ACTIVE

IMMO GRIMMO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

66,5 k €

-19.5% YoY

Gross margin

109 k €

-19.4% YoY

Equity

3 M €

+2.2% YoY

What does IMMO GRIMMO do?

IMMO GRIMMO is a Public limited company incorporated in 1992. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Grimbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.990.045

Incorporation

05/08/1992

Legal form

Public limited company

Registered office

Beigemsesteenweg 59
1850 Grimbergen · FlandreSee on map

Contributed capital

1 500 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

82990Other business support service activities n.e.c.· main 82990Other business support service activities n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	109 k €	-19.4%	135,3 k €	+39.3%	97,1 k €	-30.4%	139,5 k €	-7.8%	151,3 k €	+24.2%	121,8 k €	-0.6%	122,5 k €	+14.1%	107,4 k €	-15.4%	126,9 k €	+55.7%	81,5 k €	-24.6%	108,1 k €	-7.5%	116,9 k €	+3.5%	112,9 k €	-9.5%	124,8 k €	+2.2%	122,1 k €	-9.4%	134,7 k €	-1.6%	137 k €	-10.8%	153,5 k €	-12.4%	175,2 k €
EBITDA	95,3 k €	-21.9%	122,1 k €	+44.0%	84,8 k €	-33.7%	127,9 k €	-8.4%	139,7 k €	+26.1%	110,8 k €	-0.9%	111,7 k €	+15.2%	97 k €	-16.9%	116,7 k €	+63.5%	71,4 k €	-27.2%	98 k €	-11.8%	111,1 k €	+3.6%	107,3 k €	-10.1%	119,4 k €	+2.3%	116,7 k €	-9.8%	129,4 k €	-1.9%	131,8 k €	-11.2%	148,4 k €	-12.8%	170,2 k €
Operating result	83 k €	-24.0%	109,2 k €	+52.0%	71,8 k €	-37.5%	115 k €	-9.3%	126,7 k €	+30.1%	97,4 k €	-1.0%	98,4 k €	+17.9%	83,5 k €	-18.9%	103 k €	+96.3%	52,5 k €	-36.0%	81,9 k €	-13.2%	94,4 k €	+9.3%	86,4 k €	-5.0%	90,9 k €	+3.0%	88,3 k €	-12.8%	101,3 k €	-2.7%	104,1 k €	-14.0%	121,1 k €	-16.3%	144,6 k €
Net result	66,5 k €	-19.5%	82,5 k €	+193%	28,2 k €	-94.7%	528,8 k €	+626%	72,8 k €	+56.8%	46,4 k €	+4.1%	44,6 k €	+44.4%	30,9 k €	-18.9%	38,1 k €	+642%	5,1 k €	-80.4%	26,2 k €	+28.6%	20,4 k €	-28.0%	28,3 k €	+18.7%	23,9 k €	-15.1%	28,1 k €	-8.8%	30,8 k €	+7.7%	28,6 k €	-23.0%	37,2 k €	-27.0%	50,9 k €
Balance sheet
Equity	3 M €	+2.2%	3 M €	+2.9%	2,9 M €	+1.0%	2,9 M €	+22.7%	2,3 M €	+3.2%	2,3 M €	+2.1%	2,2 M €	+2.1%	2,2 M €	+1.4%	2,1 M €	+1.8%	2,1 M €	+0.2%	2,1 M €	+1.3%	2,1 M €	+1.0%	2 M €	+1.4%	2 M €	+1.2%	2 M €	+1.4%	2 M €	+1.6%	1,9 M €	+1.5%	1,9 M €	+2.0%	1,9 M €
Total assets	3,1 M €	+1.4%	3,1 M €	-1.0%	3,1 M €	-1.8%	3,2 M €	+13.2%	2,8 M €	+4.0%	2,7 M €	+2.0%	2,7 M €	-0.8%	2,7 M €	-0.9%	2,7 M €	-2.2%	2,8 M €	-0.5%	2,8 M €	-0.1%	2,8 M €	-1.2%	2,8 M €	-1.1%	2,8 M €	-1.2%	2,9 M €	-1.1%	2,9 M €	-0.2%	2,9 M €	-0.7%	2,9 M €	+0.0%	2,9 M €
Cash	539 k €	+11.4%	483,6 k €	-5.6%	512,5 k €	-8.5%	560,3 k €	+242%	163,9 k €	+146%	66,5 k €	+72.1%	38,6 k €	-19.0%	47,7 k €	-25.4%	63,9 k €	-28.7%	89,7 k €	+11.6%	80,3 k €	+30.8%	61,4 k €	-11.6%	69,4 k €	-14.2%	80,9 k €	-35.0%	124,4 k €	+7.3%	116 k €	+26.4%	91,7 k €	-12.2%	104,4 k €	+22.5%	85,3 k €
Debts	102,5 k €	-21.7%	130,9 k €	-46.5%	244,6 k €	-19.3%	303,2 k €	-34.1%	460,1 k €	+4.8%	438,9 k €	+1.0%	434,5 k €	-13.4%	501,6 k €	-10.5%	560,2 k €	-15.2%	660,7 k €	-2.2%	675,2 k €	-5.0%	710,6 k €	-7.5%	768,4 k €	-6.5%	822 k €	-6.3%	877,7 k €	-5.4%	927,4 k €	-4.6%	972,3 k €	-2.5%	997,6 k €	-4.1%	1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 11 ended

Active mandates

Francois Jacobs

Director · since 12 avril 2022

Active

Jeannine Spissens

Director · since 12 avril 2022

Active

RJ CONSULT & MOBILITY

Director · since 12 avril 2022 · 0432.745.803

Active

Ended mandates

RJ CONSULT & MOBILITY

Director · since 12 avril 2022 · 0432.745.803

Ended

Christel Jacobs

Manager · since 10 septembre 2012 · until 12 avril 2022

Ended

Christel Jacobs

Manager · since 10 septembre 2012

Ended

René Jacobs

Manager · since 10 septembre 2012 · until 12 avril 2022

Ended

At this address

Other companies at this address

Company	CBE no.
R.C. CARS● Active	0860.912.117
Sint Anna Motors● Active	0426.956.881

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/11/2025	15/11/2024	18/11/2023	29/10/2022	31/10/2021	30/11/2020
General meeting	20/05/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021	19/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/05/2025	11/11/2025	Dutch	PDF
Micro model	31/12/2023	21/05/2024	15/11/2024	Dutch	PDF
Micro model	31/12/2022	16/05/2023	18/11/2023	Dutch	PDF
Micro model	31/12/2021	17/05/2022	29/10/2022	Dutch	PDF
Micro model	31/12/2020	18/05/2021	31/10/2021	Dutch	PDF
Micro model	31/12/2019	19/05/2020	30/11/2020	Dutch	PDF
Abridged model	31/12/2018	21/05/2019	14/10/2019	Dutch	PDF
Abridged model	31/12/2017	15/05/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/05/2015	03/08/2015	Dutch	PDF
Abridged model	31/12/2013	20/05/2014	13/08/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	14/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	17/05/2011	16/08/2011	Dutch	PDF
Abridged model	31/12/2009	18/05/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	19/05/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	20/05/2008	13/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 11 ended

Active mandates

Francois Jacobs

Director · since 12 avril 2022

Active

Jeannine Spissens

Director · since 12 avril 2022

Active

RJ CONSULT & MOBILITY

Director · since 12 avril 2022 · 0432.745.803

Active

Ended mandates

RJ CONSULT & MOBILITY

Director · since 12 avril 2022 · 0432.745.803

Ended

Christel Jacobs

Manager · since 10 septembre 2012 · until 12 avril 2022

Ended

Christel Jacobs

Manager · since 10 septembre 2012

Ended

René Jacobs

Manager · since 10 septembre 2012 · until 12 avril 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/04/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/09/2012
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares27/01/2012
CAPITAL, ACTIONS
PDF
Capital / shares28/01/2003
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202466,5 k €↓
2023
Annual accounts 202382,5 k €↑
2022
Annual accounts 202228,2 k €↓
2021
Annual accounts 2021528,8 k €↑
2020
Annual accounts 202072,8 k €↑
2019
Annual accounts 201946,4 k €↑
2018
Annual accounts 201844,6 k €↑
2017
Annual accounts 201730,9 k €↓
2016
Annual accounts 201638,1 k €↑
2015
Annual accounts 20155,1 k €↓
2014
Annual accounts 201426,2 k €↑
2013
Annual accounts 201320,4 k €↓
2012
Annual accounts 201228,3 k €↑
2011
Annual accounts 201123,9 k €↓
2010
Annual accounts 201028,1 k €↓
2009
Annual accounts 200930,8 k €↑
2008
Annual accounts 200828,6 k €↓
2007
Annual accounts 200737,2 k €↓
2006
Annual accounts 200650,9 k €
05/08/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO GRIMMO

Overview

What does IMMO GRIMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline