NORMAL SITUATION

EMLO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

696,6 k €

+1224.0% YoY

Gross margin

547,4 k €

+279.6% YoY

Equity

416,6 k €

-51.4% YoY

Workforce

0,0 ETP

Company — Normal situation.

What does EMLO do?

EMLO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.918.878

Legal form

Public limited company

Contributed capital

61 500,00 €

Latest accounts

30/06/2025

Average workforce

0,0 ETP

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	547,4 k €	+280%	144,2 k €	-8.4%	157,5 k €	+22.2%	128,9 k €	-13.2%	148,5 k €	+28.5%	115,6 k €	+380%	24,1 k €	-46.3%	44,9 k €	-61.1%	115,2 k €	-6.2%	122,9 k €	-12.3%	140,1 k €	+1.9%	137,5 k €	+82.8%	75,2 k €	-4.8%	79 k €	-40.1%	131,9 k €	+13.5%	116,2 k €
EBITDA	523,5 k €	+348%	116,8 k €	-10.8%	131 k €	+24.6%	105,1 k €	-15.7%	124,8 k €	+32.0%	94,5 k €	+4758%	-2 k €	-106%	34,9 k €	-64.5%	98,3 k €	+0.3%	98,1 k €	-25.2%	131,1 k €	+3.5%	126,6 k €	+119%	57,9 k €	-25.8%	78 k €	-18.2%	95,4 k €	-3.7%	99 k €
Operating result	486,2 k €	+608%	68,7 k €	-16.9%	82,6 k €	+52.7%	54,1 k €	+11.5%	48,5 k €	+150%	19,4 k €	+127%	-72,6 k €	-49.4%	-48,6 k €	-635%	9,1 k €	+3.0%	8,8 k €	-79.0%	41,9 k €	+10.3%	38 k €	+330%	-16,5 k €	-183%	20 k €	-29.7%	28,5 k €	-11.1%	32,1 k €
Net result	696,6 k €	+1224%	52,6 k €	-13.7%	61 k €	+31.2%	46,5 k €	-3.3%	48,1 k €	+188%	16,7 k €	+123%	-74,2 k €	-44.7%	-51,3 k €	-10446%	495,5 €	+125%	-2 k €	-107%	28,9 k €	-30.2%	41,4 k €	+241%	-29,3 k €	-276%	16,6 k €	-14.7%	19,5 k €	-9.0%	21,4 k €
Balance sheet
Equity	416,6 k €	-51.4%	858 k €	+6.5%	805,3 k €	+0.1%	804,4 k €	0.0%	804,4 k €	+12.8%	713,1 k €	+2.4%	696,4 k €	-9.6%	770,6 k €	-6.2%	821,9 k €	+0.1%	821,4 k €	-0.2%	823,3 k €	+3.6%	794,4 k €	+5.5%	753 k €	-9.5%	832,3 k €	+2.0%	815,7 k €	+2.4%	796,2 k €
Total assets	516,3 k €	-42.1%	892,2 k €	-2.0%	910,2 k €	-0.3%	913,2 k €	+5.3%	867 k €	-5.0%	912,3 k €	-5.0%	960,4 k €	-10.6%	1,1 M €	-10.0%	1,2 M €	-4.2%	1,2 M €	-6.0%	1,3 M €	-4.0%	1,4 M €	-3.2%	1,4 M €	+24.4%	1,1 M €	-2.5%	1,2 M €	-3.3%	1,2 M €
Cash	190,7 k €	-32.3%	281,6 k €	+3.9%	271,1 k €	-6.4%	289,7 k €	+32.0%	219,5 k €	+316%	52,7 k €	-25.1%	70,3 k €	-43.4%	124,2 k €	-56.4%	285,2 k €	+12.1%	254,4 k €	+2.3%	248,7 k €	+285%	64,6 k €	-54.0%	140,5 k €	+279%	37,1 k €	+40.5%	26,4 k €	-45.5%	48,4 k €
Debts	99,7 k €	+793%	11,2 k €	-86.5%	82,7 k €	-6.6%	88,5 k €	+107%	42,8 k €	-76.3%	180,7 k €	-31.5%	263,9 k €	-13.0%	303,2 k €	-18.3%	371,2 k €	-12.5%	424,3 k €	-15.5%	502 k €	-12.4%	572,9 k €	-14.9%	673,6 k €	+117%	310,6 k €	-8.9%	340,8 k €	-18.9%	420,1 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 34 ended

Active mandates

Ann Van Keilegom

Managing director · since 24 août 2023 · until 30 octobre 2029

Active

Ingrid Van Keilegom

Managing director · since 24 août 2023 · until 30 octobre 2029

Active

SAILE

Managing director · since 24 août 2023 · until 30 octobre 2029 · 0863.398.582

Represented by Sonja VAN KEILEGOM

Active

Ended mandates

Ann Van Keilegom

Mandate · since 11 mai 2020 · until 15 octobre 2026

Ended

Ann Van Keilegom

Managing director · since 11 mai 2020 · until 27 octobre 2026

Ended

Ingrid Van Keilegom

Mandate · since 11 mai 2020 · until 15 octobre 2026

Ended

Ingrid Van Keilegom

Managing director · since 11 mai 2020 · until 27 octobre 2026

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/12/2025	06/01/2025	25/01/2024	25/01/2023	31/01/2022	28/01/2021
General meeting	28/10/2025	29/10/2024	24/10/2023	25/10/2022	26/10/2021	27/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

32 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	28/10/2025	08/12/2025	Dutch	PDF
Abridged model	30/06/2024	29/10/2024	06/01/2025	Dutch	PDF
Abridged model	30/06/2023	24/10/2023	25/01/2024	Dutch	PDF
Abridged model	30/06/2022	25/10/2022	25/01/2023	Dutch	PDF
Abridged model	30/06/2021	26/10/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	27/10/2020	28/01/2021	Dutch	PDF
Abridged model	30/06/2019	29/10/2019	29/11/2019	Dutch	PDF
Abridged model	30/06/2018	30/10/2018	31/10/2018	Dutch	PDF
Abridged model	30/06/2017	31/10/2017	28/11/2017	Dutch	PDF
Abridged model	30/06/2016	15/11/2016	05/12/2016	Dutch	PDF
Abridged model	30/06/2015	27/10/2015	03/11/2015	Dutch	PDF
Abridged model	30/06/2014	28/10/2014	01/12/2014	Dutch	PDF
Abridged model	30/06/2013	29/10/2013	05/11/2013	Dutch	PDF
Abridged model	30/06/2012	30/10/2012	03/12/2012	Dutch	PDF
Abridged model	30/06/2011	25/10/2011	25/11/2011	Dutch	PDF
Abridged model	30/06/2010	26/10/2010	25/11/2010	Dutch	PDF
Abridged model	30/06/2009	27/10/2009	24/11/2009	Dutch	PDF
Abridged model	30/06/2008	28/10/2008	03/11/2008	Dutch	PDF
Abridged model	30/06/2007	30/10/2007	21/11/2007	Dutch	PDF
Abridged model	30/06/2006	31/10/2006	30/11/2006	Dutch	PDF
Abridged model	30/06/2005	03/11/2005	16/11/2005	Dutch	PDF
Abridged model	30/06/2004	05/11/2004	16/12/2004	Dutch	PDF
Abridged model	30/06/2003	31/10/2003	28/11/2003	Dutch	PDF
Abridged model	30/06/2002	31/10/2002	02/12/2002	Dutch	PDF

View all 32 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 34 ended

Active mandates

Ann Van Keilegom

Managing director · since 24 août 2023 · until 30 octobre 2029

Active

Ingrid Van Keilegom

Managing director · since 24 août 2023 · until 30 octobre 2029

Active

SAILE

Managing director · since 24 août 2023 · until 30 octobre 2029 · 0863.398.582

Represented by Sonja VAN KEILEGOM

Active

Ended mandates

Ann Van Keilegom

Mandate · since 11 mai 2020 · until 15 octobre 2026

Ended

Ann Van Keilegom

Managing director · since 11 mai 2020 · until 27 octobre 2026

Ended

Ingrid Van Keilegom

Mandate · since 11 mai 2020 · until 15 octobre 2026

Ended

Ingrid Van Keilegom

Managing director · since 11 mai 2020 · until 27 octobre 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025696,6 k €↑
2024
Annual accounts 202452,6 k €↓
2023
Annual accounts 202361 k €↑
2022
Annual accounts 202246,5 k €↓
2021
Annual accounts 202148,1 k €↑
2019
Annual accounts 201916,7 k €↑
2018
Annual accounts 2018-74,2 k €↓
2017
Annual accounts 2017-51,3 k €↓
2016
Annual accounts 2016495,5 €↑
2015
Annual accounts 2015-2 k €↓
2014
Annual accounts 201428,9 k €↓
2013
Annual accounts 201341,4 k €↑
2012
Annual accounts 2012-29,3 k €↓
2011
Annual accounts 201116,6 k €↓
2010
Annual accounts 201019,5 k €↓
2009
Annual accounts 200921,4 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EMLO

Overview

What does EMLO do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline