ACTIVE

FREPIMON

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-55 k €

+30.6% YoY

Gross margin

32,2 k €

+284.1% YoY

Equity

496,8 k €

-10.0% YoY

What does FREPIMON do?

FREPIMON is a Public limited company incorporated in 1992. Its registered office is in Spiere-Helkijn.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.813.168

Incorporation

03/07/1992

Legal form

Public limited company

Registered office

Chée d'Audenaerde 31
8587 Spiere-Helkijn · FlandreSee on map

Contributed capital

670 848,00 €

Latest accounts

30/06/2025

Activities (NACE)

82990Other business support service activities n.e.c.· main 82990Other business support service activities n.e.c.

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	32,2 k €	+284%	8,4 k €	-8.4%	9,1 k €	+101%	4,5 k €	-57.8%	10,7 k €	-22.3%	13,8 k €	+2526%	526 €	-88.7%	4,7 k €	+716%	572,5 €	+131%	-1,9 k €	-132%	5,8 k €	+34.2%	4,3 k €	-17.7%	5,3 k €	+156%	-9,4 k €	-356%	3,7 k €	+128%	-12,9 k €	-135%	36,9 k €
EBITDA	6,3 k €	+108%	3 k €	-34.3%	4,6 k €	+2992%	148,6 €	-97.4%	5,6 k €	-36.0%	8,8 k €	+352%	-3,5 k €	-604%	691 €	+120%	-3,4 k €	+41.4%	-5,8 k €	-392%	2 k €	+130%	860 €	-53.7%	1,9 k €	+115%	-12,8 k €	-3459%	381 €	+102%	-16,8 k €	-149%	34,3 k €
Operating result	-59,4 k €	+12.6%	-68 k €	-16.7%	-58,3 k €	+7.1%	-62,7 k €	-1543%	-3,8 k €	-480%	-659,1 €	+94.9%	-12,9 k €	-40.4%	-9,2 k €	+30.7%	-13,3 k €	+16.2%	-15,8 k €	-92.3%	-8,2 k €	+11.7%	-9,3 k €	-16.2%	-8 k €	+65.2%	-23,1 k €	-137%	-9,7 k €	+64.5%	-27,4 k €	-215%	23,7 k €
Net result	-55 k €	+30.6%	-79,3 k €	-19.1%	-66,6 k €	+4.2%	-69,5 k €	-510%	17 k €	-33.8%	25,6 k €	+86.6%	13,7 k €	-16.8%	16,5 k €	+11.6%	14,8 k €	+2.6%	14,4 k €	-29.2%	20,4 k €	+9.9%	18,5 k €	+12.0%	16,6 k €	+1091%	1,4 k €	-90.6%	14,7 k €	+610%	-2,9 k €	-117%	17 k €
Balance sheet
Equity	496,8 k €	-10.0%	551,8 k €	-12.6%	631,1 k €	-9.5%	697,7 k €	-10.8%	782 k €	+2.1%	765,8 k €	+3.5%	740,2 k €	+1.9%	726,5 k €	+2.3%	710 k €	+2.1%	695,2 k €	-6.8%	746,3 k €	+2.8%	725,9 k €	+2.6%	707,3 k €	0.0%	707,3 k €	0.0%	707,3 k €	+0.4%	704,5 k €	-0.4%	707,3 k €
Total assets	704,9 k €	-8.5%	770,2 k €	-8.8%	844,1 k €	-7.4%	911,6 k €	+1.6%	896,9 k €	+0.2%	895,2 k €	+5.0%	852,8 k €	+2.4%	832,5 k €	+1.9%	816,8 k €	+3.5%	789,3 k €	+2.5%	770,4 k €	+3.8%	742,4 k €	+1.5%	731,5 k €	+2.3%	715,3 k €	-2.0%	729,8 k €	+2.0%	715,7 k €	-3.1%	738,8 k €
Cash	115,7 k €	-33.9%	175,1 k €	-52.8%	371,1 k €	-3.0%	382,6 k €	+2368%	15,5 k €	-52.0%	32,3 k €	+219%	10,1 k €	-0.6%	10,2 k €	-11.8%	11,6 k €	+23.4%	9,4 k €	-14.0%	10,9 k €	-23.4%	14,2 k €	-41.8%	24,4 k €	-2.2%	25 k €	-55.1%	55,7 k €	+76.1%	31,6 k €	+128%	13,9 k €
Debts	206,4 k €	+1.6%	203,1 k €	+0.5%	202 k €	-1.3%	204,6 k €	+86.3%	109,8 k €	-11.7%	124,4 k €	+10.4%	112,6 k €	+10.9%	101,5 k €	-0.8%	102,4 k €	+8.7%	94,1 k €	+290%	24,1 k €	+46.3%	16,5 k €	-31.7%	24,1 k €	+204%	7,9 k €	-61.4%	20,5 k €	+101%	10,2 k €	-67.6%	31,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 18 ended

Active mandates

Maria Vanneste

Director · since 30 janvier 2020 · until 30 janvier 2026

Active

Ended mandates

Maria Vanneste

Director · since 30 janvier 2020

Ended

Apotheek Hermes

Director · since 13 novembre 2013 · 0423.649.379

Represented by Maria Vanneste

Ended

Invest Vandeputte-Vanneste

Director · since 13 novembre 2013 · 0880.281.532

Represented by Maria Vanneste

Ended

Maria Vanneste

Managing director · since 13 novembre 2013

Ended

At this address

Other companies at this address

Company	CBE no.
APOTHEEK VANDEPUTTE PHARMACIE● Active	0438.291.629
VDPharmacy● Active	0637.870.020

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/12/2025	18/12/2024	21/12/2023	23/12/2022	31/01/2022	08/01/2021
General meeting	11/12/2025	12/12/2024	14/12/2023	08/12/2022	30/12/2021	10/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	11/12/2025	16/12/2025	Dutch	PDF
Micro model	30/06/2024	12/12/2024	18/12/2024	Dutch	PDF
Micro model	30/06/2023	14/12/2023	21/12/2023	Dutch	PDF
Micro model	30/06/2022	08/12/2022	23/12/2022	Dutch	PDF
Abridged model	30/06/2021	30/12/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	10/12/2020	08/01/2021	Dutch	PDF
Abridged model	30/06/2019	30/09/2019	21/10/2019	Dutch	PDF
Abridged model	30/06/2018	13/12/2018	21/12/2018	Dutch	PDF
Abridged model	30/06/2017	14/12/2017	15/01/2018	Dutch	PDF
Abridged model	30/06/2016	29/12/2016	12/01/2017	Dutch	PDF
Abridged model	30/06/2015	17/12/2015	15/01/2016	Dutch	PDF
Abridged model	30/06/2014	11/12/2014	16/01/2015	Dutch	PDF
Abridged model	30/06/2013	16/01/2014	25/02/2014	Dutch	PDF
Abridged model	30/06/2012	17/01/2013	14/02/2013	Dutch	PDF
Abridged model	30/06/2011	29/12/2011	26/01/2012	Dutch	PDF
Abridged model	30/06/2010	30/12/2010	28/01/2011	Dutch	PDF
Abridged model	30/06/2009	10/12/2009	08/01/2010	Dutch	PDF
Abridged model	30/06/2008	11/12/2008	22/12/2008	Dutch	PDF
Abridged model	30/06/2007	03/01/2008	25/01/2008	Dutch	PDF
Abridged model	30/06/2006	25/01/2007	20/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 18 ended

Active mandates

Maria Vanneste

Director · since 30 janvier 2020 · until 30 janvier 2026

Active

Ended mandates

Maria Vanneste

Director · since 30 janvier 2020

Ended

Apotheek Hermes

Director · since 13 novembre 2013 · 0423.649.379

Represented by Maria Vanneste

Ended

Invest Vandeputte-Vanneste

Director · since 13 novembre 2013 · 0880.281.532

Represented by Maria Vanneste

Ended

Maria Vanneste

Managing director · since 13 novembre 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring19/02/2020
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring06/01/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates27/11/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares21/08/2014
KAPITAAL - AANDELEN
PDF
Mandates11/12/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/02/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/12/2006
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/02/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-55 k €↑
2024
Annual accounts 2024-79,3 k €↓
2023
Annual accounts 2023-66,6 k €↑
2022
Annual accounts 2022-69,5 k €↓
2019
Annual accounts 201917 k €↓
2018
Annual accounts 201825,6 k €↑
2017
Annual accounts 201713,7 k €↓
2016
Annual accounts 201616,5 k €↑
2015
Annual accounts 201514,8 k €↑
2014
Annual accounts 201414,4 k €↓
2013
Annual accounts 201320,4 k €↑
2012
Annual accounts 201218,5 k €↑
2011
Annual accounts 201116,6 k €↑
2010
Annual accounts 20101,4 k €↓
2009
Annual accounts 200914,7 k €↑
2008
Annual accounts 2008-2,9 k €↓
2007
Annual accounts 200717 k €
03/07/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FREPIMON

Overview

What does FREPIMON do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline