ACTIVE

PATRI-WIN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-42,4 k €

-422.0% YoY

Gross margin

505,5 k €

-16.6% YoY

Equity

1,1 M €

-3.8% YoY

What does PATRI-WIN do?

PATRI-WIN is a Private limited company incorporated in 1992. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.955.502

Incorporation

31/07/1992

Legal form

Private limited company

Registered office

Gentse Baan 49
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

306 592,01 €

Latest accounts

31/12/2024

Joint committees (2)

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	505,5 k €	-16.6%	605,9 k €	-14.5%	708,7 k €	-24.0%	932,2 k €	+58.2%	589,5 k €	-20.5%	741,6 k €	+13.6%	652,5 k €	+16.2%	561,4 k €	-15.5%	664,7 k €	+28.8%	516 k €	-14.2%	601,3 k €	-17.5%	729 k €	-5.7%	773,2 k €	+5.6%	731,9 k €	+9.5%	668,6 k €	-0.9%	674,8 k €	+11.4%	605,6 k €	+5.0%	576,7 k €	+24.2%	464,2 k €
EBITDA	430,5 k €	-1.5%	436,8 k €	-14.3%	510 k €	-29.3%	721 k €	+36.5%	528,2 k €	-24.0%	695,4 k €	+71.4%	405,7 k €	-22.3%	522,4 k €	-14.9%	614,1 k €	+32.4%	463,9 k €	-16.7%	556,6 k €	+4.6%	531,9 k €	+9.3%	486,7 k €	+0.6%	483,8 k €	+16.6%	415 k €	-7.1%	446,9 k €	+13.6%	393,5 k €	+4.8%	375,4 k €	+36.2%	275,7 k €
Operating result	71,9 k €	+90.9%	37,7 k €	-74.2%	146,2 k €	-63.5%	401,1 k €	+281%	105,1 k €	-69.5%	344,5 k €	+180%	122,9 k €	-4.9%	129,3 k €	-59.3%	317,5 k €	+105%	154,6 k €	-30.1%	221,1 k €	+15.0%	192,2 k €	+69.5%	113,4 k €	-48.7%	221,2 k €	+31.1%	168,7 k €	+1.7%	166 k €	+59.8%	103,8 k €	-48.2%	200,6 k €	+132%	86,4 k €
Net result	-42,4 k €	-422%	-8,1 k €	-264%	4,9 k €	-97.7%	213,5 k €	+46.8%	145,4 k €	-22.2%	186,8 k €	+5289%	-3,6 k €	-127%	13,2 k €	-88.8%	117,5 k €	+486%	-30,4 k €	-363%	11,6 k €	+682%	-2 k €	-169%	2,9 k €	-95.0%	57 k €	-62.9%	153,7 k €	+181%	54,8 k €	+1325%	3,8 k €	-93.7%	60,6 k €	+141%	25,2 k €
Balance sheet
Equity	1,1 M €	-3.8%	1,1 M €	-0.7%	1,1 M €	+0.4%	1,1 M €	+21.7%	930,4 k €	+16.8%	796,6 k €	+30.3%	611,4 k €	-0.6%	615 k €	+4.5%	588,6 k €	+24.9%	471,1 k €	-6.1%	501,6 k €	+2.4%	490 k €	-6.5%	524 k €	+0.5%	521,3 k €	+12.3%	464,2 k €	+49.5%	310,5 k €	+21.4%	255,7 k €	+1.5%	251,8 k €	+31.7%	191,3 k €
Total assets	9,5 M €	+15.8%	8,2 M €	+2.6%	8 M €	+0.6%	8 M €	+9.8%	7,2 M €	+19.8%	6 M €	+6.3%	5,7 M €	-7.1%	6,1 M €	+9.5%	5,6 M €	-8.1%	6,1 M €	-3.2%	6,3 M €	+7.0%	5,9 M €	-3.0%	6,1 M €	+32.7%	4,6 M €	+21.3%	3,8 M €	+26.7%	3 M €	+9.8%	2,7 M €	+54.4%	1,8 M €	+2.4%	1,7 M €
Cash	25,2 k €	+28.4%	19,6 k €	+5184%	370,9 €	-98.2%	20,3 k €	+304%	5 k €	-78.6%	23,5 k €	-40.0%	39,2 k €	+60.9%	24,3 k €	+356%	5,3 k €	+28.0%	4,2 k €	-6.5%	4,5 k €	-9.4%	4,9 k €	-65.1%	14,1 k €	+52.6%	9,2 k €	+134%	3,9 k €	+17.6%	3,4 k €	-49.6%	6,7 k €	+184%	2,3 k €	+16.2%	2 k €
Debts	8,3 M €	+19.2%	7 M €	+3.5%	6,7 M €	+0.5%	6,7 M €	+8.3%	6,2 M €	+20.3%	5,2 M €	+3.6%	5 M €	-8.0%	5,4 M €	+10.6%	4,9 M €	-11.7%	5,5 M €	-3.0%	5,7 M €	+7.6%	5,3 M €	-2.6%	5,5 M €	+37.8%	4 M €	+23.0%	3,2 M €	+25.3%	2,6 M €	+5.9%	2,4 M €	+68.1%	1,4 M €	-5.2%	1,5 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		3,1 ETP	-39.2%	5,1 ETP	+18.6%	4,3 ETP	-8.5%	4,7 ETP	+9.3%	4,3 ETP	+7.5%	4,0 ETP	0.0%	4,0 ETP	-2.4%	4,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Geert WINDEY

Mandate

Active

Nadja VAN BUYNDER

Mandate

Active

Ended mandates

GEERT WINDEY

Director

Ended

GEERT WINDEY

Manager

Ended

NADJA VAN BUYNDER

Director

Ended

NADJA VAN BUYNDER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DEVERWIN● Active	0749.589.175
Vanbreda Windey● Active	0501.679.248

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	07/10/2024	22/09/2023	14/11/2022	18/11/2021	22/09/2020
General meeting	05/06/2025	21/06/2024	16/06/2023	17/06/2022	22/06/2021	28/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	05/06/2025	30/01/2026	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	07/10/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	22/09/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	14/11/2022	Dutch	PDF
Abridged model	31/12/2020	22/06/2021	18/11/2021	Dutch	PDF
Abridged model	31/12/2019	28/08/2020	22/09/2020	Dutch	PDF
Abridged model	31/12/2018	31/07/2019	31/08/2019	Dutch	PDF
Abridged model	31/12/2017	31/07/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	31/07/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	31/07/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	31/07/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	28/07/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	19/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	13/07/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	13/07/2011	Dutch	PDF
Abridged model	31/12/2009	09/07/2010	26/07/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	17/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	17/07/2008	Dutch	PDF
Abridged modelCorrection	31/12/2006	29/06/2007	26/07/2007	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	24/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Geert WINDEY

Mandate

Active

Nadja VAN BUYNDER

Mandate

Active

Ended mandates

GEERT WINDEY

Director

Ended

GEERT WINDEY

Manager

Ended

NADJA VAN BUYNDER

Director

Ended

NADJA VAN BUYNDER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring04/08/2026
ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring14/09/2022
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring11/05/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Capital / shares21/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office02/01/2013
BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates26/02/2004
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-42,4 k €↓
2023
Annual accounts 2023-8,1 k €↓
2022
Annual accounts 20224,9 k €↓
2022
Name changePATRI-WIN BV
2021
Annual accounts 2021213,5 k €↑
2021
Name changePatri-Win Dossier 2
2020
Annual accounts 2020145,4 k €↓
2019
Annual accounts 2019186,8 k €↑
2018
Annual accounts 2018-3,6 k €↓
2017
Annual accounts 201713,2 k €↓
2016
Annual accounts 2016117,5 k €↑
2015
Annual accounts 2015-30,4 k €↓
2014
Annual accounts 201411,6 k €↑
2013
Annual accounts 2013-2 k €↓
2012
Annual accounts 20122,9 k €↓
2011
Annual accounts 201157 k €↓
2010
Annual accounts 2010153,7 k €↑
2009
Annual accounts 200954,8 k €↑
2008
Annual accounts 20083,8 k €↓
2007
Annual accounts 200760,6 k €↑
2006
Annual accounts 200625,2 k €
31/07/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PATRI-WIN

Overview

What does PATRI-WIN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline