ACTIVE

New Valmar

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-334 k €

-530.9% YoY

Revenue

11,3 M €

-13.3% YoY

Equity

6,9 M €

-4.6% YoY

Workforce

33,9 ETP

+0.6% YoY

What does New Valmar do?

New Valmar is a Private limited company incorporated in 1992. Its registered office is in Evergem. It employs on average 33,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.933.429

Incorporation

28/07/1992

Legal form

Private limited company

Registered office

Buntstraat 104
9940 Evergem · FlandreSee on map

Contributed capital

18 750,00 €

Latest accounts

30/06/2025

Average workforce

33,9 ETP

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	11,3 M €	-13.3%	13,1 M €	-5.8%	13,9 M €	+15.4%	12 M €	-28.9%	16,9 M €	+31.9%	12,8 M €	-1.1%	13 M €	-8.4%	14,2 M €	-10.6%	15,9 M €	-5.3%	16,7 M €	-2.9%	17,2 M €	+1.1%	17,1 M €	-9.9%	18,9 M €	-7.4%	20,4 M €	+16.4%	17,6 M €	+8.5%	16,2 M €	+12.6%	14,4 M €	+12.7%	12,8 M €	+19.1%	10,7 M €
EBITDA	-102,1 k €	-122%	465,5 k €	-77.7%	2,1 M €	+542%	-473,1 k €	-113%	3,7 M €	+417%	710,7 k €	-25.9%	959,3 k €	+1884%	48,4 k €	-94.8%	926,2 k €	+2242%	-43,2 k €	-109%	501,2 k €	-64.1%	1,4 M €	-36.5%	2,2 M €	+60.7%	1,4 M €	+245%	397,2 k €	-85.0%	2,6 M €	-22.2%	3,4 M €	+37.9%	2,5 M €	+192%	844,5 k €
Operating result	-43,2 k €	-112%	350,9 k €	-86.2%	2,5 M €	+291%	-1,3 M €	-135%	3,8 M €	+1216%	-344 k €	-161%	561,9 k €	+508%	92,5 k €	-51.7%	191,6 k €	+172%	-265 k €	-157%	461,9 k €	-47.2%	874 k €	-42.4%	1,5 M €	+203%	499,9 k €	-42.5%	869,2 k €	-60.4%	2,2 M €	-5.8%	2,3 M €	+67.9%	1,4 M €	+160%	533 k €
Net result	-334 k €	-531%	77,5 k €	-96.5%	2,2 M €	+241%	-1,6 M €	-152%	3 M €	+1577%	-203,4 k €	-157%	358,7 k €	+444%	-104,4 k €	-422%	-20 k €	+94.3%	-349,5 k €	-242%	245,3 k €	-11.2%	276,1 k €	-69.6%	907,9 k €	+5879%	-15,7 k €	-104%	378,2 k €	-71.1%	1,3 M €	-15.3%	1,5 M €	+107%	744,2 k €	+10.5%	673,7 k €
Balance sheet
Equity	6,9 M €	-4.6%	7,2 M €	+1.1%	7,1 M €	+45.1%	4,9 M €	-24.3%	6,5 M €	+86.4%	3,5 M €	-5.5%	3,7 M €	+10.8%	3,3 M €	-39.2%	5,5 M €	-0.4%	5,5 M €	-6.0%	5,8 M €	+4.3%	5,6 M €	+5.1%	5,3 M €	+20.5%	4,4 M €	-0.4%	4,4 M €	+9.3%	4,1 M €	-8.9%	4,5 M €	+47.0%	3 M €	+32.4%	2,3 M €
Total assets	10,2 M €	-11.7%	11,5 M €	-4.8%	12,1 M €	+11.4%	10,8 M €	-14.6%	12,7 M €	+14.3%	11,1 M €	-4.8%	11,7 M €	+1.1%	11,5 M €	-16.3%	13,8 M €	-9.2%	15,2 M €	+0.4%	15,1 M €	+11.1%	13,6 M €	-5.2%	14,4 M €	-11.6%	16,3 M €	+15.2%	14,1 M €	+34.4%	10,5 M €	+4.8%	10 M €	+18.4%	8,5 M €	-6.2%	9 M €
Cash	844,3 k €	-3.6%	875,4 k €	-27.9%	1,2 M €	+182%	430 k €	-63.6%	1,2 M €	+36.3%	867 k €	-35.4%	1,3 M €	+178%	482,1 k €	-82.7%	2,8 M €	+4.4%	2,7 M €	+199%	893 k €	+2.1%	874,7 k €	+7.1%	816,9 k €	-31.9%	1,2 M €	+39.4%	861 k €	-55.5%	1,9 M €	+33.4%	1,5 M €	+161%	556,2 k €	+204%	183,1 k €
Debts	3,1 M €	-23.4%	4,1 M €	-13.1%	4,7 M €	-14.5%	5,5 M €	-7.7%	6 M €	-19.0%	7,4 M €	-0.7%	7,5 M €	-0.6%	7,5 M €	+0.8%	7,4 M €	-13.5%	8,6 M €	+1.6%	8,5 M €	+10.9%	7,6 M €	-9.9%	8,5 M €	-21.4%	10,8 M €	+23.8%	8,7 M €	+59.5%	5,5 M €	+12.8%	4,8 M €	+6.6%	4,5 M €	-24.2%	6 M €
Other
Workforce	33,9 ETP	+0.6%	33,7 ETP	+5.3%	32,0 ETP	-2.4%	32,8 ETP	+1.2%	32,4 ETP	-0.6%	32,6 ETP	-10.7%	36,5 ETP	-7.8%	39,6 ETP	+2.1%	38,8 ETP	+3.7%	37,4 ETP	+17.6%	31,8 ETP	-3.9%	33,1 ETP	+4.1%	31,8 ETP	+2.6%	31,0 ETP	0.0%	31,0 ETP	+11.1%	27,9 ETP	+20.8%	23,1 ETP	+10.0%	21,0 ETP	+10.5%	19,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

François De Vriendt

Manager

Active

Ended mandates

François De Vriendt

Mandate

Ended

François De Vriendt

Director

Ended

At this address

Other companies at this address

Company	CBE no.
FAM● Active	1007.874.936
FDV Holding● Active	0537.492.242
Lulu Innovations● Active	1035.924.663

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/12/2025	24/12/2024	04/12/2023	09/12/2022	22/12/2021	14/12/2020
General meeting	29/11/2025	24/12/2024	25/11/2023	26/11/2022	27/11/2021	28/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	29/11/2025	26/12/2025	Dutch	PDF
Full model	30/06/2024	24/12/2024	24/12/2024	Dutch	PDF
Full model	30/06/2023	25/11/2023	04/12/2023	Dutch	PDF
Full model	30/06/2022	26/11/2022	09/12/2022	Dutch	PDF
Full model	30/06/2021	27/11/2021	22/12/2021	Dutch	PDF
Full model	30/06/2020	28/11/2020	14/12/2020	Dutch	PDF
Full model	30/06/2019	30/11/2019	23/12/2019	Dutch	PDF
Full model	30/06/2018	24/11/2018	05/12/2018	Dutch	PDF
Full model	30/06/2017	31/01/2018	05/02/2018	Dutch	PDF
Full model	30/06/2016	26/11/2016	02/02/2017	Dutch	PDF
Full model	30/06/2015	28/11/2015	09/12/2015	Dutch	PDF
Full model	30/06/2014	29/01/2015	05/03/2015	Dutch	PDF
Full model	30/06/2013	23/12/2013	18/07/2014	Dutch	PDF
Full model	30/06/2012	29/12/2012	28/01/2013	Dutch	PDF
Full model	30/04/2011	31/10/2011	30/11/2011	Dutch	PDF
Full model	30/04/2010	30/09/2010	29/10/2010	Dutch	PDF
Full model	30/04/2009	30/09/2009	30/11/2009	Dutch	PDF
Full model	30/04/2008	30/09/2008	30/04/2009	Dutch	PDF
Abridged model	30/04/2007	30/09/2007	22/04/2008	Dutch	PDF
Abridged model	30/04/2006	30/09/2006	13/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

François De Vriendt

Manager

Active

Ended mandates

François De Vriendt

Mandate

Ended

François De Vriendt

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Other26/05/2026
ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates05/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/01/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/05/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/04/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-334 k €↓
2024
Annual accounts 202477,5 k €↓
2023
Annual accounts 20232,2 M €↑
2022
Annual accounts 2022-1,6 M €↓
2021
Annual accounts 20213 M €↑
2020
Annual accounts 2020-203,4 k €↓
2019
Annual accounts 2019358,7 k €↑
2018
Annual accounts 2018-104,4 k €↓
2017
Annual accounts 2017-20 k €↑
2016
Annual accounts 2016-349,5 k €↓
2015
Annual accounts 2015245,3 k €↓
2014
Annual accounts 2014276,1 k €↓
2013
Annual accounts 2013907,9 k €↑
2012
Annual accounts 2012-15,7 k €↓
2011
Annual accounts 2011378,2 k €↓
2010
Annual accounts 20101,3 M €↓
2009
Annual accounts 20091,5 M €↑
2008
Annual accounts 2008744,2 k €↑
2007
Annual accounts 2007673,7 k €
28/07/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

New Valmar

Overview

What does New Valmar do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline