ACTIVE

SCALE UP

Financial year 2025 · closed on 30/06/2025
Net result
-19,5 k €
+98.4% YoY
Gross margin
-20,7 k €
+82.1% YoY
Equity
4,5 M €
-0.4% YoY

What does SCALE UP do?

SCALE UP is a Private limited company incorporated in 1992. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0447.999.151
Incorporation
11/08/1992
Legal form
Private limited company
Registered office
Avenue de Cîteaux 114
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
6 347 666,99 €
Latest accounts
30/06/2025
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172015201420132012201120102009200820072006
Income statement
Gross margin-20,7 k €-115,6 k €72,5 k €569,2 k €110,7 k €-116,9 k €-141,9 k €-94,5 k €-45,2 k €-9,3 k €141,9 k €2,5 k €1,3 k €758,4 €-3,8 k €2,6 k €-4,2 k €15,6 k €12,6 k €
EBITDA-21,8 k €-116,6 k €-565,4 k €568,4 k €42,8 k €-117,7 k €-144,2 k €-98,4 k €-46,2 k €-10,7 k €139,9 k €1,8 k €574,4 €12,4 €-4,3 k €2,2 k €-4,5 k €15,2 k €12,2 k €
Operating result-21,8 k €-116,6 k €-488,9 k €526,5 k €35,7 k €-130,6 k €-157,3 k €-108,5 k €-51,3 k €-12,2 k €139,6 k €-79,3 €-1,6 k €-2,3 k €-6,6 k €-81,1 €-6,7 k €12,9 k €9,9 k €
Net result-19,5 k €-1,2 M €-477,3 k €227 k €46 k €-124,9 k €-101,1 k €-107,3 k €-50,6 k €-12,3 k €22,3 k €5,3 k €-77,2 €-1,9 k €-5,5 k €616,9 €-7,1 k €9,1 k €7,2 k €
Balance sheet
Equity4,5 M €4,5 M €1,5 M €5,4 M €5,3 M €5,2 M €4 M €2,9 M €2,2 M €1,5 M €119,3 k €97 k €91,7 k €91,8 k €93,7 k €99,2 k €98,6 k €106,2 k €97,1 k €
Total assets4,5 M €4,6 M €1,5 M €5,5 M €5,4 M €5,2 M €4,1 M €2,9 M €2,6 M €1,7 M €178,2 k €100 k €96,5 k €96,6 k €100 k €107,5 k €119,4 k €124,9 k €119,3 k €
Cash365,2 k €316,3 k €808 k €3,2 M €1,6 M €1,9 M €1,1 M €233,1 k €180,6 k €129 k €175,7 k €18,3 k €23,1 k €27,6 k €31,6 k €41,9 k €55,6 k €59,2 k €63,6 k €
Debts24,3 k €18 k €4,5 k €26,6 k €41,7 k €28,9 k €23,6 k €14 k €306,5 k €118,1 k €5 k €3 k €4,8 k €4,8 k €6,3 k €8,3 k €20,8 k €18,7 k €22,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 47 ended

Active mandates

Augustin SIAENS

Director · since 25 avril 2024

Active
Jean-Marc DURBUIS

Director · since 25 avril 2024

Active
SHARED VALUE(S)

Director · since 25 avril 2024 · 0459.075.165

Represented by Olivier VAN CAUWELAERT

Active
SOCIETE D'INVESTISSEMENT ET DE FINANCEMENT DU BRABANT WALLON

Director · since 25 avril 2024 · 0430.636.943

Represented by Nathalie OMIN

Active

Ended mandates

Bernard De Smet

Director · since 16 juin 2020 · until 16 juin 2026

Ended
Phillippe Gruwez

Director · since 16 juin 2020 · until 16 juin 2026

Ended
Frederic Camberlin

Director · since 25 octobre 2018 · until 02 novembre 2023

Ended
Laurent Noirhomme

Director · since 25 octobre 2018 · until 02 novembre 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
1017.982.732
0866.065.488
0462.074.445
0428.602.418
BEECOZActive
0753.771.360
0507.610.995
1005.075.693
0726.777.943
0895.045.526
CredalActive
0434.986.305
0841.148.366
Crédal GroupeActive
0550.847.855
CREDAL PLUSActive
0457.212.072
0451.337.733
0676.601.922
0422.717.486
0777.470.242
0475.934.260
0783.285.787
Tout un villageActive
0755.965.441
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/11/202525/07/202530/01/202408/12/202228/01/202227/01/2021
General meeting06/11/202507/05/202528/12/202307/11/202208/11/202105/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202506/11/202520/11/2025FrenchPDF
Abridged modelCorrection30/06/202407/05/202525/07/2025FrenchPDF
Abridged model30/06/202423/01/202519/02/2025FrenchPDF
Abridged model30/06/202328/12/202330/01/2024FrenchPDF
Abridged model30/06/202207/11/202208/12/2022FrenchPDF
Abridged model30/06/202108/11/202128/01/2022FrenchPDF
Abridged model30/06/202005/11/202027/01/2021FrenchPDF
Abridged model30/06/201904/11/201915/06/2020FrenchPDF
Abridged model30/06/201825/10/201828/02/2019FrenchPDF
Abridged model30/06/201706/12/201728/02/2018FrenchPDF
Abridged model31/12/201527/05/201605/07/2016FrenchPDF
Abridged model31/12/201429/05/201501/06/2015FrenchPDF
Abridged model31/12/201330/05/201426/08/2014FrenchPDF
Abridged model31/12/201231/05/201320/08/2013FrenchPDF
Abridged model31/12/201125/05/201219/07/2012FrenchPDF
Abridged model31/12/201027/05/201130/06/2011FrenchPDF
Abridged model31/12/200928/05/201019/08/2010FrenchPDF
Abridged model31/12/200829/05/200904/08/2009FrenchPDF
Abridged model31/12/200730/05/200808/08/2008FrenchPDF
Abridged model31/12/200616/02/200729/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 47 ended

Active mandates

Augustin SIAENS

Director · since 25 avril 2024

Active
Jean-Marc DURBUIS

Director · since 25 avril 2024

Active
SHARED VALUE(S)

Director · since 25 avril 2024 · 0459.075.165

Represented by Olivier VAN CAUWELAERT

Active
SOCIETE D'INVESTISSEMENT ET DE FINANCEMENT DU BRABANT WALLON

Director · since 25 avril 2024 · 0430.636.943

Represented by Nathalie OMIN

Active

Ended mandates

Bernard De Smet

Director · since 16 juin 2020 · until 16 juin 2026

Ended
Phillippe Gruwez

Director · since 16 juin 2020 · until 16 juin 2026

Ended
Frederic Camberlin

Director · since 25 octobre 2018 · until 02 novembre 2023

Ended
Laurent Noirhomme

Director · since 25 octobre 2018 · until 02 novembre 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/05/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/02/2024
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates09/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/04/2022
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/02/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/04/2021
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-19,5 k €
  2. 2024
    Annual accounts 2024-1,2 M €
  3. 2023
    Annual accounts 2023-477,3 k €
  4. 2022
    Annual accounts 2022227 k €
  5. 2021
    Annual accounts 202146 k €
  6. 2020
    Annual accounts 2020-124,9 k €
  7. 2019
    Annual accounts 2019-101,1 k €
  8. 2018
    Annual accounts 2018-107,3 k €
  9. 2017
    Annual accounts 2017-50,6 k €
  10. 2015
    Annual accounts 2015-12,3 k €
  11. 2014
    Annual accounts 201422,3 k €
  12. 2013
    Annual accounts 20135,3 k €
  13. 2012
    Annual accounts 2012-77,2 €
  14. 2011
    Annual accounts 2011-1,9 k €
  15. 2010
    Annual accounts 2010-5,5 k €
  16. 2009
    Annual accounts 2009616,9 €
  17. 2008
    Annual accounts 2008-7,1 k €
  18. 2007
    Annual accounts 20079,1 k €
  19. 2006
    Annual accounts 20067,2 k €
  20. 11/08/1992
    IncorporationPrivate limited company