MiniGas
0447.946.889 · rovalta.com · 22/09/2026
ACTIVE
MiniGas
Financial year 2024 · closed on 31/12/2024
Net result
83,9 k €
-66.1% YoY
Gross margin
445,2 k €
-32.0% YoY
Equity
1,9 M €
+4.6% YoY
Workforce
6,0 ETP
+13.2% YoY
Overview
What does MiniGas do?
MiniGas is a Public limited company incorporated in 1992. Its registered office is in Zemst. It employs on average 6,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.946.889
Incorporation
10/08/1992
Legal form
Public limited company
Registered office
Brusselsesteenweg 125
1980 Zemst · FlandreSee on map
1980 Zemst · FlandreSee on map
Contributed capital
150 000,00 €
Latest accounts
31/12/2024
Average workforce
6,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 445,2 k € | -32.0% | 654,7 k € | +7.4% | 609,4 k € | +14.8% | 530,8 k € | +24.6% | 426 k € | +13.0% | 376,9 k € | +2.1% | 369,2 k € | +46.4% | 252,1 k € | +3.3% | 244,1 k € | – | – | – | – | – | – | – | 285,5 k € | ||||||||
| EBITDA | 99,9 k € | -69.1% | 323,1 k € | -13.5% | 373,5 k € | +8.2% | 345,2 k € | +28.1% | 269,4 k € | +82.8% | 147,4 k € | -30.1% | 210,8 k € | +151% | 84 k € | +97.9% | 42,5 k € | -29.5% | 60,2 k € | -36.9% | 95,4 k € | -32.2% | 140,7 k € | -8.2% | 153,2 k € | -0.1% | 153,3 k € | -22.3% | 197,5 k € | +57.4% | 125,5 k € | -13.3% | 144,8 k € |
| Operating result | 70,4 k € | -77.0% | 305,8 k € | -13.2% | 352,5 k € | +5.8% | 333,1 k € | +35.3% | 246,1 k € | +103% | 121,3 k € | -17.9% | 147,8 k € | +1234% | 11,1 k € | +128% | -40,3 k € | -101% | -20,1 k € | -195% | 21,1 k € | -67.8% | 65,5 k € | -10.8% | 73,4 k € | -14.2% | 85,5 k € | -40.5% | 143,7 k € | +59.2% | 90,2 k € | +3.3% | 87,4 k € |
| Net result | 83,9 k € | -66.1% | 247,2 k € | -12.1% | 281,3 k € | +8.1% | 260,2 k € | +32.3% | 196,6 k € | +151% | 78,3 k € | -31.6% | 114,5 k € | +411% | 22,4 k € | +173% | -30,7 k € | -176% | -11,1 k € | -147% | 23,7 k € | -58.5% | 57,2 k € | -7.1% | 61,6 k € | -10.7% | 69 k € | -36.5% | 108,8 k € | +56.7% | 69,4 k € | -0.7% | 69,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 1,9 M € | +4.6% | 1,8 M € | +15.8% | 1,6 M € | +21.8% | 1,3 M € | +25.3% | 1 M € | +23.7% | 831 k € | +10.4% | 752,7 k € | +17.9% | 638,2 k € | +3.6% | 615,8 k € | -4.7% | 646,5 k € | -1.7% | 657,6 k € | +3.7% | 633,8 k € | -27.7% | 876,6 k € | +7.6% | 815 k € | +9.3% | 746 k € | +17.1% | 637,2 k € | +12.2% | 567,8 k € |
| Total assets | 2,1 M € | -5.4% | 2,3 M € | -13.1% | 2,6 M € | +73.0% | 1,5 M € | +14.9% | 1,3 M € | +32.9% | 983,8 k € | -12.8% | 1,1 M € | -10.3% | 1,3 M € | +20.6% | 1 M € | -8.4% | 1,1 M € | +3.9% | 1,1 M € | -9.8% | 1,2 M € | -15.4% | 1,4 M € | +32.6% | 1,1 M € | -17.0% | 1,3 M € | +52.3% | 856 k € | +2.4% | 835,7 k € |
| Cash | 359 k € | +12.7% | 318,7 k € | -29.5% | 452,3 k € | +590% | 65,6 k € | +22.6% | 53,5 k € | -1.7% | 54,4 k € | -3.4% | 56,4 k € | +20.5% | 46,8 k € | +69.1% | 27,7 k € | -17.7% | 33,6 k € | -38.2% | 54,4 k € | +8.7% | 50,1 k € | -4.5% | 52,4 k € | +73.8% | 30,2 k € | -79.8% | 149 k € | +88.6% | 79 k € | +94.3% | 40,7 k € |
| Debts | 238,5 k € | -46.2% | 443,6 k € | -56.9% | 1 M € | +380% | 214,5 k € | -23.3% | 279,7 k € | +83.1% | 152,8 k € | -59.3% | 375,4 k € | -39.3% | 618,8 k € | +44.9% | 427 k € | -13.2% | 491,9 k € | +12.4% | 437,6 k € | -24.6% | 580,4 k € | +3.8% | 558,9 k € | +110% | 266,4 k € | -52.1% | 556 k € | +154% | 218,7 k € | -15.5% | 258,8 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 6,0 ETP | +13.2% | 5,3 ETP | 0.0% | 5,3 ETP | 0.0% | 5,3 ETP | +6.0% | 5,0 ETP | -5.7% | 5,3 ETP | +6.0% | 5,0 ETP | +19.0% | 4,2 ETP | +5.0% | 4,0 ETP | -2.4% | 4,1 ETP | 0.0% | 4,1 ETP | -18.0% | 5,0 ETP | +16.3% | 4,3 ETP | -2.3% | 4,4 ETP | +12.8% | 3,9 ETP | -2.5% | 4,0 ETP | +5.3% | 3,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 8 ended
Active mandates
Roger RASPOET
ActiveSteve RASPOET
ActiveEnded mandates
Roger RASPOET
EndedSteve RASPOET
EndedRoger RASPOET
EndedSteve RASPOET
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
SKL INVEST● Active | 0455.840.216 |
SteraGas● Active | 0439.157.206 |
STERA INVEST● Active | 0455.840.612 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2025 | 28/03/2025 | 19/12/2023 | 22/08/2022 | 30/08/2021 | 21/09/2020 |
| General meeting | 30/06/2025 | 25/02/2025 | 30/11/2023 | 07/06/2022 | 30/06/2021 | 31/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 30/06/2025 | 28/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 25/02/2025 | 28/03/2025 | Dutch | |
| Abridged model | 31/12/2022 | 30/11/2023 | 19/12/2023 | Dutch | |
| Abridged model | 31/12/2021 | 07/06/2022 | 22/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/08/2020 | 21/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/06/2019 | 14/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 04/06/2018 | 28/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 06/06/2017 | 30/08/2017 | Dutch | |
| Full model | 31/12/2015 | 06/06/2016 | 18/07/2016 | Dutch | |
| Full model | 31/12/2014 | 01/06/2015 | 24/07/2015 | Dutch | |
| Full model | 31/12/2013 | 02/06/2014 | 10/07/2014 | Dutch | |
| Full model | 31/12/2012 | 03/06/2013 | 26/07/2013 | Dutch | |
| Full model | 31/12/2011 | 04/06/2012 | 18/07/2012 | Dutch | |
| Full model | 31/12/2010 | 06/06/2011 | 03/08/2011 | Dutch | |
| Full model | 31/12/2009 | 07/06/2010 | 06/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 01/06/2009 | 27/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 20/06/2008 | 07/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 02/06/2007 | 25/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 8 ended
Active mandates
Roger RASPOET
ActiveSteve RASPOET
ActiveEnded mandates
Roger RASPOET
EndedSteve RASPOET
EndedRoger RASPOET
EndedSteve RASPOET
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates19/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - ONTSLAGEN - BENOEMINGEN
- Mandates14/12/2018ONTSLAGEN - BENOEMINGEN
- Mandates10/08/2012ONTSLAGEN - BENOEMINGEN
- Mandates12/09/2006MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates12/04/2006ONTSLAGEN - BENOEMINGEN
- Capital / shares18/10/2005KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates01/07/2004ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202483,9 k €↓
- 2023Annual accounts 2023247,2 k €↓
- 2023Name changeMINIGAS
- 2022Annual accounts 2022281,3 k €↑
- 2021Annual accounts 2021260,2 k €↑
- 2021Name changeDE PUTTER MINIGAS
- 2020Annual accounts 2020196,6 k €↑
- 2019Annual accounts 201978,3 k €↓
- 2018Annual accounts 2018114,5 k €↑
- 2017Annual accounts 201722,4 k €↑
- 2016Annual accounts 2016-30,7 k €↓
- 2015Annual accounts 2015-11,1 k €↓
- 2014Annual accounts 201423,7 k €↓
- 2013Annual accounts 201357,2 k €↓
- 2012Annual accounts 201261,6 k €↓
- 2011Annual accounts 201169 k €↓
- 2010Annual accounts 2010108,8 k €↑
- 2009Annual accounts 200969,4 k €↓
- 2008Annual accounts 200869,9 k €
- 10/08/1992IncorporationPublic limited company