NORMAL SITUATION

V.S.I.

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-807,7 k €
-8547.5% YoY
Gross margin
672,6 k €
-35.1% YoY
Equity
4,6 M €
-14.8% YoY
Workforce
6,1 ETP
-62.8% YoY

Company — Normal situation.

Strike-off: 06 août 2026

What does V.S.I. do?

V.S.I. is a Private limited company incorporated in 1992. It employs on average 6,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.772.586
Incorporation
30/06/1992
Legal form
Private limited company
Contributed capital
85 523,27 €
Latest accounts
31/12/2024
Average workforce
6,1 ETP
Joint committees (4)
  • 149
  • 14901
  • 200
  • 218
Signals
Solid equityGood liquidityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212020201920182017201620152014201320112010200920082007
Income statement
Gross margin672,6 k €1 M €980,8 k €1,2 M €1,9 M €1,8 M €2,2 M €3,4 M €2,9 M €2,6 M €3,3 M €2,8 M €970,1 k €881 k €734,2 k €751,2 k €1 M €
EBITDA-852,6 k €-3,1 k €-364,8 k €-58,5 k €448,1 k €83,6 k €683,3 k €1,5 M €1,5 M €1,1 M €2,1 M €1,7 M €118,4 k €97,5 k €84 k €86,9 k €119,9 k €
Operating result-852,6 k €-26,3 k €-417,9 k €-99,3 k €409,3 k €35,8 k €620,1 k €1,4 M €1,4 M €1 M €2 M €1,7 M €41,4 k €12,2 k €8 k €13,8 k €-10,7 k €
Net result-807,7 k €9,6 k €-383,4 k €-1,4 k €320,8 k €39,5 k €429,1 k €926,1 k €929,1 k €695 k €1,3 M €1,1 M €37 k €30,6 k €23,8 k €19 k €4,5 k €
Balance sheet
Equity4,6 M €5,5 M €5,4 M €6,1 M €6,1 M €5,8 M €5,8 M €5,3 M €4,4 M €3,5 M €2,8 M €1,5 M €370,8 k €333,9 k €303,2 k €279,4 k €260,4 k €
Total assets4,7 M €5,8 M €5,8 M €6,5 M €6,5 M €6,5 M €6,3 M €6,1 M €5,3 M €4,3 M €4,4 M €3,3 M €2 M €1,6 M €1,6 M €1,3 M €1,1 M €
Cash1 M €711,3 k €762,9 k €1,1 M €1,5 M €1,6 M €2 M €1,4 M €2,4 M €1,2 M €1,5 M €567,2 k €183 k €5,5 k €303,2 k €68 k €7,2 k €
Debts57,9 k €295,4 k €376,9 k €408 k €365,8 k €692,1 k €544,6 k €720,8 k €918,6 k €836 k €1,6 M €1,8 M €1,6 M €1,3 M €1,2 M €955,8 k €882,5 k €
Other
Workforce6,1 ETP16,4 ETP17,9 ETP20,5 ETP22,6 ETP25,9 ETP25,3 ETP24,6 ETP22,2 ETP22,6 ETP22,1 ETP21,1 ETP25,7 ETP22,3 ETP16,3 ETP17,0 ETP13,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 21 ended

Active mandates

VERBERK EN VAN HEYST PLUIMVEE

Director · 0455.292.759

Represented by Gert VERBERK

Active

Ended mandates

Gerardus Verberk

Director · since 01 juillet 2013 · until 29 mars 2019

Ended
Maria C.A.J.C. Van Heyst

Director · since 01 juillet 2013 · until 29 mars 2019

Ended
VERBERK EN VAN HEYST PLUIMVEE

Managing director · since 03 juin 2013 · until 29 mars 2019 · 0455.292.759

Represented by Gerardus Verberk

Ended
VERBERK EN VAN HEYST PLUIMVEE

Manager · since 31 janvier 2013 · 0455.292.759

Represented by Gerardus Verberk

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202515/07/202407/07/202322/07/202229/06/202129/06/2020
General meeting30/06/202527/06/202409/06/202330/06/202212/06/202112/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202529/07/2025DutchPDF
Abridged model31/12/202327/06/202415/07/2024DutchPDF
Abridged model31/12/202209/06/202307/07/2023DutchPDF
Abridged model31/12/202130/06/202222/07/2022DutchPDF
Abridged model31/12/202012/06/202129/06/2021DutchPDF
Abridged model31/12/201912/06/202029/06/2020DutchPDF
Abridged model31/12/201814/06/201927/06/2019DutchPDF
Abridged model31/12/201715/06/201812/07/2018DutchPDF
Abridged model30/09/201631/03/201707/04/2017DutchPDF
Abridged model30/09/201525/03/201629/03/2016DutchPDF
Abridged model30/09/201427/03/201522/04/2015DutchPDF
Abridged modelCorrection30/09/201328/03/201419/05/2014DutchPDF
Abridged model30/09/201328/03/201428/04/2014DutchPDF
Abridged model30/09/201229/03/201330/04/2013DutchPDF
Abridged model30/09/201130/03/201205/04/2012DutchPDF
Abridged model30/09/201025/03/201130/03/2011DutchPDF
Abridged model30/09/200926/03/201026/04/2010DutchPDF
Abridged model30/09/200827/03/200922/04/2009DutchPDF
Abridged model30/09/200728/03/200824/04/2008DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 21 ended

Active mandates

VERBERK EN VAN HEYST PLUIMVEE

Director · 0455.292.759

Represented by Gert VERBERK

Active

Ended mandates

Gerardus Verberk

Director · since 01 juillet 2013 · until 29 mars 2019

Ended
Maria C.A.J.C. Van Heyst

Director · since 01 juillet 2013 · until 29 mars 2019

Ended
VERBERK EN VAN HEYST PLUIMVEE

Managing director · since 03 juin 2013 · until 29 mars 2019 · 0455.292.759

Represented by Gerardus Verberk

Ended
VERBERK EN VAN HEYST PLUIMVEE

Manager · since 31 janvier 2013 · 0455.292.759

Represented by Gerardus Verberk

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring14/08/2026
    FUSIE DOOR VERENIGING VAN ALLE AANDELEN IN EEN HAND -
    PDF
  • Restructuring14/08/2026
    FUSIE DOOR OVERNEMING - VERGADERING OVERGENOMEN
    PDF
  • Restructuring05/06/2026
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring05/06/2026
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates29/03/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other13/09/2017
    BOEKJAAR
    PDF
  • Mandates03/02/2014
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates15/07/2013
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-807,7 k €↓
  2. 2023
    Annual accounts 20239,6 k €↑
  3. 2022
    Annual accounts 2022-383,4 k €↓
  4. 2021
    Annual accounts 2021-1,4 k €↓
  5. 2020
    Annual accounts 2020320,8 k €↑
  6. 2019
    Annual accounts 201939,5 k €↓
  7. 2018
    Annual accounts 2018429,1 k €↓
  8. 2017
    Annual accounts 2017926,1 k €↓
  9. 2016
    Annual accounts 2016929,1 k €↑
  10. 2015
    Annual accounts 2015695 k €↓
  11. 2014
    Annual accounts 20141,3 M €↑
  12. 2013
    Annual accounts 20131,1 M €↑
  13. 2011
    Annual accounts 201137 k €↑
  14. 2010
    Annual accounts 201030,6 k €↑
  15. 2009
    Annual accounts 200923,8 k €↑
  16. 2008
    Annual accounts 200819 k €↑
  17. 2007
    Annual accounts 20074,5 k €
  18. 30/06/1992
    IncorporationPrivate limited company