ACTIVE

MEVAKO

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

198,1 k €

+95.2% YoY

Gross margin

294 k €

-11.1% YoY

Equity

2,9 M €

+7.2% YoY

Workforce

1,0 ETP

0.0% YoY

What does MEVAKO do?

MEVAKO is a Public limited company incorporated in 1992. Its registered office is in Tournai. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.879.484

Incorporation

15/07/1992

Legal form

Public limited company

Registered office

Rue des Futaies(MOU) 2
7543 Tournai · WallonieSee on map

Contributed capital

322 000,00 €

Latest accounts

31/03/2025

Average workforce

1,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	294 k €	-11.1%	330,8 k €	-46.0%	612,3 k €	+51.6%	403,9 k €	+13.7%	355,1 k €	-7.1%	382,3 k €	-36.6%	602,7 k €	+20.4%	500,7 k €	+22.7%	407,9 k €	-4.2%	425,6 k €	-4.5%	445,9 k €	-22.5%	575,2 k €	+58.7%	362,4 k €	-1.5%	367,9 k €	+15.0%	319,9 k €	+23.3%	259,3 k €	-26.9%	354,5 k €	+30.6%	271,4 k €
EBITDA	222,5 k €	-17.8%	270,8 k €	-50.9%	551,3 k €	+53.9%	358,3 k €	+560%	54,3 k €	-83.4%	326,9 k €	-38.9%	534,7 k €	+29.9%	411,6 k €	+66.1%	247,8 k €	-12.0%	281,5 k €	-10.3%	314 k €	-33.1%	469,4 k €	+69.7%	276,6 k €	-15.3%	326,6 k €	+18.6%	275,3 k €	+29.4%	212,7 k €	-31.7%	311,7 k €	+31.0%	237,8 k €
Operating result	183 k €	-21.6%	233,4 k €	-55.7%	526,5 k €	+53.0%	344,1 k €	+80.4%	190,7 k €	+544%	-43 k €	-115%	282 k €	-9.9%	313,1 k €	+176%	113,4 k €	+38.1%	82,1 k €	-58.1%	195,9 k €	-38.3%	317,6 k €	+33.3%	238,3 k €	-22.1%	305,9 k €	+19.3%	256,5 k €	+31.5%	195 k €	+122%	-902,9 k €	-1115%	89 k €
Net result	198,1 k €	+95.2%	101,5 k €	-75.9%	420,9 k €	+81.9%	231,4 k €	+66.8%	138,7 k €	+427%	-42,5 k €	-116%	260,3 k €	+36.7%	190,4 k €	+399%	38,2 k €	-71.1%	132,1 k €	+1.8%	129,9 k €	-54.4%	284,8 k €	+21.0%	235,4 k €	-19.6%	292,9 k €	+19.8%	244,5 k €	+37.5%	177,8 k €	+119%	-940,6 k €	-1772%	56,3 k €
Balance sheet
Equity	2,9 M €	+7.2%	2,7 M €	+3.8%	2,6 M €	+19.0%	2,2 M €	+17.1%	1,9 M €	+7.9%	1,8 M €	-2.4%	1,8 M €	+16.9%	1,5 M €	+14.1%	1,4 M €	+2.9%	1,3 M €	+11.2%	1,2 M €	+12.4%	1 M €	+37.2%	765,2 k €	+44.4%	529,8 k €	+124%	236,8 k €	+3208%	-7,6 k €	+95.9%	-185,5 k €	-125%	755,1 k €
Total assets	3,2 M €	+0.6%	3,2 M €	+3.2%	3,1 M €	+24.5%	2,5 M €	-3.9%	2,6 M €	+20.8%	2,1 M €	-7.7%	2,3 M €	+1.2%	2,3 M €	+22.6%	1,9 M €	-3.0%	1,9 M €	-6.0%	2,1 M €	-14.2%	2,4 M €	+25.8%	1,9 M €	+34.3%	1,4 M €	+18.0%	1,2 M €	+21.8%	985,2 k €	+10.1%	894,8 k €	-54.8%	2 M €
Cash	159,7 k €	-45.4%	292,4 k €	-54.3%	639,8 k €	-34.7%	979,2 k €	-20.9%	1,2 M €	+40.8%	879,3 k €	+59.3%	551,9 k €	-34.4%	841,5 k €	+121%	381,3 k €	-55.9%	863,9 k €	+55.1%	557 k €	-34.7%	853,3 k €	+14.3%	746,5 k €	+21.8%	613 k €	+107%	295,7 k €	+121%	133,7 k €	+8.2%	123,5 k €	-46.3%	230 k €
Debts	268,4 k €	-39.6%	444,2 k €	-0.8%	447,9 k €	+73.3%	258,5 k €	-62.1%	682,9 k €	+83.1%	373 k €	-27.2%	512,5 k €	-31.2%	744,8 k €	+47.0%	506,5 k €	-16.2%	604,2 k €	-28.8%	848,5 k €	-35.9%	1,3 M €	+18.5%	1,1 M €	+29.0%	866,9 k €	-8.3%	945,3 k €	-3.5%	979,3 k €	-8.5%	1,1 M €	-11.8%	1,2 M €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-47.4%	1,9 ETP	-9.5%	2,1 ETP	-40.0%	3,5 ETP	+6.1%	3,3 ETP	+6.5%	3,1 ETP	+24.0%	2,5 ETP	+31.6%	1,9 ETP	+90.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 30 ended

Active mandates

Piet Mestdagh

Director · since 28 décembre 2023 · until 10 septembre 2027

Active

Ended mandates

Piet Mestdagh

Director · since 28 décembre 2023

Ended

Olivier Mestdagh

Director · since 10 septembre 2021 · until 10 septembre 2027

Ended

Piet Mestdagh

Director · since 10 septembre 2021 · until 10 septembre 2027

Ended

Piet Mestdagh

Managing director · since 10 septembre 2021 · until 10 septembre 2027

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/10/2025	04/09/2024	28/09/2023	19/09/2022	20/09/2021	16/11/2020
General meeting	30/09/2025	19/08/2024	08/09/2023	09/09/2022	10/09/2021	11/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	30/09/2025	20/10/2025	French	PDF
Abridged model	31/03/2024	19/08/2024	04/09/2024	French	PDF
Abridged model	31/03/2023	08/09/2023	28/09/2023	French	PDF
Abridged model	31/03/2022	09/09/2022	19/09/2022	French	PDF
Abridged model	31/03/2021	10/09/2021	20/09/2021	French	PDF
Abridged model	31/03/2020	11/09/2020	16/11/2020	Dutch	PDF
Abridged model	31/03/2019	31/10/2019	19/11/2019	Dutch	PDF
Abridged model	31/03/2018	14/09/2018	22/11/2018	French	PDF
Abridged model	31/03/2017	08/09/2017	06/10/2017	French	PDF
Abridged model	31/03/2016	09/09/2016	23/11/2016	French	PDF
Abridged model	31/03/2015	11/09/2015	13/10/2015	Dutch	PDF
Abridged model	31/03/2014	12/09/2014	24/09/2014	Dutch	PDF
Abridged model	31/03/2013	13/09/2013	31/10/2013	French	PDF
Abridged model	31/03/2012	14/09/2012	13/11/2012	Dutch	PDF
Abridged model	31/03/2011	09/09/2011	28/09/2011	Dutch	PDF
Abridged model	31/03/2010	10/09/2010	10/11/2010	French	PDF
Abridged model	31/03/2009	11/09/2009	19/11/2009	Dutch	PDF
Abridged model	31/03/2008	12/09/2008	07/11/2008	Dutch	PDF
Abridged model	31/03/2007	14/09/2007	25/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 30 ended

Active mandates

Piet Mestdagh

Director · since 28 décembre 2023 · until 10 septembre 2027

Active

Ended mandates

Piet Mestdagh

Director · since 28 décembre 2023

Ended

Olivier Mestdagh

Director · since 10 septembre 2021 · until 10 septembre 2027

Ended

Piet Mestdagh

Director · since 10 septembre 2021 · until 10 septembre 2027

Ended

Piet Mestdagh

Managing director · since 10 septembre 2021 · until 10 septembre 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/02/2024
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates04/11/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/06/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/05/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office17/09/2010
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/11/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/02/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/12/2007
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025198,1 k €↑
2024
Annual accounts 2024101,5 k €↓
2023
Annual accounts 2023420,9 k €↑
2022
Annual accounts 2022231,4 k €↑
2020
Annual accounts 2020138,7 k €↑
2019
Annual accounts 2019-42,5 k €↓
2018
Annual accounts 2018260,3 k €↑
2017
Annual accounts 2017190,4 k €↑
2016
Annual accounts 201638,2 k €↓
2015
Annual accounts 2015132,1 k €↑
2014
Annual accounts 2014129,9 k €↓
2013
Annual accounts 2013284,8 k €↑
2012
Annual accounts 2012235,4 k €↓
2011
Annual accounts 2011292,9 k €↑
2010
Annual accounts 2010244,5 k €↑
2009
Annual accounts 2009177,8 k €↑
2008
Annual accounts 2008-940,6 k €↓
2007
Annual accounts 200756,3 k €
15/07/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEVAKO

Overview

What does MEVAKO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline