WARANPA
0448.007.663 · rovalta.com · 23/09/2026
ACTIVE
WARANPA
Financial year 2025 · closed on 31/12/2025
Net result
113,4 k €
+7011.4% YoY
Gross margin
249,2 k €
+137.4% YoY
Equity
1,5 M €
+8.2% YoY
Overview
What does WARANPA do?
WARANPA is a Public limited company incorporated in 1992. Its main activity is: Management consultancy activities. Its registered office is in Deinze.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0448.007.663
Incorporation
10/08/1992
Legal form
Public limited company
Registered office
Voordestraat 5
9850 Deinze · FlandreSee on map
9850 Deinze · FlandreSee on map
Contributed capital
316 590,91 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 249,2 k € | +137% | 105 k € | -58.1% | 250,7 k € | +13934% | -1,8 k € | -106% | 28,1 k € | -84.7% | 183,6 k € | +22.4% | 150 k € | +277% | 39,8 k € | +210% | 12,8 k € | +124% | -53 k € | -73.1% | -30,6 k € | -43.4% | -21,4 k € | +40.8% | -36,1 k € | -314% | 16,9 k € | +615% | -3,3 k € | -187% | 3,8 k € | -4.3% | 3,9 k € | +273% | -2,3 k € | -151% | 4,5 k € |
| EBITDA | 226,6 k € | +130% | 98,5 k € | -59.7% | 244,7 k € | +1665% | -15,6 k € | -177% | 20,4 k € | -88.5% | 177,9 k € | +22.8% | 144,8 k € | +332% | 33,5 k € | +403% | 6,7 k € | +111% | -59,1 k € | -76.1% | -33,5 k € | -43.9% | -23,3 k € | +39.0% | -38,2 k € | -359% | 14,8 k € | +394% | -5 k € | -400% | 1,7 k € | -20.4% | 2,1 k € | +154% | -3,9 k € | -244% | 2,7 k € |
| Operating result | 147,1 k € | +664% | 19,3 k € | -85.8% | 135,9 k € | +243% | -94,9 k € | -80.8% | -52,5 k € | -150% | 105,2 k € | +45.8% | 72,2 k € | +290% | -38 k € | +42.6% | -66,2 k € | +49.7% | -131,6 k € | -43.1% | -92 k € | -130% | -40,1 k € | +67.2% | -122,1 k € | -2679% | 4,7 k € | +131% | -15 k € | -80.3% | -8,3 k € | -5.4% | -7,9 k € | +43.2% | -13,9 k € | -90.4% | -7,3 k € |
| Net result | 113,4 k € | +7011% | 1,6 k € | -98.7% | 126,8 k € | +249% | -85,3 k € | -109% | -40,7 k € | -161% | 66,8 k € | +76.3% | 37,9 k € | +405% | -12,4 k € | +79.6% | -61 k € | -107% | -29,5 k € | +60.9% | -75,4 k € | -108% | 978,4 k € | +936% | -117,1 k € | -2597% | 4,7 k € | +131% | -15 k € | -79.1% | -8,4 k € | -156% | 14,9 k € | +207% | -14 k € | -138% | 37,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,5 M € | +8.2% | 1,4 M € | +0.1% | 1,4 M € | +10.0% | 1,3 M € | -6.3% | 1,3 M € | +25.9% | 1,1 M € | +6.7% | 1 M € | +3.9% | 965,8 k € | -1.3% | 978,3 k € | -5.9% | 1 M € | -2.8% | 1,1 M € | -6.6% | 1,1 M € | +590% | 165,8 k € | -41.4% | 282,9 k € | +1.7% | 278,2 k € | -5.1% | 293,1 k € | -2.8% | 301,5 k € | +5.2% | 286,5 k € | -4.7% | 300,5 k € |
| Total assets | 2,4 M € | +11.6% | 2,1 M € | -3.4% | 2,2 M € | +11.3% | 2 M € | -7.4% | 2,1 M € | -0.2% | 2,1 M € | -6.3% | 2,3 M € | +1.4% | 2,3 M € | -2.7% | 2,3 M € | -2.9% | 2,4 M € | +15.2% | 2,1 M € | +22.1% | 1,7 M € | +111% | 803,5 k € | +172% | 294,9 k € | +5.0% | 280,9 k € | -4.2% | 293,1 k € | -5.4% | 309,7 k € | -0.9% | 312,6 k € | -4.3% | 326,6 k € |
| Cash | 84,4 k € | +15291% | 548,3 € | -75.0% | 2,2 k € | +159% | 844,8 € | -98.3% | 49,1 k € | +1679% | 2,8 k € | +1269% | 201,5 € | -92.9% | 2,8 k € | -29.7% | 4 k € | -63.6% | 11,1 k € | -88.4% | 95,7 k € | -90.9% | 1,1 M € | +14080% | 7,4 k € | -55.6% | 16,7 k € | +2019% | 789,1 € | -15.5% | 934,2 € | -89.0% | 8,5 k € | -18.4% | 10,4 k € | -57.9% | 24,7 k € |
| Debts | 560,6 k € | +36.3% | 411,2 k € | -10.4% | 458,8 k € | +24.4% | 368,8 k € | -13.3% | 425,6 k € | -37.1% | 676,6 k € | -22.3% | 871,3 k € | +1.6% | 857,8 k € | -4.0% | 893,9 k € | +0.7% | 887,9 k € | +67.8% | 529 k € | +717% | 64,8 k € | -89.8% | 637,7 k € | +5551% | 11,3 k € | +305% | 2,8 k € | – | 8,2 k € | +154% | 3,2 k € | 0.0% | 3,2 k € | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 9 ended
Active mandates
CARLO VANHOVE
ActiveNATHALIE VAN GINDERACHTER
ActiveEnded mandates
CARLO VANHOVE
EndedNATHALIE VAN GINDERACHTER
EndedNATHALIE VAN GINDERACHTER
EndedCarl Vanhove
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BOWACO● Active | 0795.105.931 |
GREENFIELD● Active | 0873.841.128 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 11/09/2025 | 25/07/2024 | 30/08/2023 | 17/08/2022 | 02/09/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 31/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/05/2025 | 11/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 31/05/2024 | 25/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 26/05/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 27/05/2022 | 17/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 28/05/2021 | 02/09/2021 | Dutch | |
| Micro model | 31/12/2019 | 29/05/2020 | 28/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 26/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/05/2018 | 09/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 28/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 23/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 17/06/2015 | 09/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 18/06/2014 | 30/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 19/06/2013 | 24/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 20/06/2012 | 21/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 22/06/2011 | 24/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 23/06/2010 | 03/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 24/06/2009 | 27/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 25/06/2008 | 20/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 08/06/2007 | 06/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 9 ended
Active mandates
CARLO VANHOVE
ActiveNATHALIE VAN GINDERACHTER
ActiveEnded mandates
CARLO VANHOVE
EndedNATHALIE VAN GINDERACHTER
EndedNATHALIE VAN GINDERACHTER
EndedCarl Vanhove
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates16/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates07/08/2020ONTSLAGEN - BENOEMINGEN
- Mandates13/12/2017ONTSLAGEN - BENOEMINGEN
- Registered office03/07/2015MAATSCHAPPELIJKE ZETEL
- Registered office05/09/2013MAATSCHAPPELIJKE ZETEL
- Mandates05/10/2009ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office14/06/2007MAATSCHAPPELIJKE ZETEL
- Capital / shares07/03/2006KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025113,4 k €↑
- 2024Annual accounts 20241,6 k €↓
- 2023Annual accounts 2023126,8 k €↑
- 2022Annual accounts 2022-85,3 k €↓
- 2021Annual accounts 2021-40,7 k €↓
- 2019Annual accounts 201966,8 k €↑
- 2018Annual accounts 201837,9 k €↑
- 2017Annual accounts 2017-12,4 k €↑
- 2016Annual accounts 2016-61 k €↓
- 2015Annual accounts 2015-29,5 k €↑
- 2014Annual accounts 2014-75,4 k €↓
- 2013Annual accounts 2013978,4 k €↑
- 2012Annual accounts 2012-117,1 k €↓
- 2011Annual accounts 20114,7 k €↑
- 2010Annual accounts 2010-15 k €↓
- 2009Annual accounts 2009-8,4 k €↓
- 2008Annual accounts 200814,9 k €↑
- 2007Annual accounts 2007-14 k €↓
- 2006Annual accounts 200637,1 k €
- 10/08/1992IncorporationPublic limited company