NORMAL SITUATION

Ets Blairon

Export PDF

Financial year 2023 · closed on 30/06/2023

Net result

9,6 k €

+162.9% YoY

Gross margin

10,7 k €

+201.7% YoY

Equity

9,6 k €

+38443.8% YoY

Company — Normal situation.

What does Ets Blairon do?

Ets Blairon is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.940.456

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

30/06/2023

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	10,7 k €	+202%	3,6 k €	-82.5%	20,3 k €	-32.4%	30 k €	+8.2%	27,8 k €	+82.5%	15,2 k €	-10.9%	17,1 k €	+24.4%	13,7 k €	-37.8%	22,1 k €	-22.5%	28,5 k €	+65.2%	17,3 k €	-28.1%	24 k €	+22.7%	19,6 k €	+68.4%	11,6 k €	-30.1%	16,6 k €	+106%	8,1 k €
EBITDA	10,7 k €	+165%	-16,6 k €	-7825%	-209,9 €	-102%	11,9 k €	+29.7%	9,2 k €	+277%	-5,2 k €	-260%	3,2 k €	-74.3%	12,6 k €	-30.9%	18,2 k €	-21.1%	23 k €	+73.4%	13,3 k €	+39.5%	9,5 k €	+19.1%	8 k €	-27.7%	11,1 k €	-31.8%	16,2 k €	+133%	7 k €
Operating result	10,7 k €	+179%	-13,7 k €	-33.9%	-10,2 k €	-186%	11,9 k €	+54.2%	7,7 k €	+159%	-13,1 k €	-88.1%	-7 k €	-2158%	-309,3 €	-105%	6,1 k €	-37.6%	9,7 k €	+50.2%	6,5 k €	+109%	3,1 k €	+112%	1,5 k €	-64.9%	4,2 k €	-42.4%	7,3 k €	+289%	1,9 k €
Net result	9,6 k €	+163%	-15,3 k €	-27.2%	-12 k €	-231%	9,2 k €	+113%	4,3 k €	+125%	-17 k €	-62.1%	-10,5 k €	-148%	-4,2 k €	-241%	3 k €	-56.0%	6,8 k €	+64.5%	4,2 k €	+189%	-4,7 k €	-173%	-1,7 k €	-363%	651,1 €	-72.9%	2,4 k €	+326%	-1,1 k €
Balance sheet
Equity	9,6 k €	+38444%	-25 €	-100%	15,2 k €	-44.1%	27,2 k €	+50.8%	18,1 k €	+31.3%	13,8 k €	-55.2%	30,7 k €	-25.4%	41,2 k €	-9.3%	45,4 k €	+7.1%	42,4 k €	+19.2%	35,6 k €	+13.2%	31,4 k €	-13.0%	36,1 k €	-4.5%	37,8 k €	+1.8%	37,2 k €	+6.9%	34,8 k €
Total assets	25,2 k €	-9.0%	27,7 k €	-28.7%	38,8 k €	-37.0%	61,6 k €	+38.0%	44,7 k €	-14.9%	52,4 k €	-28.6%	73,5 k €	-28.9%	103,3 k €	-1.7%	105 k €	-17.9%	127,9 k €	+47.3%	86,8 k €	-14.8%	101,9 k €	+21.8%	83,7 k €	-9.9%	92,8 k €	-5.6%	98,4 k €	-20.9%	124,4 k €
Cash	17,4 k €	+4052%	419,2 €	-94.9%	8,3 k €	+7.5%	7,7 k €	+594%	1,1 k €	+225%	340,4 €	-75.6%	1,4 k €	-82.5%	8 k €	+5244%	149,1 €	-94.6%	2,8 k €	-15.7%	3,3 k €	+8.5%	3 k €	+334%	700,8 €	-80.0%	3,5 k €	+9.1%	3,2 k €	+364%	693,4 €
Debts	15,6 k €	-43.6%	27,7 k €	+17.5%	23,6 k €	-31.4%	34,4 k €	+29.3%	26,6 k €	-31.3%	38,7 k €	-9.5%	42,7 k €	-31.2%	62,1 k €	+4.2%	59,6 k €	-30.3%	85,5 k €	+66.8%	51,3 k €	-27.3%	70,5 k €	+48.1%	47,6 k €	-13.6%	55 k €	-10.1%	61,2 k €	-31.7%	89,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP

Governance

Board of directors

Seen on filing of 30/06/2023 · 1 active · 1 ended

Active mandates

BERNARD BLAIRON

Director

Active

Ended mandates

BERNARD BLAIRON

Manager

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017
Closing of the financial year	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/12/2023	30/01/2023	26/01/2022	25/01/2021	31/12/2019	26/12/2018
General meeting	24/11/2023	25/11/2022	26/11/2021	27/11/2020	29/11/2019	30/11/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

27 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2023	24/11/2023	19/12/2023	French	PDF
Micro model	30/06/2022	25/11/2022	30/01/2023	French	PDF
Micro model	30/06/2021	26/11/2021	26/01/2022	French	PDF
Micro model	30/06/2020	27/11/2020	25/01/2021	French	PDF
Micro model	30/06/2019	29/11/2019	31/12/2019	French	PDF
Micro model	30/06/2018	30/11/2018	26/12/2018	French	PDF
Abridged model	30/06/2017	24/11/2017	23/02/2018	French	PDF
Abridged model	30/06/2016	25/11/2016	27/02/2017	French	PDF
Abridged model	30/06/2015	27/11/2015	29/02/2016	French	PDF
Abridged model	30/06/2014	28/11/2014	27/02/2015	French	PDF
Abridged model	30/06/2013	29/11/2013	28/02/2014	French	PDF
Abridged model	30/06/2012	30/11/2012	28/02/2013	French	PDF
Abridged model	30/06/2011	25/11/2011	27/02/2012	French	PDF
Abridged model	30/06/2010	27/11/2010	23/02/2011	French	PDF
Abridged model	30/06/2009	27/11/2009	22/02/2010	French	PDF
Abridged model	30/06/2008	16/12/2008	30/06/2009	French	PDF
Abridged model	30/06/2006	24/11/2006	23/02/2007	French	PDF
Abridged model	30/06/2005	25/11/2005	26/01/2006	French	PDF
Abridged model	30/06/2004	29/11/2004	28/01/2005	French	PDF
Abridged model	30/06/2003	28/11/2003	28/01/2005	French	PDF
Abridged model	30/06/2002	27/11/2002	28/01/2005	French	PDF
Abridged model	30/06/1999	26/11/1999	02/03/2000	French	PDF
Abridged model	30/06/1997	28/11/1997	19/03/1998	French	—
Abridged model	30/06/1996	29/11/1996	26/02/1997	French	—

View all 27 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2023 · 1 active · 1 ended

Active mandates

BERNARD BLAIRON

Director

Active

Ended mandates

BERNARD BLAIRON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution22/04/2024
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 20239,6 k €↑
2022
Annual accounts 2022-15,3 k €↓
2021
Annual accounts 2021-12 k €↓
2020
Annual accounts 20209,2 k €↑
2019
Annual accounts 20194,3 k €↑
2018
Annual accounts 2018-17 k €↓
2017
Annual accounts 2017-10,5 k €↓
2016
Annual accounts 2016-4,2 k €↓
2015
Annual accounts 20153 k €↓
2014
Annual accounts 20146,8 k €↑
2013
Annual accounts 20134,2 k €↑
2012
Annual accounts 2012-4,7 k €↓
2011
Annual accounts 2011-1,7 k €↓
2010
Annual accounts 2010651,1 €↓
2009
Annual accounts 20092,4 k €↑
2008
Annual accounts 2008-1,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Ets Blairon

Overview

What does Ets Blairon do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline