ACTIVE

RAINYVE

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

15,4 M €

+99.2% YoY

Gross margin

-77,5 k €

+50.9% YoY

Equity

100 M €

-19.7% YoY

Workforce

1,1 ETP

0.0% YoY

What does RAINYVE do?

RAINYVE is a Public limited company incorporated in 1992. Its main activity is: Activities of holding companies. Its registered office is in Woluwe-Saint-Pierre. It employs on average 1,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.757.839

Incorporation

30/06/1992

Legal form

Public limited company

Registered office

Avenue de Tervueren 412 box 10
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

25 000 000,00 €

Latest accounts

30/06/2025

Average workforce

1,1 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 65231Reinsurance

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-77,5 k €	+50.9%	-158,1 k €	-3.6%	-152,5 k €	+26.2%	-206,8 k €	-122%	-93,3 k €	-64.2%	-56,8 k €	+16.4%	-67,9 k €	-42.5%	-47,6 k €	+24.6%	-63,2 k €	+6.2%	-67,4 k €	-53.5%	-43,9 k €	+9.2%	-48,4 k €	-11.3%	-43,5 k €	+2.1%	-44,4 k €	-16.7%	-38 k €	+23.5%	-49,7 k €	+14.4%	-58 k €	+80.0%	-290,7 k €	-560%	-44 k €
EBITDA	-374,7 k €	+15.2%	-441,9 k €	-5.8%	-417,9 k €	+10.5%	-466,8 k €	-205%	-153,3 k €	-36.6%	-112,2 k €	+11.5%	-126,7 k €	-20.9%	-104,8 k €	+15.4%	-123,8 k €	-5.4%	-117,5 k €	+0.1%	-117,7 k €	-2.2%	-115,1 k €	-7.3%	-107,2 k €	-19.1%	-90,1 k €	-9.8%	-82 k €	-1.2%	-81,1 k €	+5.0%	-85,3 k €	+72.7%	-312,3 k €	-392%	-63,5 k €
Operating result	-1,4 M €	-211%	-442,3 k €	-5.8%	-418,3 k €	+10.5%	-467,2 k €	-205%	-153,3 k €	-36.6%	-112,2 k €	+11.9%	-127,4 k €	-20.8%	-105,5 k €	+15.3%	-124,5 k €	-5.3%	-118,2 k €	+0.2%	-118,5 k €	-2.5%	-115,5 k €	-6.2%	-108,8 k €	-18.4%	-91,8 k €	-9.6%	-83,8 k €	-1.4%	-82,7 k €	+4.8%	-86,8 k €	+72.2%	-312,8 k €	-391%	-63,7 k €
Net result	15,4 M €	+99.2%	7,8 M €	-2.7%	8 M €	-29.7%	11,3 M €	+71.1%	6,6 M €	+151%	2,6 M €	-52.3%	5,5 M €	-8.3%	6 M €	+19.5%	5,1 M €	+228%	1,5 M €	-84.9%	10,2 M €	+3.3%	9,9 M €	-43.4%	17,4 M €	+190%	-19,4 M €	-732%	3,1 M €	+28.8%	2,4 M €	+44.9%	1,6 M €	-65.2%	4,7 M €	-4.3%	4,9 M €
Balance sheet
Equity	100 M €	-19.7%	124,5 M €	+2.4%	121,6 M €	+4.8%	116 M €	+1.2%	114,7 M €	+6.1%	108 M €	+2.5%	105,4 M €	+5.5%	99,9 M €	+6.4%	93,8 M €	+5.7%	88,8 M €	+1.8%	87,2 M €	+13.2%	77,1 M €	+14.7%	67,2 M €	+35.1%	49,7 M €	-28.1%	69,2 M €	+4.7%	66,1 M €	+3.7%	63,7 M €	+2.7%	62 M €	+8.3%	57,3 M €
Total assets	121 M €	-6.5%	129,3 M €	+4.3%	124 M €	-1.6%	126,1 M €	+9.9%	114,7 M €	+6.1%	108,1 M €	+2.4%	105,5 M €	+5.6%	99,9 M €	+6.4%	93,9 M €	+5.6%	88,9 M €	-3.8%	92,4 M €	+11.3%	83 M €	+11.9%	74,2 M €	+28.4%	57,7 M €	-26.1%	78,2 M €	+2.9%	76 M €	+1.8%	74,6 M €	+0.8%	74 M €	+6.0%	69,8 M €
Cash	1,9 M €	-46.8%	3,7 M €	-50.4%	7,4 M €	-71.4%	25,8 M €	+24.3%	20,8 M €	+19.9%	17,3 M €	-13.9%	20,1 M €	+6.7%	18,9 M €	+32.0%	14,3 M €	+41.7%	10,1 M €	-44.3%	18,1 M €	+101%	9 M €	-8.4%	9,9 M €	+108%	4,7 M €	-7.0%	5,1 M €	+15.6%	4,4 M €	+7.5%	4,1 M €	+861%	426,5 k €	+273%	114,3 k €
Debts	20 M €	+316%	4,8 M €	+98.2%	2,4 M €	-75.9%	10,1 M €	+23945%	41,9 k €	+32.1%	31,7 k €	-67.7%	98,1 k €	+248%	28,2 k €	-40.9%	47,6 k €	-61.6%	124 k €	-97.6%	5,2 M €	-13.4%	5,9 M €	-14.7%	7 M €	-12.7%	8 M €	-11.3%	9 M €	-8.9%	9,9 M €	-9.4%	10,9 M €	-8.9%	12 M €	-4.4%	12,5 M €
Other
Workforce	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	-8.3%	1,2 ETP	-7.7%	1,3 ETP	0.0%	1,3 ETP	+8.3%	1,2 ETP	+9.1%	1,1 ETP	+10.0%	1,0 ETP	+11.1%	0,9 ETP	+80.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	+25.0%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 15 ended

Active mandates

Cédric DU MONCEAU DE BERGENDAL

Managing director

Active

Diégo DU MONCEAU DE BERGENDAL

Managing director

Active

Shua Sandra DU MONCEAU DE BERGENDAL

Director

Active

Ended mandates

Sandra Comtesse du MONCEAU de BERGENDAL

Director · since 13 mars 2018

Ended

Diana Comtesse du MONCEAU de BERGENDAL

Director · since 18 septembre 2013 · until 13 mars 2018

Ended

Cédric Comte du MONCEAU de BERGENDAL

Managing director

Ended

Cédric Cte du MONCEAU de BERGENDAL

Managing director · until 18 septembre 2013

Ended

At this address

Other companies at this address

Company	CBE no.
ABCJ● Active	0805.098.317
AdminSolutions● Active	0564.909.192
Advokatenassociatie Claes, Lehmann en Milde● Active	0543.925.520
AIR SERVICES EDRIA● Active	0650.896.130
AKANTHA● Active	0642.540.965
ALTAI INVEST● Active	0466.614.441
Ambassade de Malaisie● Active	0933.389.923
ATALAW-CABINET D'AVOCATS DAMIEN JANS● Active	0826.094.065
BA BTS● Active	0898.284.039
BAILLEUX & CAUSIN● Liquidation	0879.233.932
BALCO BELGIUM● Active	0454.476.078
BAZE INTERNATIONAL● Active	0457.982.926
BERGENDAL & CO● Active	0478.521.190
BYR GAMES● Active	0741.972.893
COMPAGNIE A.O.C.● Active	0479.150.009
DENTAL ZEN● Active	0670.691.454
DIAGNOSTIC ET SERVICE EN CONSTRUCTION● Active	0631.831.868
DLP Belgium● Active	0833.017.192
easyPV● Active	0677.570.734
EMPACT MANAGEMENT● Active	1005.183.581

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/10/2025	11/10/2024	27/09/2023	26/09/2022	03/12/2021	27/10/2020
General meeting	17/09/2025	18/09/2024	20/09/2023	21/09/2022	15/09/2021	16/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	17/09/2025	28/10/2025	French	PDF
Abridged model	30/06/2024	18/09/2024	11/10/2024	French	PDF
Abridged model	30/06/2023	20/09/2023	27/09/2023	French	PDF
Abridged model	30/06/2022	21/09/2022	26/09/2022	French	PDF
Abridged model	30/06/2021	15/09/2021	03/12/2021	French	PDF
Abridged model	30/06/2020	16/09/2020	27/10/2020	French	PDF
Abridged model	30/06/2019	18/09/2019	07/10/2019	French	PDF
Abridged model	30/06/2018	19/09/2018	25/10/2018	French	PDF
Abridged model	30/06/2017	20/09/2017	04/10/2017	French	PDF
Abridged model	30/06/2016	21/09/2016	30/09/2016	French	PDF
Abridged model	30/06/2015	16/09/2015	28/10/2015	French	PDF
Abridged model	30/06/2014	17/09/2014	29/10/2014	French	PDF
Abridged model	30/06/2013	18/09/2013	24/10/2013	French	PDF
Abridged model	30/06/2012	19/09/2012	26/10/2012	French	PDF
Abridged model	30/06/2011	21/09/2011	13/10/2011	French	PDF
Abridged model	30/06/2010	15/09/2010	24/11/2010	French	PDF
Abridged model	30/06/2009	16/09/2009	22/09/2009	French	PDF
Abridged model	30/06/2008	17/09/2008	15/12/2008	French	PDF
Abridged model	30/06/2007	19/09/2007	14/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 15 ended

Active mandates

Cédric DU MONCEAU DE BERGENDAL

Managing director

Active

Diégo DU MONCEAU DE BERGENDAL

Managing director

Active

Shua Sandra DU MONCEAU DE BERGENDAL

Director

Active

Ended mandates

Sandra Comtesse du MONCEAU de BERGENDAL

Director · since 13 mars 2018

Ended

Diana Comtesse du MONCEAU de BERGENDAL

Director · since 18 septembre 2013 · until 13 mars 2018

Ended

Cédric Comte du MONCEAU de BERGENDAL

Managing director

Ended

Cédric Cte du MONCEAU de BERGENDAL

Managing director · until 18 septembre 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates29/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2018
DEMISSIONS, NOMINATIONS
PDF
Other22/07/2016
DIVERS
PDF
Registered office22/10/2012
SIEGE SOCIAL
PDF
Other16/02/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/04/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates16/04/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

18/09/2025
reconductionDiego du Monceau — Administrateur Délégué
18/09/2025
reconductionCédric du Monceau — Administrateur Délégué
17/09/2025
reconductionDiego du Monceau — Administrateur
17/09/2025
reconductionCédric du Monceau — Administrateur
17/09/2025
reconductionShua Sandra du Monceau — Administrateur
2025
Annual accounts 202515,4 M €↑
2024
Annual accounts 20247,8 M €↓
2023
Annual accounts 20238 M €↓
2022
Annual accounts 202211,3 M €↑
2021
Annual accounts 20216,6 M €↑
2020
Annual accounts 20202,6 M €↓
18/09/2019
reconductionComtesse Yves du Monceau — Administrateur
18/09/2019
reconductionComte Diégo du Monceau — Administrateur
18/09/2019
reconductionComte Cédric du Monceau — Administrateur
18/09/2019
reconductionComtesse Sandra du Monceau — Administrateur
18/09/2019
reconductionComte Diégo du Monceau — administrateur délégué
18/09/2019
reconductionComte Cédric du Monceau — administrateur délégué
2019
Annual accounts 20195,5 M €↓
2018
Annual accounts 20186 M €↑
2017
Annual accounts 20175,1 M €↑
2016
Annual accounts 20161,5 M €↓
2015
Annual accounts 201510,2 M €↑
2014
Annual accounts 20149,9 M €↓
2013
Annual accounts 201317,4 M €↑
2012
Annual accounts 2012-19,4 M €↓
2011
Annual accounts 20113,1 M €↑
2010
Annual accounts 20102,4 M €↑
2009
Annual accounts 20091,6 M €↓
2008
Annual accounts 20084,7 M €↓
2007
Annual accounts 20074,9 M €
30/06/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RAINYVE

Overview

What does RAINYVE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline