ACTIVE

Vlasimmo

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1,1 k €

-100.4% YoY

Gross margin

8,4 k €

-97.7% YoY

Equity

160,3 k €

-0.7% YoY

What does Vlasimmo do?

Vlasimmo is a Public limited company incorporated in 1992. Its main activity is: Site preparation. Its registered office is in Kortrijk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.852.760

Incorporation

13/07/1992

Legal form

Public limited company

Registered office

Beverlaai(Kor) 11 box 21
8500 Kortrijk · FlandreSee on map

Contributed capital

143 000,36 €

Latest accounts

31/12/2025

Activities (NACE)

43120Site preparation· main 43120Site preparation 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 68310Real estate agencies 68311Real estate agencies+1

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	8,4 k €	-97.7%	357,9 k €	+1039%	-38,1 k €	-106%	602,9 k €	-25.7%	811,3 k €	+64.5%	493,1 k €	-31.8%	723 k €	+55.0%	466,4 k €	-1.2%	472,2 k €	+3.5%	456,3 k €	+23.9%	368,4 k €	+2.4%	360 k €	+22.0%	295,1 k €	-49.2%	580,4 k €	-61.7%	1,5 M €	+184%	534,4 k €	+22.1%	437,8 k €	+8.9%	401,8 k €	+34.3%	299,3 k €	-82.8%	1,7 M €
EBITDA	7,3 k €	-97.9%	342,4 k €	+625%	-65,2 k €	-111%	584,8 k €	-25.5%	785 k €	+66.1%	472,6 k €	-24.9%	629 k €	+89.1%	332,6 k €	+10.5%	301,1 k €	-11.3%	339,3 k €	+34.2%	252,8 k €	+3.1%	245,1 k €	+32.7%	184,8 k €	-61.2%	475,7 k €	-66.2%	1,4 M €	+223%	436,2 k €	+32.2%	330,1 k €	+41.7%	232,9 k €	+39.8%	166,6 k €	-89.6%	1,6 M €
Operating result	-2,8 k €	-101%	332,7 k €	+511%	-81 k €	-114%	568,6 k €	-26.6%	774,2 k €	+68.3%	460,1 k €	-25.4%	616,5 k €	+100%	307,5 k €	+11.1%	276,8 k €	-12.1%	314,8 k €	+41.1%	223,1 k €	+3.8%	215 k €	+36.2%	157,9 k €	-65.2%	453,9 k €	-67.2%	1,4 M €	+230%	418,8 k €	+32.6%	315,7 k €	+43.5%	220 k €	+44.2%	152,6 k €	-82.7%	881,8 k €
Net result	-1,1 k €	-100%	257,3 k €	+397%	-86,5 k €	-122%	398,5 k €	-8.6%	435,9 k €	+31.3%	332 k €	-23.0%	431 k €	+123%	193,5 k €	+34.5%	143,8 k €	-18.7%	176,9 k €	+37.7%	128,5 k €	-20.8%	162,2 k €	-8.9%	178 k €	-60.9%	455 k €	-54.8%	1 M €	+168%	374,9 k €	+40.9%	266,1 k €	+9.5%	243,1 k €	+4.8%	232,1 k €	-43.2%	408,3 k €
Balance sheet
Equity	160,3 k €	-0.7%	161,4 k €	-38.9%	264,1 k €	-85.3%	1,8 M €	-58.2%	4,3 M €	+0.4%	4,3 M €	-18.7%	5,3 M €	+0.3%	5,3 M €	+0.4%	5,2 M €	-0.5%	5,3 M €	+0.2%	5,3 M €	+0.9%	5,2 M €	+2.4%	5,1 M €	-8.3%	5,5 M €	-0.1%	5,6 M €	-0.0%	5,6 M €	+4.0%	5,3 M €	+2.0%	5,2 M €	+0.0%	5,2 M €	+4.6%	5 M €
Total assets	254,8 k €	-54.2%	556,3 k €	-6.8%	596,6 k €	-78.3%	2,7 M €	-55.8%	6,2 M €	-12.9%	7,1 M €	-3.1%	7,4 M €	-15.2%	8,7 M €	-6.8%	9,3 M €	-3.2%	9,6 M €	-12.1%	10,9 M €	+15.4%	9,5 M €	+25.8%	7,5 M €	-2.9%	7,8 M €	-0.5%	7,8 M €	+1.0%	7,7 M €	+13.0%	6,8 M €	-1.9%	7 M €	-0.6%	7 M €	+7.0%	6,6 M €
Cash	48,1 k €	-55.3%	107,6 k €	-52.9%	228,4 k €	-89.9%	2,3 M €	+51.2%	1,5 M €	+3.1%	1,5 M €	+178%	523,7 k €	+293%	133,1 k €	+45.1%	91,7 k €	-74.3%	357,5 k €	+41.8%	252,1 k €	+187%	87,9 k €	+272%	23,7 k €	-96.2%	630,5 k €	+463%	112 k €	-92.6%	1,5 M €	+63.7%	919,8 k €	+550%	141,5 k €	-89.0%	1,3 M €	-63.4%	3,5 M €
Debts	94,5 k €	-76.1%	394,9 k €	+18.8%	332,5 k €	-63.2%	902,7 k €	-47.4%	1,7 M €	-36.3%	2,7 M €	+39.5%	1,9 M €	-41.8%	3,3 M €	-17.6%	4 M €	-4.9%	4,2 M €	-14.7%	5 M €	+18.2%	4,2 M €	+79.0%	2,3 M €	+11.1%	2,1 M €	+8.4%	1,9 M €	+11.6%	1,7 M €	+78.0%	980,9 k €	-27.6%	1,4 M €	-3.1%	1,4 M €	+7.5%	1,3 M €
Other
Workforce	–		0,2 ETP	-60.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	-50.0%	1,0 ETP	-33.3%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	-25.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 34 ended

Active mandates

André Jacques Goethals

Managing director · since 16 mars 2022 · until 27 avril 2028

Active

Ended mandates

François Lucien Goethals

Director · since 16 mars 2022 · until 24 avril 2025

Ended

Jo Louis Vlieghe

Director · since 16 mars 2022 · until 24 avril 2025

Ended

Sophie Bernadette Goethals

Director · since 16 mars 2022 · until 24 avril 2025

Ended

Xavier Gerniers

Director · since 16 mars 2022 · until 24 avril 2025

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/05/2026	18/07/2025	11/07/2024	01/06/2023	01/06/2022	16/06/2021
General meeting	30/04/2026	24/04/2025	25/04/2024	27/04/2023	28/04/2022	30/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/04/2026	13/05/2026	Dutch	PDF
Abridged model	31/12/2024	24/04/2025	18/07/2025	Dutch	PDF
Abridged model	31/12/2023	25/04/2024	11/07/2024	Dutch	PDF
Abridged model	31/12/2022	27/04/2023	01/06/2023	Dutch	PDF
Abridged model	31/12/2021	28/04/2022	01/06/2022	Dutch	PDF
Abridged model	31/12/2020	30/04/2021	16/06/2021	Dutch	PDF
Abridged model	31/12/2019	30/04/2020	03/07/2020	Dutch	PDF
Abridged model	31/12/2018	25/04/2019	17/06/2019	Dutch	PDF
Abridged model	31/12/2017	26/04/2018	26/06/2018	Dutch	PDF
Abridged model	31/12/2016	27/04/2017	13/07/2017	Dutch	PDF
Abridged model	31/12/2015	28/04/2016	22/06/2016	Dutch	PDF
Abridged model	31/12/2014	30/04/2015	02/06/2015	Dutch	PDF
Abridged model	31/12/2013	24/04/2014	01/07/2014	Dutch	PDF
Abridged model	31/12/2012	25/04/2013	11/07/2013	Dutch	PDF
Abridged model	31/12/2011	26/04/2012	04/07/2012	Dutch	PDF
Abridged model	31/12/2010	28/04/2011	05/07/2011	Dutch	PDF
Abridged model	31/12/2009	29/04/2010	10/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/04/2009	26/05/2009	Dutch	PDF
Abridged model	31/12/2007	25/04/2008	02/06/2008	Dutch	PDF
Abridged model	31/12/2006	26/04/2007	11/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 34 ended

Active mandates

André Jacques Goethals

Managing director · since 16 mars 2022 · until 27 avril 2028

Active

Ended mandates

François Lucien Goethals

Director · since 16 mars 2022 · until 24 avril 2025

Ended

Jo Louis Vlieghe

Director · since 16 mars 2022 · until 24 avril 2025

Ended

Sophie Bernadette Goethals

Director · since 16 mars 2022 · until 24 avril 2025

Ended

Xavier Gerniers

Director · since 16 mars 2022 · until 24 avril 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office15/01/2025
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares06/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Capital / shares13/10/2022
KAPITAAL - AANDELEN
PDF
Mandates26/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares15/07/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates23/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares31/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,1 k €↓
2024
Annual accounts 2024257,3 k €↑
2023
Annual accounts 2023-86,5 k €↓
2022
Annual accounts 2022398,5 k €↓
2021
Annual accounts 2021435,9 k €↑
2020
Annual accounts 2020332 k €↓
2019
Annual accounts 2019431 k €↑
2018
Annual accounts 2018193,5 k €↑
2017
Annual accounts 2017143,8 k €↓
2016
Annual accounts 2016176,9 k €↑
2015
Annual accounts 2015128,5 k €↓
2014
Annual accounts 2014162,2 k €↓
2013
Annual accounts 2013178 k €↓
2012
Annual accounts 2012455 k €↓
2011
Annual accounts 20111 M €↑
2010
Annual accounts 2010374,9 k €↑
2009
Annual accounts 2009266,1 k €↑
2008
Annual accounts 2008243,1 k €↑
2007
Annual accounts 2007232,1 k €↓
2006
Annual accounts 2006408,3 k €
13/07/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Vlasimmo

Overview

What does Vlasimmo do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline