ACTIVE

S.I.R.

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-48,1 k €

-121.9% YoY

Gross margin

308,9 k €

-57.6% YoY

Equity

396 k €

-10.8% YoY

Workforce

4,1 ETP

-30.5% YoY

What does S.I.R. do?

S.I.R. is a Public limited company incorporated in 1992. Its main activity is: Electrical, plumbing and other construction installation activities. Its registered office is in Wijnegem. It employs on average 4,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.975.890

Incorporation

23/07/1992

Legal form

Public limited company

Registered office

Vosveld 21
2110 Wijnegem · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

30/09/2025

Average workforce

4,1 ETP

Activities (NACE)

43230Electrical, plumbing and other construction installation activities· main 43291Other construction installation 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles 45320Retail trade of motor vehicle parts and accessories+6

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	308,9 k €	-57.6%	729,2 k €	-2.4%	747,2 k €	-7.3%	806,2 k €	+80.9%	445,6 k €	+43.8%	309,9 k €	+25.6%	246,7 k €	-21.4%	313,7 k €	-18.9%	386,9 k €	-28.9%	543,9 k €	+38.5%	392,7 k €	+29.7%	302,7 k €	-60.9%	774,3 k €	+87.5%	412,9 k €	-33.8%	623,8 k €	+59.2%	391,9 k €	+34.4%	291,7 k €	-16.1%	347,6 k €	-14.4%	405,8 k €
EBITDA	2,6 k €	-99.2%	320,2 k €	+26.1%	254,1 k €	-26.1%	343,6 k €	+138%	144,6 k €	+36.5%	105,9 k €	+115%	49,2 k €	-45.8%	90,7 k €	-34.1%	137,7 k €	-24.4%	182,1 k €	+149%	73,1 k €	-3.4%	75,7 k €	-83.3%	454,8 k €	+269%	123,2 k €	-58.5%	297 k €	+53.0%	194,1 k €	+237%	57,7 k €	-51.4%	118,6 k €	-17.1%	143,1 k €
Operating result	-43,1 k €	-116%	269 k €	+26.8%	212,3 k €	-26.7%	289,5 k €	+195%	98 k €	+43.3%	68,4 k €	+191%	-75,5 k €	-504%	18,7 k €	-80.5%	95,8 k €	-8.2%	104,4 k €	+333%	24,1 k €	+2700%	860,4 €	-99.8%	399,1 k €	+150%	159,5 k €	-32.9%	237,7 k €	+180%	84,9 k €	+211%	27,3 k €	-61.6%	71,1 k €	-23.0%	92,3 k €
Net result	-48,1 k €	-122%	219,9 k €	+37.9%	159,5 k €	-32.0%	234,3 k €	+218%	73,7 k €	+22.4%	60,2 k €	+165%	-92,4 k €	-1802%	5,4 k €	-93.2%	80 k €	+57.6%	50,8 k €	+185%	17,8 k €	+161%	6,8 k €	-97.9%	329,7 k €	+99.9%	165 k €	-27.4%	227,2 k €	+151%	90,5 k €	+209%	29,3 k €	-19.0%	36,2 k €	-35.9%	56,5 k €
Balance sheet
Equity	396 k €	-10.8%	444,1 k €	+37.0%	324,2 k €	+10.0%	294,8 k €	+30.8%	225,4 k €	+11.8%	201,7 k €	+42.6%	141,4 k €	-39.5%	233,8 k €	+2.4%	228,4 k €	+12.3%	203,4 k €	+21.3%	167,7 k €	-45.1%	305,3 k €	+2.3%	298,5 k €	+36.4%	218,8 k €	+1.8%	214,9 k €	+14.5%	187,7 k €	+5.0%	178,7 k €	-0.9%	180,3 k €	+6.6%	169,2 k €
Total assets	526,2 k €	-21.7%	672,1 k €	-14.0%	781,8 k €	-7.5%	845,5 k €	+24.1%	681,4 k €	+36.6%	498,9 k €	+46.4%	340,8 k €	-34.5%	520,5 k €	+12.3%	463,3 k €	-38.1%	748,4 k €	+110%	357 k €	-51.1%	730,6 k €	-13.6%	845,6 k €	+34.9%	627 k €	-24.5%	830,6 k €	+79.2%	463,6 k €	+12.1%	413,7 k €	+25.4%	329,8 k €	-13.8%	382,6 k €
Cash	122,1 k €	-47.8%	234 k €	-10.7%	262 k €	-43.1%	460,2 k €	+2732%	16,3 k €	-0.8%	16,4 k €	-61.0%	42 k €	-10.4%	46,8 k €	+570%	7 k €	-94.8%	135,5 k €	+819%	14,7 k €	+18.9%	12,4 k €	-97.4%	473,2 k €	+1228%	35,6 k €	-70.5%	120,7 k €	+912%	11,9 k €	+5600%	209,3 €	-99.6%	56 k €	+110%	26,7 k €
Debts	130,2 k €	-42.9%	228 k €	-50.2%	457,6 k €	-16.9%	550,7 k €	+20.8%	456 k €	+53.4%	297,3 k €	+49.1%	199,3 k €	-30.5%	286,7 k €	+22.0%	234,9 k €	-56.8%	543,7 k €	+187%	189,4 k €	-55.5%	425,2 k €	-22.3%	547,1 k €	+34.0%	408,2 k €	-33.7%	615,7 k €	+129%	269,2 k €	+28.7%	209,1 k €	+39.9%	149,5 k €	-28.4%	208,7 k €
Other
Workforce	4,1 ETP	-30.5%	5,9 ETP	-23.4%	7,7 ETP	-4.9%	8,1 ETP	+50.0%	5,4 ETP	-6.9%	5,8 ETP	+56.8%	3,7 ETP	-5.1%	3,9 ETP	-9.3%	4,3 ETP	-14.0%	5,0 ETP	-13.8%	5,8 ETP	+9.4%	5,3 ETP	-8.6%	5,8 ETP	-3.3%	6,0 ETP	-11.8%	6,8 ETP	+58.1%	4,3 ETP	-33.8%	6,5 ETP	+35.4%	4,8 ETP	-22.6%	6,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 12 ended

Active mandates

MULTI MEDIO BV

Managing director · since 27 décembre 2017 · until 27 décembre 2023

Represented by Hans Bos

Active

Ended mandates

MULTI MEDIO BV

Managing director · since 27 décembre 2017 · until 27 décembre 2023 · 0842.653.945

Represented by Hans Bos

Ended

L & F NV

Managing director · since 27 décembre 2011 · until 27 décembre 2017 · 0448.160.784

Represented by Willy De Graeve

Ended

MULTI MEDIO BV

Managing director · since 27 décembre 2011 · until 27 décembre 2017 · 0842.653.945

Represented by Hans Bos

Ended

Willy De Graeve

Managing director · since 01 juin 2010 · until 01 juin 2016

Ended

At this address

Other companies at this address

Company	CBE no.
Polyproof● Active	0896.632.168

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	25/04/2025	15/12/2023	24/01/2023	18/03/2022	08/12/2020
General meeting	16/03/2026	21/03/2025	15/12/2023	20/12/2022	18/03/2022	08/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	16/03/2026	29/04/2026	Dutch	PDF
Abridged model	30/09/2024	21/03/2025	25/04/2025	Dutch	PDF
Abridged model	30/09/2023	15/12/2023	15/12/2023	Dutch	PDF
Abridged model	30/09/2022	20/12/2022	24/01/2023	Dutch	PDF
Abridged model	30/09/2021	18/03/2022	18/03/2022	Dutch	PDF
Abridged model	30/09/2020	08/12/2020	08/12/2020	Dutch	PDF
Abridged model	30/09/2019	20/03/2020	24/04/2020	Dutch	PDF
Abridged model	30/09/2018	18/03/2019	29/03/2019	Dutch	PDF
Abridged model	30/09/2017	19/03/2018	27/04/2018	Dutch	PDF
Abridged model	30/09/2016	20/03/2017	30/03/2017	Dutch	PDF
Abridged model	30/09/2015	21/03/2016	29/03/2016	Dutch	PDF
Abridged model	30/09/2014	20/03/2015	23/03/2015	Dutch	PDF
Abridged model	30/09/2013	21/03/2014	30/04/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	29/03/2013	Dutch	PDF
Abridged model	30/09/2011	16/03/2012	26/04/2012	Dutch	PDF
Abridged model	30/09/2010	18/03/2011	30/03/2011	Dutch	PDF
Abridged model	30/09/2009	26/03/2010	23/04/2010	Dutch	PDF
Abridged model	30/09/2008	20/03/2009	28/04/2009	Dutch	PDF
Abridged model	30/09/2007	21/03/2008	01/04/2008	Dutch	PDF
Abridged model	30/09/2006	16/03/2007	27/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 12 ended

Active mandates

MULTI MEDIO BV

Managing director · since 27 décembre 2017 · until 27 décembre 2023

Represented by Hans Bos

Active

Ended mandates

MULTI MEDIO BV

Managing director · since 27 décembre 2017 · until 27 décembre 2023 · 0842.653.945

Represented by Hans Bos

Ended

L & F NV

Managing director · since 27 décembre 2011 · until 27 décembre 2017 · 0448.160.784

Represented by Willy De Graeve

Ended

MULTI MEDIO BV

Managing director · since 27 décembre 2011 · until 27 décembre 2017 · 0842.653.945

Represented by Hans Bos

Ended

Willy De Graeve

Managing director · since 01 juin 2010 · until 01 juin 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/06/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Registered office16/04/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/09/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/01/2012
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/02/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/01/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/04/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-48,1 k €↓
2024
Annual accounts 2024219,9 k €↑
2023
Annual accounts 2023159,5 k €↓
2022
Annual accounts 2022234,3 k €↑
2021
Annual accounts 202173,7 k €↑
2020
Annual accounts 202060,2 k €↑
2019
Annual accounts 2019-92,4 k €↓
2018
Annual accounts 20185,4 k €↓
2017
Annual accounts 201780 k €↑
2016
Annual accounts 201650,8 k €↑
2015
Annual accounts 201517,8 k €↑
2014
Annual accounts 20146,8 k €↓
2013
Annual accounts 2013329,7 k €↑
2012
Annual accounts 2012165 k €↓
2011
Annual accounts 2011227,2 k €↑
2010
Annual accounts 201090,5 k €↑
2009
Annual accounts 200929,3 k €↓
2008
Annual accounts 200836,2 k €↓
2007
Annual accounts 200756,5 k €
23/07/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

S.I.R.

Overview

What does S.I.R. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline