AGRI-DERASSE
0447.839.102 · rovalta.com · 24/09/2026
ACTIVE
AGRI-DERASSE
Financial year 2025 · Closed on 31/12/2025
Net result
42,2 k €
-36,4 %over 1 yearGross margin
103,6 k €
-25,1 %over 1 yearEquity
1,7 M €
+2,5 %over 1 yearOverview
Identity
Source · BCE/KBOAGRI-DERASSE is a Public limited company incorporated in 1992. Its main activity is: Plant propagation. Its registered office is in Pecq.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0447.839.102
- Incorporation
- 09/07/1992
- Legal form
- Public limited company
- Registered office
- Grand-Rue(OBI) 8
7743 Pecq · WallonieSee on map - Contributed capital
- 611 057,54 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 103,6 k € | -25.1% | 138,2 k € | +57.2% | 88 k € | -50.0% | 175,8 k € | +19.3% | 147,4 k € |
| EBITDA | 96,6 k € | -26.3% | 131,1 k € | +54.6% | 84,8 k € | -50.5% | 171,2 k € | +16.4% | 147,1 k € |
| Operating result | 29,8 k € | -70.0% | 99,4 k € | +108% | 47,7 k € | -66.6% | 142,8 k € | +19.2% | 119,8 k € |
| Net result | 42,2 k € | -36.4% | 66,4 k € | +78.0% | 37,3 k € | -64.0% | 103,7 k € | +19.4% | 86,8 k € |
| Balance sheet | |||||||||
| Equity | 1,7 M € | +2.5% | 1,7 M € | +4.2% | 1,6 M € | +2.4% | 1,6 M € | +7.1% | 1,5 M € |
| Total assets | 1,7 M € | +2.3% | 1,7 M € | +3.2% | 1,6 M € | -3.0% | 1,7 M € | +7.7% | 1,6 M € |
| Cash | 820,7 k € | -6.5% | 878 k € | -1.1% | 887,7 k € | +19.7% | 741,4 k € | +1.1% | 733,3 k € |
| Debts | 23,9 k € | -16.2% | 28,5 k € | -32.7% | 42,3 k € | -59.1% | 103,5 k € | -0.4% | 104 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20254 active · 2 ended
Active mandates
Chantal Derasse
ActiveDelphine Sol
ActiveMarc Derasse
ActiveOlivier Sol
ActiveEnded mandates
CHANTAL DERASSE
EndedMARC DERASSE
EndedOther companies at this address
Grand-Rue(OBI) 8 7743 Pecq| Company | CBE no. |
|---|---|
SOL ET FILS● Active | 0428.947.460 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 15 months | 12 months | 12 months | 12 months |
| Filing date | 22/06/2026 | 01/07/2025 | 19/06/2024 | 03/04/2023 | 02/05/2022 | 16/04/2021 |
| General meeting | 01/06/2026 | 02/06/2025 | 03/06/2024 | 06/03/2023 | 07/03/2022 | 03/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 01/06/2026 | 22/06/2026 | French | |
| Micro model | 31/12/2024 | 02/06/2025 | 01/07/2025 | French | |
| Micro model | 31/12/2023 | 03/06/2024 | 19/06/2024 | French | |
| Micro model | 30/09/2022 | 06/03/2023 | 03/04/2023 | French | |
| Micro model | 30/09/2021 | 07/03/2022 | 02/05/2022 | French | |
| Micro model | 30/09/2020 | 03/03/2021 | 16/04/2021 | French | |
| Micro model | 30/09/2019 | 04/03/2020 | 30/04/2020 | French | |
| Micro model | 30/09/2018 | 04/03/2019 | 29/03/2019 | French | |
| Micro model | 30/09/2017 | 05/03/2018 | 03/04/2018 | French | |
| Abridged model | 30/09/2016 | 06/03/2017 | 29/03/2017 | French | |
| Abridged model | 30/09/2015 | 07/03/2016 | 25/03/2016 | French | |
| Abridged model | 30/09/2014 | 02/03/2015 | 26/03/2015 | French | |
| Abridged model | 30/09/2013 | 24/03/2014 | 19/04/2014 | French | |
| Abridged model | 30/09/2012 | 25/03/2013 | 17/04/2013 | French | |
| Abridged model | 30/09/2011 | 05/03/2012 | 28/03/2012 | French | |
| Abridged model | 30/09/2010 | 07/03/2011 | 31/03/2011 | French | |
| Abridged model | 30/09/2009 | 01/03/2010 | 30/03/2010 | French | |
| Abridged model | 30/09/2008 | 02/03/2009 | 26/03/2009 | French | |
| Abridged model | 30/09/2007 | 25/03/2008 | 15/04/2008 | French | |
| Abridged model | 30/09/2006 | 05/03/2007 | 28/03/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20254 active · 2 ended
Active mandates
Chantal Derasse
ActiveDelphine Sol
ActiveMarc Derasse
ActiveOlivier Sol
ActiveEnded mandates
CHANTAL DERASSE
EndedMARC DERASSE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202542,2 k €↓
- 2024Annual accounts 202466,4 k €↑
- 2023Annual accounts 202337,3 k €↓
- 2022Annual accounts 2022103,7 k €↑
- 2021Annual accounts 202186,8 k €↑
- 2020Annual accounts 202039,3 k €↑
- 2019Annual accounts 201926 k €↓
- 2018Annual accounts 201834,3 k €↓
- 2017Annual accounts 201764,7 k €↑
- 2016Annual accounts 201649,2 k €↑
- 2015Annual accounts 201535,1 k €↑
- 2014Annual accounts 201423,5 k €↓
- 2013Annual accounts 201393,8 k €↓
- 2012Annual accounts 2012100,8 k €↑
- 2011Annual accounts 201149,2 k €↓
- 2010Annual accounts 201089,3 k €↑
- 2009Annual accounts 20092,2 k €↓
- 2008Annual accounts 200814,7 k €↓
- 2007Annual accounts 200744 k €
- 09/07/1992IncorporationPublic limited company