NORMAL SITUATION

SOBEMI

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

22,8 k €

-51.3% YoY

Gross margin

62,9 k €

-11.7% YoY

Equity

341,9 k €

+7.2% YoY

Company — Normal situation.

What does SOBEMI do?

SOBEMI is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.942.733

Legal form

Private company with limited liability

Contributed capital

15 121,50 €

Latest accounts

31/12/2023

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	62,9 k €	-11.7%	71,3 k €	+16.9%	61 k €	-23.9%	80,1 k €	+44.7%	55,4 k €	+6.2%	52,1 k €	+30.4%	40 k €	-47.2%	75,8 k €	+32.2%	57,3 k €	-23.5%	75 k €	+75.3%	42,8 k €	-30.9%	61,9 k €	+102%	30,7 k €	+25.5%	24,4 k €	+30.4%	18,7 k €	-29.8%	26,7 k €	-27.1%	36,6 k €	+62.1%	22,6 k €
EBITDA	32,9 k €	-51.3%	67,7 k €	+16.1%	58,3 k €	-21.1%	73,9 k €	+36.3%	54,2 k €	+6.3%	51 k €	+31.3%	38,8 k €	-45.9%	71,7 k €	+27.1%	56,5 k €	-23.6%	73,9 k €	+77.4%	41,6 k €	-30.7%	60,1 k €	+111%	28,6 k €	+25.5%	22,8 k €	+87.9%	12,1 k €	-52.3%	25,4 k €	-27.7%	35,2 k €	+66.4%	21,1 k €
Operating result	29,4 k €	-53.3%	63,1 k €	+14.2%	55,2 k €	-21.7%	70,6 k €	+91.0%	36,9 k €	+10.7%	33,4 k €	+45.8%	22,9 k €	-59.2%	56,1 k €	+26.1%	44,5 k €	-27.0%	61 k €	+129%	26,6 k €	-40.8%	45 k €	+615%	6,3 k €	+235%	1,9 k €	+119%	-10 k €	-193%	10,8 k €	-47.8%	20,6 k €	+125%	9,2 k €
Net result	22,8 k €	-51.3%	46,9 k €	+15.1%	40,8 k €	-25.0%	54,3 k €	+133%	23,3 k €	+13.5%	20,5 k €	+113%	9,6 k €	-73.7%	36,6 k €	+26.5%	29 k €	-26.2%	39,3 k €	+185%	13,8 k €	-49.6%	27,3 k €	+1881%	-1,5 k €	+64.7%	-4,3 k €	-1061%	452,3 €	-92.1%	5,7 k €	-67.8%	17,7 k €	+182%	6,3 k €
Balance sheet
Equity	341,9 k €	+7.2%	319,1 k €	+17.2%	272,2 k €	+17.2%	232,4 k €	+30.5%	178 k €	+15.1%	154,7 k €	+15.3%	134,2 k €	+7.7%	124,5 k €	+41.7%	87,9 k €	+49.1%	58,9 k €	+199%	19,7 k €	-74.1%	75,9 k €	+56.2%	48,6 k €	-3.1%	50,2 k €	-8.0%	54,5 k €	+0.8%	54,1 k €	+11.8%	48,4 k €	+57.9%	30,6 k €
Total assets	351,8 k €	+6.3%	331,1 k €	+13.9%	290,7 k €	+17.9%	246,5 k €	+21.7%	202,6 k €	-1.9%	206,5 k €	+6.3%	194,2 k €	-5.4%	205,2 k €	+65.6%	123,9 k €	+7.3%	115,5 k €	+2.2%	113 k €	-18.4%	138,5 k €	+19.7%	115,7 k €	-9.5%	127,8 k €	-10.1%	142,2 k €	+93.2%	73,6 k €	-11.8%	83,5 k €	+2.8%	81,2 k €
Cash	192,7 k €	+80.6%	106,7 k €		–		–		–		–		–		9,7 k €	+590%	1,4 k €	-79.7%	6,9 k €	-55.6%	15,5 k €	+38.9%	11,2 k €		–		–		–		5,1 k €		–		–
Debts	6,4 k €	-46.8%	12 k €	-35.2%	18,5 k €	+30.4%	14,2 k €	-42.4%	24,6 k €	-52.5%	51,7 k €	-13.8%	60 k €	-25.6%	80,7 k €	+124%	36 k €	-36.4%	56,5 k €	-39.4%	93,3 k €	+49.1%	62,6 k €	-6.7%	67 k €	-13.6%	77,6 k €	-11.5%	87,7 k €	+349%	19,5 k €	-44.3%	35,1 k €	-30.6%	50,6 k €

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 2 ended

Active mandates

BENEDICTA MICHIELSSEN

Manager · since 28 décembre 2007

Active

Ended mandates

BENEDICTA MICHIELSSEN

Manager · since 28 décembre 2007 · until 28 décembre 2016

Ended

BENEDICTA MICHIELSSEN

Manager

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/05/2024	23/06/2023	23/06/2022	24/06/2021	30/06/2020	26/07/2019
General meeting	26/03/2024	12/06/2023	13/06/2022	14/06/2021	08/06/2020	06/07/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

31 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	26/03/2024	24/05/2024	French	PDF
Micro model	31/12/2022	12/06/2023	23/06/2023	French	PDF
Micro model	31/12/2021	13/06/2022	23/06/2022	French	PDF
Micro model	31/12/2020	14/06/2021	24/06/2021	French	PDF
Micro model	31/12/2019	08/06/2020	30/06/2020	French	PDF
Micro model	31/12/2018	06/07/2019	26/07/2019	French	PDF
Micro model	31/12/2017	23/07/2018	06/08/2018	French	PDF
Micro model	31/12/2016	06/08/2017	18/08/2017	French	PDF
Abridged model	31/12/2015	23/07/2016	01/08/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	24/06/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	17/06/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	01/07/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	21/06/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	15/06/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	09/06/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	10/06/2009	French	PDF
Abridged model	31/12/2007	09/06/2008	10/06/2008	French	PDF
Abridged model	31/12/2006	11/06/2007	20/06/2007	French	PDF
Abridged model	31/12/2005	12/06/2006	03/07/2006	French	PDF
Abridged model	31/12/2004	02/06/2005	17/06/2005	French	PDF
Abridged model	31/12/2003	03/06/2004	14/07/2004	French	PDF
Abridged model	31/12/2002	05/06/2003	25/06/2003	French	PDF
Abridged model	31/12/2001	06/06/2002	17/06/2002	French	PDF
Abridged model	31/12/2000	16/08/2001	11/09/2001	French	PDF

View all 31 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 2 ended

Active mandates

BENEDICTA MICHIELSSEN

Manager · since 28 décembre 2007

Active

Ended mandates

BENEDICTA MICHIELSSEN

Manager · since 28 décembre 2007 · until 28 décembre 2016

Ended

BENEDICTA MICHIELSSEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202322,8 k €↓
2022
Annual accounts 202246,9 k €↑
2021
Annual accounts 202140,8 k €↓
2020
Annual accounts 202054,3 k €↑
2019
Annual accounts 201923,3 k €↑
2018
Annual accounts 201820,5 k €↑
2017
Annual accounts 20179,6 k €↓
2016
Annual accounts 201636,6 k €↑
2015
Annual accounts 201529 k €↓
2014
Annual accounts 201439,3 k €↑
2013
Annual accounts 201313,8 k €↓
2012
Annual accounts 201227,3 k €↑
2011
Annual accounts 2011-1,5 k €↑
2010
Annual accounts 2010-4,3 k €↓
2009
Annual accounts 2009452,3 €↓
2008
Annual accounts 20085,7 k €↓
2007
Annual accounts 200717,7 k €↑
2006
Annual accounts 20066,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOBEMI

Overview

What does SOBEMI do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline