ACTIVE

SAMAX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

84,7 k €

-3.1% YoY

Gross margin

165,9 k €

-0.4% YoY

Equity

605,7 k €

+16.3% YoY

What does SAMAX do?

SAMAX is a Public limited company incorporated in 1992. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Tessenderlo-Ham.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0447.991.134

Incorporation

05/08/1992

Legal form

Public limited company

Registered office

Havenlaan 2
3980 Tessenderlo-Ham · FlandreSee on map

Contributed capital

100 896,16 €

Latest accounts

31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	165,9 k €	-0.4%	166,5 k €	+1.2%	164,5 k €	+2.3%	160,8 k €	+0.6%	159,9 k €	-84.9%	1,1 M €	+522%	170,1 k €	-7.5%	183,8 k €	-0.2%	184,1 k €	-11.6%	208,4 k €	+1.0%	206,2 k €	-1.2%	208,6 k €	+0.4%	207,8 k €	+6.4%	195,3 k €	+0.3%	194,7 k €	-1.7%	198 k €	+5.5%	187,7 k €	-48.1%	361,3 k €	+0.0%	361,3 k €	+11.7%	323,4 k €
EBITDA	114,3 k €	-1.9%	116,5 k €	+0.1%	116,4 k €	+0.0%	116,4 k €	-0.1%	116,5 k €	-88.5%	1 M €	+726%	122,7 k €	-5.9%	130,4 k €	-0.9%	131,6 k €	+0.6%	130,8 k €	+0.2%	130,6 k €	+0.2%	130,3 k €	+0.3%	129,9 k €	+0.1%	129,9 k €	-0.4%	130,4 k €	-3.2%	134,7 k €	+3.1%	130,6 k €	-56.3%	299,1 k €	-0.1%	299,5 k €	+14.2%	262,3 k €
Operating result	114,3 k €	-1.9%	116,5 k €	+0.1%	116,4 k €	+0.0%	116,4 k €	-0.1%	116,5 k €	-88.5%	1 M €	+726%	122,7 k €	-5.9%	130,4 k €	-0.9%	131,6 k €	+0.6%	130,8 k €	+0.2%	130,6 k €	+0.2%	130,3 k €	+0.3%	129,9 k €	+0.1%	129,9 k €	-0.4%	130,4 k €	-3.2%	134,7 k €	+3.1%	130,6 k €	-56.3%	299,1 k €	-0.1%	299,5 k €	+14.2%	262,3 k €
Net result	84,7 k €	-3.1%	87,4 k €	+0.1%	87,3 k €	+0.7%	86,7 k €	-0.0%	86,7 k €	-88.6%	759,6 k €	+793%	85,1 k €	-6.1%	90,6 k €	+2.5%	88,4 k €	-3.9%	92 k €	-11.6%	104,1 k €	+0.7%	103,4 k €	+0.2%	103,2 k €	-4.3%	107,8 k €	-4.8%	113,2 k €	-0.7%	114 k €	-6.3%	121,6 k €	-46.7%	228 k €	+2.8%	221,7 k €	+15.1%	192,6 k €
Balance sheet
Equity	605,7 k €	+16.3%	521 k €	+20.1%	433,6 k €	-2.8%	446,3 k €	+24.1%	359,6 k €	+31.8%	272,8 k €	-91.5%	3,2 M €	+2.7%	3,1 M €	+3.0%	3 M €	+3.0%	3 M €	+3.2%	2,9 M €	+3.8%	2,8 M €	+3.9%	2,7 M €	+4.0%	2,6 M €	+4.4%	2,4 M €	+4.9%	2,3 M €	+5.1%	2,2 M €	+5.8%	2,1 M €	+12.2%	1,9 M €	+13.5%	1,6 M €
Total assets	609,1 k €	+16.5%	522,9 k €	-2.4%	535,5 k €	+19.6%	447,9 k €	+24.2%	360,5 k €	-88.4%	3,1 M €	-4.0%	3,2 M €	+2.6%	3,2 M €	+2.3%	3,1 M €	+3.8%	3 M €	+3.5%	2,9 M €	+3.9%	2,8 M €	+4.0%	2,7 M €	+3.9%	2,6 M €	+4.4%	2,5 M €	+4.8%	2,3 M €	+5.4%	2,2 M €	+5.8%	2,1 M €	+11.5%	1,9 M €	+13.5%	1,7 M €
Cash	385,9 k €	+28.8%	299,6 k €	-4.0%	312,3 k €	+39.0%	224,7 k €	+63.6%	137,3 k €	+90.0%	72,3 k €	+690%	9,2 k €	+46.3%	6,3 k €	+12.0%	5,6 k €	+166%	2,1 k €	+5.6%	2 k €	-55.6%	4,5 k €	-37.3%	7,2 k €	+3.8%	6,9 k €	-32.4%	10,2 k €	-33.9%	15,4 k €	+70.1%	9,1 k €	+7115%	125,7 €	-99.2%	15,2 k €	+1689%	852,2 €
Debts	3,4 k €	+85.7%	1,8 k €	-98.2%	101,8 k €	+6446%	1,6 k €	+69.9%	915,3 €	-100.0%	2,8 M €	+14459%	19,5 k €	-10.1%	21,7 k €	-47.9%	41,6 k €	+152%	16,5 k €	+95.9%	8,4 k €	+66.7%	5,1 k €	+351%	1,1 k €	-72.4%	4,1 k €	-21.2%	5,2 k €	+0.7%	5,1 k €		–		787,4 €	-93.9%	12,8 k €	+28.2%	10 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 19 ended

Active mandates

BILMAX

Director · 1008.611.245

Represented by Jef LAMBRECHT

Active

Crown Engineering Plastics

Director · until 30 juin 2025 · 0412.526.647

Represented by Raf Lambrecht

Active

GUTEC

Director · 1010.148.102

Represented by Gust GODERIS

Active

Ended mandates

PRINSHEIDEN

Managing director · since 05 juin 2019 · 0862.422.149

Represented by Raf Lambrecht

Ended

BESTERVELD

Managing director · since 01 juillet 2013 · 0862.422.644

Represented by Bert Lambrecht

Ended

PRINSHEIDEN

Managing director · since 01 juillet 2013 · 0862.422.149

Represented by Raf Lambrecht

Ended

Bert Lambrecht

Managing director · since 01 mai 2005

Ended

At this address

Other companies at this address

Company	CBE no.
Crown Engineering Plastics● Active	0412.526.647
CROWN GENERAL● Active	0428.041.796
Crown Group● Active	1030.993.895
REBOURNE● Active	1033.592.111

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2026	05/06/2025	06/06/2024	19/06/2023	02/06/2022	15/04/2021
General meeting	03/06/2026	04/06/2025	05/06/2024	07/06/2023	01/06/2022	15/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	03/06/2026	03/07/2026	Dutch	PDF
Micro model	31/12/2024	04/06/2025	05/06/2025	Dutch	PDF
Micro model	31/12/2023	05/06/2024	06/06/2024	Dutch	PDF
Micro model	31/12/2022	07/06/2023	19/06/2023	Dutch	PDF
Abridged model	31/12/2021	01/06/2022	02/06/2022	Dutch	PDF
Abridged model	31/12/2020	15/03/2021	15/04/2021	Dutch	PDF
Abridged model	31/12/2019	15/04/2020	05/05/2020	Dutch	PDF
Abridged model	31/12/2018	05/06/2019	05/06/2019	Dutch	PDF
Abridged model	31/12/2017	06/06/2018	07/06/2018	Dutch	PDF
Abridged model	31/12/2016	07/06/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	01/06/2016	03/06/2016	Dutch	PDF
Abridged model	31/12/2014	03/06/2015	04/06/2015	Dutch	PDF
Abridged model	31/12/2013	04/06/2014	17/07/2014	Dutch	PDF
Abridged model	31/12/2012	05/06/2013	18/07/2013	Dutch	PDF
Abridged model	31/12/2011	06/06/2012	10/07/2012	Dutch	PDF
Abridged model	31/12/2010	01/06/2011	01/06/2011	Dutch	PDF
Abridged model	31/12/2009	02/06/2010	02/07/2010	Dutch	PDF
Abridged model	31/12/2008	03/06/2009	01/07/2009	Dutch	PDF
Abridged model	31/12/2007	04/06/2008	05/08/2008	Dutch	PDF
Abridged model	31/12/2006	06/06/2007	07/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 19 ended

Active mandates

BILMAX

Director · 1008.611.245

Represented by Jef LAMBRECHT

Active

Crown Engineering Plastics

Director · until 30 juin 2025 · 0412.526.647

Represented by Raf Lambrecht

Active

GUTEC

Director · 1010.148.102

Represented by Gust GODERIS

Active

Ended mandates

PRINSHEIDEN

Managing director · since 05 juin 2019 · 0862.422.149

Represented by Raf Lambrecht

Ended

BESTERVELD

Managing director · since 01 juillet 2013 · 0862.422.644

Represented by Bert Lambrecht

Ended

PRINSHEIDEN

Managing director · since 01 juillet 2013 · 0862.422.149

Represented by Raf Lambrecht

Ended

Bert Lambrecht

Managing director · since 01 mai 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/07/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/07/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/08/2019
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Mandates09/05/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/09/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/01/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/07/2005
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/06/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202584,7 k €↓
2024
Annual accounts 202487,4 k €↑
2023
Annual accounts 202387,3 k €↑
2022
Annual accounts 202286,7 k €↓
2021
Annual accounts 202186,7 k €↓
2020
Annual accounts 2020759,6 k €↑
2019
Annual accounts 201985,1 k €↓
2018
Annual accounts 201890,6 k €↑
2017
Annual accounts 201788,4 k €↓
2016
Annual accounts 201692 k €↓
2015
Annual accounts 2015104,1 k €↑
2014
Annual accounts 2014103,4 k €↑
2013
Annual accounts 2013103,2 k €↓
2012
Annual accounts 2012107,8 k €↓
2011
Annual accounts 2011113,2 k €↓
2010
Annual accounts 2010114 k €↓
2009
Annual accounts 2009121,6 k €↓
2008
Annual accounts 2008228 k €↑
2007
Annual accounts 2007221,7 k €↑
2006
Annual accounts 2006192,6 k €
05/08/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMAX

Overview

What does SAMAX do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline