ACTIVE

ISOMAR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

398 k €

+2026.5% YoY

Gross margin

1,2 M €

+36.8% YoY

Equity

1,3 M €

+6.9% YoY

What does ISOMAR do?

ISOMAR is a Public limited company incorporated in 1992. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.746.456

Incorporation

06/07/1992

Legal form

Public limited company

Registered office

Route de Philippeville 207 box A
6010 Charleroi · WallonieSee on map

Contributed capital

1 000 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

47521Retail sale of hardware, paints and glass in specialised stores· main 47521Retail sale of hardware, paints and glass in specialised stores 52461Warehousing and support activities for transportation

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	+36.8%	886,1 k €	-0.3%	889,2 k €	+10.6%	803,9 k €	+19.7%	671,6 k €	+3.7%	647,9 k €	-25.8%	873,8 k €	+6.8%	817,8 k €	+40.6%	581,6 k €	-21.6%	742,2 k €	-12.5%	848,4 k €	-13.7%	982,8 k €	-7.9%	1,1 M €	+9.9%	971 k €	+23.0%	789,7 k €	+21.1%	651,8 k €	-11.7%	738,6 k €	+37.7%	536,3 k €	+7.5%	498,9 k €	+87.5%	266 k €
EBITDA	586,1 k €	+630%	80,3 k €	+3.9%	77,3 k €	-57.5%	181,9 k €	+199%	60,9 k €	+6.3%	57,3 k €	-61.6%	149,2 k €	-3.8%	155,1 k €	+240%	-110,4 k €	-191%	121 k €	-47.7%	231,3 k €	-41.6%	396 k €	-29.8%	563,8 k €	+45.7%	386,9 k €	+35.3%	285,9 k €	+97.5%	144,8 k €	-59.1%	353,6 k €	+72.4%	205,1 k €	-5.9%	217,9 k €	+7464%	2,9 k €
Operating result	513,4 k €	+887%	52 k €	+530%	8,3 k €	-90.9%	90,4 k €	+233%	-68,1 k €	-103%	-33,6 k €	-289%	17,8 k €	-78.5%	82,6 k €	+138%	-218,3 k €	-1502%	-13,6 k €	-111%	118,6 k €	-59.4%	292,3 k €	-35.3%	451,8 k €	+136%	191,7 k €	-15.4%	226,5 k €	+149%	91,1 k €	-70.9%	312,5 k €	+78.8%	174,7 k €	-15.9%	207,7 k €	+2244%	-9,7 k €
Net result	398 k €	+2027%	18,7 k €	+246%	-12,8 k €	-111%	114 k €	+332%	-49,1 k €	-122%	-22,2 k €	-146%	47,7 k €	-58.5%	115 k €	+164%	-180,2 k €	-693%	30,4 k €	-72.2%	109,4 k €	-46.6%	205 k €	-34.1%	311,1 k €	+70.1%	182,9 k €	+12.1%	163,2 k €	+180%	58,4 k €	-67.8%	181,2 k €	+108%	87,2 k €	-39.3%	143,7 k €	+845%	-19,3 k €
Balance sheet
Equity	1,3 M €	+6.9%	1,2 M €	+1.6%	1,2 M €	-1.1%	1,2 M €	+10.7%	1,1 M €	-4.4%	1,1 M €	-1.9%	1,1 M €	+4.4%	1,1 M €	+11.8%	977,9 k €	-15.6%	1,2 M €	-18.8%	1,4 M €	+8.3%	1,3 M €	+18.4%	1,1 M €	+38.9%	800,1 k €	+29.6%	617,2 k €	+36.0%	454 k €	+14.8%	395,6 k €	+84.5%	214,4 k €	+68.6%	127,2 k €	+871%	-16,5 k €
Total assets	3,2 M €	+7.7%	2,9 M €	+6.5%	2,7 M €	-9.2%	3 M €	+9.1%	2,8 M €	-2.9%	2,9 M €	-12.7%	3,3 M €	+13.4%	2,9 M €	-3.8%	3 M €	+60.9%	1,9 M €	-20.2%	2,3 M €	-1.0%	2,4 M €	-14.8%	2,8 M €	+51.6%	1,8 M €	-30.0%	2,6 M €	+10.9%	2,4 M €	-10.6%	2,6 M €	+3.3%	2,6 M €	+45.6%	1,8 M €	+55.9%	1,1 M €
Cash	246,3 k €	+179%	88,4 k €	+17.5%	75,3 k €	+195%	25,5 k €	-61.5%	66,3 k €	+40.5%	47,2 k €	+33.7%	35,3 k €	-30.8%	51 k €	-67.0%	154,6 k €	+2.9%	150,3 k €	-50.4%	302,8 k €	+30.0%	233 k €	-46.3%	434,1 k €	+935%	41,9 k €	-15.7%	49,8 k €	+114%	23,3 k €	-74.8%	92,3 k €	+2050%	4,3 k €	+14.1%	3,8 k €	+10.4%	3,4 k €
Debts	1,8 M €	+3.4%	1,7 M €	+10.1%	1,6 M €	-14.4%	1,8 M €	+8.1%	1,7 M €	-2.0%	1,7 M €	-18.4%	2,1 M €	+18.9%	1,8 M €	-11.3%	2 M €	+186%	708,5 k €	-22.5%	914,2 k €	-12.7%	1 M €	-35.9%	1,6 M €	+58.8%	1 M €	-48.3%	2 M €	+4.7%	1,9 M €	-14.8%	2,2 M €	-2.6%	2,3 M €	+42.2%	1,6 M €	+42.1%	1,1 M €
Other
Workforce	–		9,7 ETP	-9.3%	10,7 ETP	-0.9%	10,8 ETP	-0.9%	10,9 ETP	-6.0%	11,6 ETP	-14.7%	13,6 ETP	+13.3%	12,0 ETP	+2.6%	11,7 ETP	+9.3%	10,7 ETP	-4.5%	11,2 ETP	+8.7%	10,3 ETP	+6.2%	9,7 ETP	+1.0%	9,6 ETP	-4.0%	10,0 ETP	+5.3%	9,5 ETP	+31.9%	7,2 ETP	+18.0%	6,1 ETP	+8.9%	5,6 ETP	+14.3%	4,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Adem Colak

Director · since 22 janvier 2025

Active

NEXT LEVEL'S

Director · since 22 janvier 2025 · 1017.079.741

Represented by Demir Ertugrul

Active

Ended mandates

ISOLANA

Director · since 01 juillet 2016 · until 30 juin 2022 · 0657.847.664

Represented by Pierre STOCK

Ended

Myriam VERSTAEN

Director · since 18 mai 2016 · until 30 juin 2022

Ended

Frank NIMAX

Director · since 21 mai 2012 · until 30 juin 2018

Ended

Isabelle STOCK

Director · since 21 mai 2012 · until 30 juin 2018

Ended

At this address

Other companies at this address

Company	CBE no.
GROUPE ISOMAR● Active	1034.285.363
ISOLANA● Active	0657.847.664
NEXT LEVEL'S● Active	1017.079.741
S.O.S. Poids lourds● Judicial reorganisation	0412.837.641

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	05/06/2025	03/06/2024	24/05/2023	30/06/2022	21/05/2021
General meeting	20/05/2026	21/05/2025	15/05/2024	17/05/2023	18/05/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/05/2026	09/06/2026	French	PDF
Abridged model	31/12/2024	21/05/2025	05/06/2025	French	PDF
Abridged model	31/12/2023	15/05/2024	03/06/2024	French	PDF
Abridged model	31/12/2022	17/05/2023	24/05/2023	French	PDF
Abridged model	31/12/2021	18/05/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	19/05/2021	21/05/2021	French	PDF
Abridged model	31/12/2019	20/05/2020	19/06/2020	French	PDF
Abridged model	31/12/2018	15/05/2019	25/06/2019	French	PDF
Abridged model	31/12/2017	16/05/2018	22/06/2018	French	PDF
Abridged model	31/12/2016	17/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	18/05/2016	17/06/2016	French	PDF
Abridged model	31/12/2014	20/05/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	20/06/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	21/05/2012	18/06/2012	French	PDF
Abridged model	31/12/2010	19/05/2011	25/08/2011	French	PDF
Abridged model	31/12/2009	19/05/2010	28/05/2010	French	PDF
Abridged model	31/12/2008	20/05/2009	08/07/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	30/08/2008	French	PDF
Abridged model	31/12/2006	19/09/2007	10/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Adem Colak

Director · since 22 janvier 2025

Active

NEXT LEVEL'S

Director · since 22 janvier 2025 · 1017.079.741

Represented by Demir Ertugrul

Active

Ended mandates

ISOLANA

Director · since 01 juillet 2016 · until 30 juin 2022 · 0657.847.664

Represented by Pierre STOCK

Ended

Myriam VERSTAEN

Director · since 18 mai 2016 · until 30 juin 2022

Ended

Frank NIMAX

Director · since 21 mai 2012 · until 30 juin 2018

Ended

Isabelle STOCK

Director · since 21 mai 2012 · until 30 juin 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office07/07/2026
SIEGE SOCIAL
PDF
Mandates04/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates18/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates18/04/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates21/09/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates04/08/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares19/06/2014
CAPITAL, ACTIONS
PDF
Capital / shares23/07/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025398 k €↑
2024
Annual accounts 202418,7 k €↑
2023
Annual accounts 2023-12,8 k €↓
2022
Annual accounts 2022114 k €↑
2021
Annual accounts 2021-49,1 k €↓
2020
Annual accounts 2020-22,2 k €↓
2019
Annual accounts 201947,7 k €↓
2018
Annual accounts 2018115 k €↑
2017
Annual accounts 2017-180,2 k €↓
2016
Annual accounts 201630,4 k €↓
2015
Annual accounts 2015109,4 k €↓
2014
Annual accounts 2014205 k €↓
2013
Annual accounts 2013311,1 k €↑
2012
Annual accounts 2012182,9 k €↑
2011
Annual accounts 2011163,2 k €↑
2010
Annual accounts 201058,4 k €↓
2009
Annual accounts 2009181,2 k €↑
2008
Annual accounts 200887,2 k €↓
2007
Annual accounts 2007143,7 k €↑
2006
Annual accounts 2006-19,3 k €
06/07/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ISOMAR

Overview

What does ISOMAR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline