3,9 k €	+216%	1,2 k €	-40.0%	2,1 k €	+201%	690 €	-6.4%	737 €	-93.2%	10,8 k €	+205%	3,5 k €	-94.6%	65,2 k €	-9.5%	72,1 k €	+34.2%	53,7 k €
Debts	3,2 k €	-49.3%	6,3 k €	-61.1%	16,1 k €	+236%	4,8 k €	-30.5%	6,9 k €	-81.4%	37 k €	-2.4%	37,9 k €	+1.7%	37,3 k €	+33.4%	28 k €	+5.7%	26,5 k €	-7.3%	28,6 k €	+0.0%	28,6 k €	-4.4%	29,9 k €	+3.7%	28,8 k €	+1.3%	28,4 k €	+7.2%	26,5 k €	+4.5%	25,4 k €	-1.5%	25,8 k €	-37.8%	41,4 k €	-21.1%	52,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Bernard De Meyer

Director

Active

Louvers Technologies

Director · 0732.793.923

Represented by Reinout de Gruijter

Active

Ended mandates

Bernard De Meyer

Director · since 02 mai 2024

Ended

Louvers Technologies

Director · since 02 mai 2024 · 0732.793.923

Represented by Reinout de Gruijter

Ended

Christian GUISEN

Director · since 30 juin 2022 · until 30 juin 2028

Ended

Veronique LIBOTTE

Managing director · since 30 juin 2022 · until 30 juin 2028

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	01/07/2025	01/08/2024	11/08/2023	10/08/2022	13/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	30/06/2022	15/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	28/08/2026	French	PDF
Micro model	31/12/2024	27/06/2025	01/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	01/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	11/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	10/08/2022	French	PDF
Micro model	31/12/2020	15/05/2021	13/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	16/09/2020	French	PDF
Micro model	31/12/2018	28/06/2019	08/08/2019	French	PDF
Micro model	31/12/2017	15/05/2018	21/06/2018	French	PDF
Micro model	31/12/2016	30/06/2017	14/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	01/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	13/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	11/08/2014	French	PDF
Abridged model	31/12/2012	15/05/2013	27/05/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	09/08/2012	French	PDF
Abridged model	31/12/2010	29/06/2011	01/08/2011	French	PDF
Abridged model	31/12/2009	15/05/2010	29/06/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	20/08/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	27/05/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Bernard De Meyer

Director

Active

Louvers Technologies

Director · 0732.793.923

Represented by Reinout de Gruijter

Active

Ended mandates

Bernard De Meyer

Director · since 02 mai 2024

Ended

Louvers Technologies

Director · since 02 mai 2024 · 0732.793.923

Represented by Reinout de Gruijter

Ended

Christian GUISEN

Director · since 30 juin 2022 · until 30 juin 2028

Ended

Veronique LIBOTTE

Managing director · since 30 juin 2022 · until 30 juin 2028

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/06/2024
Démission, Nomination, transfère siège social, procuration
PDF
Mandates20/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates05/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates15/09/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/09/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2007
DEMISSIONS, NOMINATIONS
PDF
Capital / shares03/06/2004
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514,9 k €↓
2024
Annual accounts 202418,3 k €↑
2023
Annual accounts 2023-3,1 k €↓
2022
Annual accounts 20228 k €↓
2021
Annual accounts 20219,5 k €↓
2020
Annual accounts 202011,7 k €↓
2019
Annual accounts 201911,9 k €↓
2018
Annual accounts 201813 k €↑
2017
Annual accounts 201711,9 k €↑
2016
Annual accounts 20169,7 k €↑
2015
Annual accounts 2015-204 €↓
2014
Annual accounts 2014330,4 €↑
2013
Annual accounts 2013-4,1 k €↓
2012
Annual accounts 20124,3 k €↑
2011
Annual accounts 20113,8 k €↑
2010
Annual accounts 20102,7 k €↑
2009
Annual accounts 20092,2 k €↓
2008
Annual accounts 20082,9 k €↑
2007
Annual accounts 20071,8 k €↓
2006
Annual accounts 20064,2 k €
24/06/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOLI

Overview

What does IMMOLI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline