VICAJA
0447.853.552 · rovalta.com · 22/09/2026
ACTIVE
VICAJA
Financial year 2025 · closed on 30/09/2025
Net result
-260,3 k €
-270.8% YoY
Gross margin
194,4 k €
-25.4% YoY
Equity
7,4 M €
-28.7% YoY
Overview
What does VICAJA do?
VICAJA is a Private limited company incorporated in 1992. Its registered office is in Roeselare.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.853.552
Incorporation
09/07/1992
Legal form
Private limited company
Registered office
Beversesteenweg 300
8800 Roeselare · FlandreSee on map
8800 Roeselare · FlandreSee on map
Contributed capital
2 850 000,00 €
Latest accounts
30/09/2025
Joint committees (4)
- 100
- 200
- 2000010000
- 218
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 194,4 k € | -25.4% | 260,6 k € | -30.6% | 375,3 k € | -78.9% | 1,8 M € | -65.7% | 5,2 M € | +491% | 877,4 k € | +8.7% | 806,8 k € | +18.5% | 680,6 k € | -2.8% | 700,1 k € | -25.0% | 934,1 k € | +50.7% | 619,9 k € | -13.7% | 718,2 k € | -5.3% | 758,5 k € | +9.5% | 692,4 k € | +56.1% | 443,4 k € | -23.8% | 581,9 k € | -18.4% | 713,2 k € |
| EBITDA | 70,6 k € | -50.4% | 142,3 k € | -47.5% | 270,9 k € | -84.0% | 1,7 M € | -64.9% | 4,8 M € | +683% | 616,5 k € | +15.4% | 534,3 k € | +26.2% | 423,4 k € | -12.0% | 481 k € | -30.2% | 688,6 k € | +53.9% | 447,4 k € | -15.5% | 529,7 k € | -5.8% | 562,2 k € | +2.7% | 547,6 k € | +62.5% | 337,1 k € | -28.8% | 473,6 k € | -21.4% | 602,2 k € |
| Operating result | -307,1 k € | -3.6% | -296,3 k € | -342% | -67 k € | -105% | 1,2 M € | -70.2% | 4,1 M € | +1136% | 334,9 k € | +38.3% | 242,1 k € | +18.6% | 204,2 k € | +16.2% | 175,7 k € | -60.1% | 441 k € | +67.9% | 262,7 k € | -20.3% | 329,6 k € | -7.6% | 356,6 k € | +2.8% | 346,8 k € | +127% | 152,7 k € | -50.7% | 309,5 k € | -33.1% | 462,9 k € |
| Net result | -260,3 k € | -271% | -70,2 k € | -2349% | 3,1 k € | -99.7% | 936,8 k € | -69.8% | 3,1 M € | +1185% | 241,2 k € | +65.4% | 145,8 k € | +14.8% | 127 k € | +48.3% | 85,6 k € | -74.5% | 336,5 k € | -15.9% | 400,4 k € | +25.4% | 319,3 k € | -18.0% | 389,5 k € | +8.6% | 358,6 k € | +88.2% | 190,6 k € | -53.8% | 412,2 k € | -13.8% | 478,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 7,4 M € | -28.7% | 10,4 M € | -0.5% | 10,5 M € | +0.0% | 10,5 M € | +6.6% | 9,8 M € | +46.2% | 6,7 M € | -9.9% | 7,4 M € | +2.0% | 7,3 M € | +1.8% | 7,2 M € | +1.2% | 7,1 M € | +5.0% | 6,7 M € | +3.9% | 6,5 M € | -4.4% | 6,8 M € | +4.8% | 6,5 M € | +5.9% | 6,1 M € | +3.2% | 5,9 M € | +7.5% | 5,5 M € |
| Total assets | 10,8 M € | -6.6% | 11,6 M € | -0.7% | 11,7 M € | +0.4% | 11,6 M € | +8.9% | 10,7 M € | +47.3% | 7,2 M € | -8.0% | 7,9 M € | +2.3% | 7,7 M € | +2.3% | 7,5 M € | +0.2% | 7,5 M € | +6.6% | 7 M € | +5.5% | 6,7 M € | -4.6% | 7 M € | +3.7% | 6,7 M € | +6.9% | 6,3 M € | +2.8% | 6,1 M € | +7.8% | 5,7 M € |
| Cash | 43,6 k € | -41.8% | 74,8 k € | -24.5% | 99,1 k € | -97.4% | 3,8 M € | +7.5% | 3,5 M € | +73.3% | 2 M € | +4.8% | 1,9 M € | +16.2% | 1,7 M € | +1.8% | 1,6 M € | -26.5% | 2,2 M € | -13.4% | 2,6 M € | +43.1% | 1,8 M € | -10.0% | 2 M € | -0.6% | 2 M € | -6.0% | 2,1 M € | +52.8% | 1,4 M € | -2.4% | 1,4 M € |
| Debts | 2,9 M € | +379% | 596,5 k € | +3.4% | 577,2 k € | -0.8% | 581,9 k € | -1.0% | 587,9 k € | +31.0% | 448,8 k € | +15.3% | 389,1 k € | +9.7% | 354,6 k € | +16.8% | 303,6 k € | -19.0% | 375 k € | +27.7% | 293,8 k € | +68.1% | 174,8 k € | -11.7% | 197,8 k € | -22.6% | 255,6 k € | +46.4% | 174,6 k € | -12.8% | 200,2 k € | +20.9% | 165,6 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | 1,8 ETP | -10.0% | 2,0 ETP | -53.5% | 4,3 ETP | -28.3% | 6,0 ETP | -1.6% | 6,1 ETP | -1.6% | 6,2 ETP | +17.0% | 5,3 ETP | +6.0% | 5,0 ETP | +19.0% | 4,2 ETP | -12.5% | 4,8 ETP | -9.4% | 5,3 ETP | +39.5% | 3,8 ETP | +26.7% | 3,0 ETP | -3.2% | 3,1 ETP | 0.0% | 3,1 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 10 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 21 months | 12 months |
| Filing date | 02/04/2026 | 24/04/2025 | 23/04/2024 | 08/03/2023 | 25/04/2022 | 15/06/2020 |
| General meeting | 05/03/2026 | 31/03/2025 | 25/03/2024 | 18/02/2023 | 26/02/2022 | 16/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 05/03/2026 | 02/04/2026 | Dutch | |
| Micro model | 30/09/2024 | 31/03/2025 | 24/04/2025 | Dutch | |
| Abridged model | 30/09/2023 | 25/03/2024 | 23/04/2024 | Dutch | |
| Abridged model | 30/09/2022 | 18/02/2023 | 08/03/2023 | Dutch | |
| Abridged modelCorrection | 30/09/2021 | 26/02/2022 | 25/04/2022 | Dutch | |
| Abridged model | 30/09/2021 | 26/02/2022 | 07/03/2022 | Dutch | |
| Abridged model | 31/12/2019 | 16/05/2020 | 15/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 18/05/2019 | 09/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 19/05/2018 | 15/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 20/05/2017 | 23/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/05/2016 | 21/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 16/05/2015 | 30/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 17/04/2014 | 13/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 18/05/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 19/05/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 21/05/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/05/2010 | 25/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 16/05/2009 | 27/11/2009 | Dutch | |
| Abridged model | 31/12/2007 | 17/05/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 19/05/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 10 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office07/03/2022MAATSCHAPPELIJKE ZETEL
- Mandates22/12/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Mandates29/11/2019ONTSLAGEN - BENOEMINGEN
- Capital / shares08/02/2019KAPITAAL - AANDELEN
- Mandates17/05/2016ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Capital / shares16/12/2013KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates06/07/2012ONTSLAGEN - BENOEMINGEN
- Mandates08/02/2011ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-260,3 k €↓
- 2024Annual accounts 2024-70,2 k €↓
- 2023Annual accounts 20233,1 k €↓
- 2022Annual accounts 2022936,8 k €↓
- 2021Annual accounts 20213,1 M €↑
- 2019Annual accounts 2019241,2 k €↑
- 2018Annual accounts 2018145,8 k €↑
- 2017Annual accounts 2017127 k €↑
- 2016Annual accounts 201685,6 k €↓
- 2015Annual accounts 2015336,5 k €↓
- 2014Annual accounts 2014400,4 k €↑
- 2013Annual accounts 2013319,3 k €↓
- 2012Annual accounts 2012389,5 k €↑
- 2011Annual accounts 2011358,6 k €↑
- 2010Annual accounts 2010190,6 k €↓
- 2009Annual accounts 2009412,2 k €↓
- 2008Annual accounts 2008478,2 k €
- 09/07/1992IncorporationPrivate limited company