MEMA
0447.997.171 · rovalta.com · 22/09/2026
ACTIVE
MEMA
Financial year 2025 · closed on 31/12/2025
Net result
64,8 k €
+5531.8% YoY
Gross margin
170 k €
+76.0% YoY
Equity
779,7 k €
+9.1% YoY
Overview
What does MEMA do?
MEMA is a Public limited company incorporated in 1992. Its registered office is in Erpe-Mere.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0447.997.171
Incorporation
05/08/1992
Legal form
Public limited company
Registered office
Joseph Cardijnstraat 46
9420 Erpe-Mere · FlandreSee on map
9420 Erpe-Mere · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 170 k € | +76.0% | 96,6 k € | +91.3% | 50,5 k € | -32.3% | 74,5 k € | -4.5% | 78 k € | +9.9% | 71 k € | -9.7% | 78,7 k € | +20.5% | 65,3 k € | -83.3% | 391,1 k € | +3228% | -12,5 k € | +59.8% | -31,1 k € | +41.4% | -53,1 k € | -171% | -19,6 k € | -9112% | 217,4 € | -88.9% | 2 k € | -42.4% | 3,4 k € | +20.8% | 2,8 k € | -7.6% | 3 k € | -1.3% | 3,1 k € | +216% | 976,2 € |
| EBITDA | 158,6 k € | +103% | 78,1 k € | +156% | 30,5 k € | -50.6% | 61,7 k € | -10.7% | 69,1 k € | +10.9% | 62,3 k € | -11.6% | 70,5 k € | +18.9% | 59,3 k € | -84.8% | 389,7 k € | +3029% | -13,3 k € | +60.4% | -33,6 k € | +38.1% | -54,4 k € | -161% | -20,9 k € | -1011% | -1,9 k € | -573% | -278,8 € | -121% | 1,3 k € | +507% | -327,3 € | -132% | 1 k € | -2.7% | 1,1 k € | +276% | -600,9 € |
| Operating result | 88 k € | +932% | 8,5 k € | +126% | -33 k € | -2272% | 1,5 k € | -65.1% | 4,4 k € | +102% | 2,2 k € | -79.2% | 10,3 k € | +122% | -47,6 k € | -114% | 337,4 k € | +672% | -59 k € | +8.5% | -64,5 k € | -5.5% | -61,1 k € | -146% | -24,8 k € | -325% | -5,8 k € | -37.6% | -4,2 k € | -61.1% | -2,6 k € | +38.6% | -4,3 k € | -46.2% | -2,9 k € | -1.0% | -2,9 k € | +36.3% | -4,6 k € |
| Net result | 64,8 k € | +5532% | 1,2 k € | +104% | -30,9 k € | -1183% | 2,8 k € | -51.6% | 5,9 k € | +76.1% | 3,3 k € | -71.8% | 11,9 k € | +125% | -47,5 k € | -121% | 227,9 k € | +488% | -58,7 k € | -120% | 287,3 k € | +570% | -61,1 k € | -78.4% | -34,3 k € | -2114% | 1,7 k € | -81.2% | 9 k € | -21.1% | 11,5 k € | -0.6% | 11,5 k € | +114% | -85,3 k € | -1781% | 5,1 k € | +11.9% | 4,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 779,7 k € | +9.1% | 714,9 k € | +0.2% | 713,7 k € | -4.1% | 744,6 k € | +0.4% | 741,7 k € | +0.8% | 735,8 k € | +6.5% | 690,8 k € | +1.7% | 679 k € | -6.5% | 726,5 k € | +45.7% | 498,6 k € | -10.5% | 557,2 k € | +106% | 269,9 k € | -18.5% | 331 k € | -9.4% | 365,3 k € | -56.5% | 840 k € | +1.2% | 829,9 k € | +1.5% | 817,4 k € | +1.4% | 805,8 k € | +6.9% | 753,5 k € | +0.7% | 748,4 k € |
| Total assets | 2,2 M € | -3.4% | 2,2 M € | +2.8% | 2,2 M € | +7.3% | 2 M € | -3.0% | 2,1 M € | -0.8% | 2,1 M € | -2.2% | 2,2 M € | -2.1% | 2,2 M € | +12.3% | 2 M € | +9.7% | 1,8 M € | +30.4% | 1,4 M € | +132% | 591 k € | +52.7% | 386,9 k € | -50.2% | 776,3 k € | -7.7% | 841 k € | +1.3% | 829,9 k € | -10.0% | 922,1 k € | +1.4% | 909,5 k € | +2.1% | 891,1 k € | +0.4% | 887,2 k € |
| Cash | 44,5 k € | -6.5% | 47,6 k € | +432% | 9 k € | -70.2% | 30,1 k € | -13.6% | 34,8 k € | +2.9% | 33,8 k € | +82.4% | 18,5 k € | +134% | 7,9 k € | -68.3% | 25 k € | +193% | 8,5 k € | -77.0% | 37,1 k € | +485% | 6,3 k € | -64.1% | 17,7 k € | -95.5% | 392,7 k € | +242% | 114,7 k € | -3.3% | 118,6 k € | -48.6% | 230,9 k € | -0.7% | 232,5 k € | +0.5% | 231,5 k € | -51.2% | 473,9 k € |
| Debts | 1,3 M € | -9.6% | 1,4 M € | +4.7% | 1,4 M € | +15.8% | 1,2 M € | -5.1% | 1,2 M € | -1.6% | 1,3 M € | -3.6% | 1,3 M € | -3.8% | 1,4 M € | +27.5% | 1,1 M € | -13.0% | 1,2 M € | +63.9% | 744,6 k € | +132% | 321,1 k € | +475% | 55,9 k € | -86.4% | 411 k € | +43004% | 953,4 € | – | 104,8 k € | +1.0% | 103,7 k € | – | 1,2 k € | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 9 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ANWE● Active | 0441.996.633 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2026 | 14/07/2025 | 03/09/2024 | 01/09/2023 | 30/08/2022 | 31/08/2021 |
| General meeting | 06/06/2026 | 28/06/2025 | 01/06/2024 | 03/06/2023 | 04/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 06/06/2026 | 01/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 28/06/2025 | 14/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 01/06/2024 | 03/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 03/06/2023 | 01/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 04/06/2022 | 30/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 05/06/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 06/06/2020 | 29/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/06/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 02/06/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 03/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 04/06/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 06/06/2015 | 28/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 07/06/2014 | 30/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/03/2013 | 16/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 28/06/2012 | 24/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 03/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 10/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 30/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 12/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 02/06/2007 | 25/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 9 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other16/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
- Mandates25/03/2021ONTSLAGEN - BENOEMINGEN
- Mandates06/02/2014MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Capital / shares28/12/2012KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates15/12/2011MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202564,8 k €↑
- 2024Annual accounts 20241,2 k €↑
- 2023Annual accounts 2023-30,9 k €↓
- 2022Annual accounts 20222,8 k €↓
- 2021Annual accounts 20215,9 k €↑
- 2020Annual accounts 20203,3 k €↓
- 2019Annual accounts 201911,9 k €↑
- 2018Annual accounts 2018-47,5 k €↓
- 2017Annual accounts 2017227,9 k €↑
- 2016Annual accounts 2016-58,7 k €↓
- 2015Annual accounts 2015287,3 k €↑
- 2014Annual accounts 2014-61,1 k €↓
- 2013Annual accounts 2013-34,3 k €↓
- 2012Annual accounts 20121,7 k €↓
- 2011Annual accounts 20119 k €↓
- 2010Annual accounts 201011,5 k €↓
- 2009Annual accounts 200911,5 k €↑
- 2008Annual accounts 2008-85,3 k €↓
- 2007Annual accounts 20075,1 k €↑
- 2006Annual accounts 20064,5 k €
- 05/08/1992IncorporationPublic limited company