ACTIVE

3D TOPO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

71,4 k €

-43.9% YoY

Gross margin

564,9 k €

-18.7% YoY

Equity

336,1 k €

-1.5% YoY

What does 3D TOPO do?

3D TOPO is a Public limited company incorporated in 1992. Its registered office is in Fontaine-l'Evêque.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.028.944

Incorporation

27/08/1992

Legal form

Public limited company

Registered office

Rue de Forchies(F-E) 29
6140 Fontaine-l'Evêque · WallonieSee on map

Contributed capital

53 186,92 €

Latest accounts

31/12/2024

Joint committees (3)

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	564,9 k €	-18.7%	695,2 k €	-6.6%	744,1 k €	+10.6%	673 k €	+27.4%	528,1 k €	-1.7%	537,4 k €	+11.5%	482,2 k €	+10.0%	438,5 k €	-5.0%	461,6 k €	+73.2%	266,5 k €	-20.5%	335,1 k €	-8.3%	365,4 k €	-15.5%	432,6 k €	+10.2%	392,5 k €	-12.0%	446 k €	+8.3%	411,9 k €	-1.7%	419,2 k €
EBITDA	167,7 k €	-40.6%	282,2 k €	-16.9%	339,5 k €	+16.5%	291,3 k €	+64.6%	177 k €	+18.0%	150 k €	+84.2%	81,4 k €	+26.2%	64,5 k €	-27.7%	89,2 k €	+1014%	-9,8 k €	-113%	75,9 k €	-7.2%	81,8 k €	-30.8%	118,2 k €	-6.2%	126,1 k €	-11.9%	143,1 k €	-10.5%	159,9 k €	+1.5%	157,6 k €
Operating result	96,9 k €	-45.2%	176,9 k €	-34.3%	269,2 k €	+21.1%	222,3 k €	+98.6%	111,9 k €	+39.2%	80,4 k €	+251%	22,9 k €	+13.6%	20,1 k €	-58.2%	48,2 k €	+176%	-63,6 k €	-631%	12 k €	-24.7%	15,9 k €	-83.2%	94,7 k €	+131%	41 k €	+22697%	180 €	-99.8%	81,6 k €	-18.4%	99,9 k €
Net result	71,4 k €	-43.9%	127,2 k €	-38.6%	207,1 k €	+25.9%	164,6 k €	+98.1%	83 k €	+31.0%	63,4 k €	+581%	9,3 k €	+17.0%	8 k €	-77.8%	35,8 k €	+158%	-61,5 k €	-513%	-10 k €	-529%	2,3 k €	-78.9%	11,1 k €	-74.7%	43,9 k €	+692%	-7,4 k €	-111%	66,1 k €	-20.4%	83,1 k €
Balance sheet
Equity	336,1 k €	-1.5%	341,2 k €	-6.2%	363,8 k €	+7.4%	338,6 k €	+1.4%	334,1 k €	+4.1%	321 k €	+7.9%	297,6 k €	+3.2%	288,3 k €	+2.8%	280,4 k €	+14.6%	244,6 k €	-20.1%	306,1 k €	-10.2%	340,9 k €	-2.8%	350,9 k €	+1.0%	347,3 k €	-1.7%	353,4 k €	-7.2%	380,8 k €	+6.5%	357,7 k €
Total assets	531,7 k €	-32.5%	788,2 k €	-10.7%	882,7 k €	+24.8%	707,3 k €	+19.6%	591,3 k €	+9.9%	538,1 k €	+17.9%	456,3 k €	-2.1%	466,2 k €	+8.6%	429,3 k €	-6.1%	457,1 k €	-3.6%	474,3 k €	-14.6%	555,6 k €	-9.7%	615,5 k €	-5.9%	654 k €	+27.9%	511,2 k €	-16.7%	613,8 k €	+21.6%	504,9 k €
Cash	86 k €	-39.0%	141 k €	-3.7%	146,5 k €	+4.0%	140,8 k €	+38.5%	101,7 k €	+308%	24,9 k €	-75.3%	100,7 k €	+63.2%	61,7 k €	+1924%	3 k €	-17.8%	3,7 k €	-10.4%	4,1 k €	-60.0%	10,4 k €	+49.3%	6,9 k €	-81.5%	37,5 k €	+154%	14,8 k €	+218%	4,7 k €	-80.0%	23,2 k €
Debts	195,6 k €	-56.2%	447 k €	-13.8%	518,8 k €	+40.7%	368,7 k €	+43.3%	257,3 k €	+18.5%	217,1 k €	+36.8%	158,7 k €	-2.6%	162,9 k €	+21.6%	134 k €	-36.5%	211 k €	+29.6%	162,7 k €	-22.0%	208,7 k €	-21.1%	264,6 k €	-13.7%	306,7 k €	+94.3%	157,8 k €	-32.3%	233 k €	+58.4%	147,1 k €
Other
Workforce	–		10,4 ETP	-1.0%	10,5 ETP	+18.0%	8,9 ETP		–		–		–		–		7,5 ETP	+2.7%	7,3 ETP	0.0%	7,3 ETP	0.0%	7,3 ETP	-24.0%	9,6 ETP	0.0%	9,6 ETP	0.0%	9,6 ETP	+11.6%	8,6 ETP	+1.2%	8,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

ANNE-MARIE ANDREOLI

Managing director · since 29 décembre 2024

Active

FRANCIS HENSEVAL

Managing director · since 29 décembre 2024

Active

Ended mandates

ANNE-MARIE ANDREOLI

Director · since 29 décembre 2017

Ended

FRANCIS HENSEVAL

Managing director · since 29 décembre 2017

Ended

ANNE-MARIE ANDREOLI

Director

Ended

FRANCIS HENSEVAL

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
CREABORDS● Active	0835.064.387
H HOME● Active	1011.874.603

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2025	07/03/2024	01/06/2023	27/10/2022	25/08/2021	30/10/2020
General meeting	03/05/2025	19/02/2024	06/05/2023	17/10/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	03/05/2025	30/08/2025	French	PDF
Abridged model	31/12/2023	19/02/2024	07/03/2024	French	PDF
Abridged model	31/12/2022	06/05/2023	01/06/2023	French	PDF
Abridged model	31/12/2021	17/10/2022	27/10/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	25/08/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	08/10/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	30/09/2017	French	PDF
Abridged model	31/12/2015	22/09/2016	13/01/2017	French	PDF
Abridged model	31/12/2014	02/05/2015	24/07/2015	French	PDF
Abridged model	31/12/2013	03/05/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	04/05/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	26/09/2012	26/09/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	28/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	15/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	12/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

ANNE-MARIE ANDREOLI

Managing director · since 29 décembre 2024

Active

FRANCIS HENSEVAL

Managing director · since 29 décembre 2024

Active

Ended mandates

ANNE-MARIE ANDREOLI

Director · since 29 décembre 2017

Ended

FRANCIS HENSEVAL

Managing director · since 29 décembre 2017

Ended

ANNE-MARIE ANDREOLI

Director

Ended

FRANCIS HENSEVAL

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring25/11/2024
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring22/04/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates26/03/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates25/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates27/01/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares12/07/2005
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202471,4 k €↓
2023
Annual accounts 2023127,2 k €↓
2022
Annual accounts 2022207,1 k €↑
2021
Annual accounts 2021164,6 k €↑
2020
Annual accounts 202083 k €↑
2019
Annual accounts 201963,4 k €↑
2018
Annual accounts 20189,3 k €↑
2017
Annual accounts 20178 k €↓
2016
Annual accounts 201635,8 k €↑
2015
Annual accounts 2015-61,5 k €↓
2014
Annual accounts 2014-10 k €↓
2013
Annual accounts 20132,3 k €↓
2012
Annual accounts 201211,1 k €↓
2011
Annual accounts 201143,9 k €↑
2010
Annual accounts 2010-7,4 k €↓
2009
Annual accounts 200966,1 k €↓
2008
Annual accounts 200883,1 k €
27/08/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

3D TOPO

Overview

What does 3D TOPO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline