ACTIVE

HRP Generation

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

29,1 k €

-49.5% YoY

Gross margin

115,2 k €

-32.4% YoY

Equity

1,5 M €

+2.0% YoY

What does HRP Generation do?

HRP Generation is a Public limited company incorporated in 1992. Its registered office is in Overijse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.010.633

Incorporation

12/08/1992

Legal form

Public limited company

Registered office

Hagaard 48
3090 Overijse · FlandreSee on map

Contributed capital

1 000 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	115,2 k €	-32.4%	170,3 k €	+6.3%	160,2 k €	-5.3%	169,1 k €	+4.6%	161,7 k €	-10.9%	181,6 k €	-1.2%	183,7 k €	+8.2%	169,7 k €	-3.8%	176,4 k €	+4.2%	169,4 k €	-4.5%	177,3 k €	+5.7%	167,8 k €	-3.7%	174,1 k €	+15.2%	151,2 k €	+2.8%	147,1 k €	+12.9%	130,3 k €	+285%	33,9 k €	-65.6%	98,5 k €	+2.6%	96 k €
EBITDA	102,4 k €	-33.0%	152,8 k €	+6.5%	143,5 k €	-7.3%	154,7 k €	+4.7%	147,8 k €	-12.4%	168,8 k €	-1.3%	171 k €	+8.9%	157 k €	-4.4%	164,3 k €	+4.6%	157,1 k €	-4.8%	165 k €	+6.3%	155,2 k €	-4.4%	162,4 k €	+16.0%	139,9 k €	+3.1%	135,7 k €	+13.9%	119,1 k €	+333%	27,5 k €	-70.2%	92,4 k €	+3.1%	89,6 k €
Operating result	63,2 k €	-44.3%	113,3 k €	+8.9%	104 k €	-10.1%	115,7 k €	+6.0%	109,1 k €	-17.3%	131,9 k €	-1.7%	134,2 k €	+11.7%	120,2 k €	-3.2%	124,1 k €	+6.2%	116,9 k €	-6.3%	124,8 k €	+8.5%	115 k €	-5.9%	122,2 k €	+18.5%	103,1 k €	+4.3%	98,9 k €	+20.2%	82,3 k €	+979%	-9,4 k €	-113%	71 k €	+4.1%	68,2 k €
Net result	29,1 k €	-49.5%	57,7 k €	+22.6%	47,1 k €	-14.9%	55,3 k €	+8.4%	51 k €	-16.0%	60,8 k €	-0.4%	61 k €	+20.4%	50,7 k €	-5.9%	53,9 k €	+33.3%	40,4 k €	-28.4%	56,4 k €	+1.8%	55,4 k €	-2.9%	57,1 k €	+36.2%	41,9 k €	+14.4%	36,6 k €	+69.6%	21,6 k €	+149%	-43,7 k €	-242%	30,8 k €	-5.6%	32,6 k €
Balance sheet
Equity	1,5 M €	+2.0%	1,4 M €	+63.8%	877,1 k €	+5.7%	830 k €	+0.6%	825,4 k €	-9.2%	909,3 k €	+0.5%	905 k €	+7.2%	844 k €	+6.2%	794,5 k €	+7.3%	740,6 k €	+5.8%	700,2 k €	+8.8%	643,8 k €	+5.9%	607,8 k €	+10.4%	550,8 k €	+8.2%	508,8 k €	+7.8%	472,2 k €	+4.8%	450,6 k €	-8.8%	494,3 k €	+6.6%	463,5 k €
Total assets	2,4 M €	-0.8%	2,4 M €	+32.4%	1,8 M €	-0.9%	1,8 M €	+3.2%	1,8 M €	-0.7%	1,8 M €	+1.8%	1,8 M €	+1.9%	1,7 M €	-0.7%	1,7 M €	+2.0%	1,7 M €	+1.0%	1,7 M €	-7.2%	1,8 M €	+11.6%	1,6 M €	+1.5%	1,6 M €	-0.3%	1,6 M €	+1.0%	1,6 M €	-1.9%	1,6 M €	+68.1%	963,9 k €	+2.2%	943,2 k €
Cash	51,3 k €	-81.6%	279,1 k €	+827%	30,1 k €	-96.4%	833,8 k €	+12.5%	741,2 k €	+6.5%	695,8 k €	+12.2%	620,3 k €	+13.8%	545,2 k €	+4.5%	521,6 k €	+13.8%	458,5 k €	+19.9%	382,5 k €	+67.3%	228,7 k €	-12.6%	261,6 k €	+22.7%	213,1 k €	+16.7%	182,7 k €	+976%	17 k €	-34.8%	26 k €	-83.6%	159 k €	+32.7%	119,8 k €
Debts	912,8 k €	-1.7%	929,1 k €	-0.6%	934,5 k €	-1.9%	952,6 k €	+2.5%	929,5 k €	+6.4%	873,8 k €	+3.2%	847,1 k €	-3.2%	875,2 k €	-3.8%	910,2 k €	-2.2%	930,8 k €	-2.5%	954,6 k €	-16.4%	1,1 M €	+15.2%	991,2 k €	-3.3%	1 M €	-4.5%	1,1 M €	-3.9%	1,1 M €	-4.5%	1,2 M €	+149%	469,5 k €	+0.4%	467,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 16 ended

Active mandates

Yves Popieul

Managing director · since 28 juin 2024 · until 29 juin 2030

Active

Ended mandates

Viviane Hoflack

Director · since 26 juin 2021 · until 26 juin 2027

Ended

Yves Popieul

Managing director · since 26 juin 2021 · until 26 juin 2027

Ended

Viviane Hoflack

Director · since 27 juin 2015 · until 28 juin 2021

Ended

Viviane Hoflack

Director · since 27 juin 2015

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	28/08/2025	22/08/2024	21/08/2023	23/08/2022	01/07/2021
General meeting	27/06/2026	28/06/2025	13/08/2024	24/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/06/2026	30/07/2026	Dutch	PDF
Micro model	31/12/2024	28/06/2025	28/08/2025	Dutch	PDF
Micro model	31/12/2023	13/08/2024	22/08/2024	Dutch	PDF
Micro model	31/12/2022	24/06/2023	21/08/2023	Dutch	PDF
Micro model	31/12/2021	25/06/2022	23/08/2022	Dutch	PDF
Micro model	31/12/2020	26/06/2021	01/07/2021	Dutch	PDF
Micro model	31/12/2019	27/06/2020	28/08/2020	Dutch	PDF
Micro model	31/12/2018	29/06/2019	02/07/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	28/08/2018	Dutch	PDF
Micro model	31/12/2016	24/06/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	27/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	18/08/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	09/08/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	27/08/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	26/06/2010	08/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	21/09/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	27/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	06/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 16 ended

Active mandates

Yves Popieul

Managing director · since 28 juin 2024 · until 29 juin 2030

Active

Ended mandates

Viviane Hoflack

Director · since 26 juin 2021 · until 26 juin 2027

Ended

Yves Popieul

Managing director · since 26 juin 2021 · until 26 juin 2027

Ended

Viviane Hoflack

Director · since 27 juin 2015 · until 28 juin 2021

Ended

Viviane Hoflack

Director · since 27 juin 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/07/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DIVERSEN - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office04/11/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates05/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/11/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/01/2014
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates10/09/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/08/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/08/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202529,1 k €↓
2024
Annual accounts 202457,7 k €↑
2023
Annual accounts 202347,1 k €↓
2023
Name changeHRP Generation
2022
Annual accounts 202255,3 k €↑
2021
Annual accounts 202151 k €↓
2021
Name changeHoflack-Roosebeke
2019
Annual accounts 201960,8 k €↓
2018
Annual accounts 201861 k €↑
2017
Annual accounts 201750,7 k €↓
2016
Annual accounts 201653,9 k €↑
2015
Annual accounts 201540,4 k €↓
2014
Annual accounts 201456,4 k €↑
2013
Annual accounts 201355,4 k €↓
2012
Annual accounts 201257,1 k €↑
2011
Annual accounts 201141,9 k €↑
2010
Annual accounts 201036,6 k €↑
2009
Annual accounts 200921,6 k €↑
2008
Annual accounts 2008-43,7 k €↓
2007
Annual accounts 200730,8 k €↓
2006
Annual accounts 200632,6 k €
12/08/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HRP Generation

Overview

What does HRP Generation do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline