ACTIVE

't Pasrel

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-8,8 k €

-102.3% YoY

Gross margin

4 M €

+5.0% YoY

Equity

6,1 M €

+41.3% YoY

Workforce

50,6 ETP

+0.8% YoY

What does 't Pasrel do?

't Pasrel is a Non-profit organization incorporated in 1992. Its main activity is: General secondary education. Its registered office is in Schaerbeek. It employs on average 50,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.072.494

Incorporation

04/05/1992

Legal form

Non-profit organization

Registered office

Avenue Emile Zola 50
1030 Schaerbeek · BruxellesSee on map

Latest accounts

31/12/2025

Average workforce

50,6 ETP

Activities (NACE)

85316General secondary education· main 87909Other residential care activities 87999Other residential care activities

Joint committees (1)

31901

Contacts

4 public details availableLog in to view

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2012		2011		2010		2009		2008
Income statement
Gross margin	4 M €	+5.0%	3,8 M €	+0.5%	3,7 M €	-4.6%	3,9 M €	+20.9%	3,3 M €	+7.6%	3 M €	+15.4%	2,6 M €	+0.7%	2,6 M €	+2.3%	2,5 M €	+1.5%	2,5 M €	+11.7%	2,2 M €	+3.3%	2,2 M €	+4.7%	2,1 M €	+22.7%	1,7 M €	+15.6%	1,5 M €
EBITDA	57,8 k €	-87.3%	454,1 k €	-9.9%	503,8 k €	-37.1%	801,3 k €	+196%	270,5 k €	-17.2%	326,8 k €	+94.9%	167,7 k €	-3.3%	173,4 k €	-3.5%	179,7 k €	-2.6%	184,4 k €	+270%	49,8 k €	-22.2%	64 k €	-21.0%	81 k €	-3.3%	83,8 k €	+9.8%	76,3 k €
Operating result	-29,7 k €	-108%	374 k €	-13.1%	430,6 k €	-40.8%	727,3 k €	+482%	124,9 k €	-52.3%	261,6 k €	+133%	112,1 k €	-3.4%	116,1 k €	-5.4%	122,6 k €	-1.6%	124,6 k €	+5524%	-2,3 k €	-112%	19,6 k €	-49.3%	38,7 k €	-2.9%	39,9 k €	-10.4%	44,5 k €
Net result	-8,8 k €	-102%	379,7 k €	-9.2%	418,1 k €	-41.6%	715,7 k €	+471%	125,4 k €	-48.7%	244,7 k €	+79.6%	136,2 k €	+22.6%	111,2 k €	-2.1%	113,5 k €	-4.3%	118,7 k €	+214%	37,8 k €	+127%	16,7 k €	-27.2%	22,9 k €	-35.3%	35,4 k €	+24.8%	28,4 k €
Balance sheet
Equity	6,1 M €	+41.3%	4,3 M €	+9.2%	4 M €	+11.0%	3,6 M €	+36.5%	2,6 M €	+15.4%	2,3 M €	+39.4%	1,6 M €	+7.0%	1,5 M €	+5.6%	1,4 M €	+5.9%	1,4 M €	+36.9%	996,3 k €	+2.3%	973,9 k €	+9.8%	887 k €	+70.8%	519,4 k €	+5.3%	493,1 k €
Total assets	7,4 M €	+37.1%	5,4 M €	+14.4%	4,7 M €	+0.2%	4,7 M €	+24.1%	3,8 M €	+24.6%	3,1 M €	+46.9%	2,1 M €	+2.5%	2 M €	+3.6%	2 M €	+1.8%	1,9 M €	+18.5%	1,6 M €	-7.6%	1,8 M €	+12.6%	1,6 M €	+55.5%	1 M €	+21.7%	825,8 k €
Cash	2,5 M €	+4.4%	2,4 M €	+44.6%	1,6 M €	+48.0%	1,1 M €	+9.7%	1 M €	+12.3%	895,6 k €	+59.1%	563 k €	-3.1%	580,9 k €	+25.6%	462,6 k €	+21.9%	379,5 k €	+236%	113 k €	+78.4%	63,3 k €	-27.3%	87,1 k €	+45.0%	60 k €	+13.5%	52,9 k €
Debts	1,1 M €	+10.8%	1 M €	+36.8%	751,9 k €	-34.0%	1,1 M €	-2.2%	1,2 M €	+49.5%	779,2 k €	+74.6%	446,2 k €	-11.6%	504,6 k €	-2.0%	514,7 k €	-7.9%	559 k €	-2.1%	570,8 k €	-21.6%	727,7 k €	+12.5%	646,8 k €	+62.4%	398,3 k €	+46.7%	271,6 k €
Other
Workforce	50,6 ETP	+0.8%	50,2 ETP	+5.2%	47,7 ETP	-2.3%	48,8 ETP	+1.0%	48,3 ETP	+0.6%	48,0 ETP	+10.3%	43,5 ETP	-3.1%	44,9 ETP	+1.6%	44,2 ETP	+0.9%	43,8 ETP	-4.6%	45,9 ETP	-1.7%	46,7 ETP	+5.2%	44,4 ETP	+22.0%	36,4 ETP	+9.3%	33,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 31 ended

Active mandates

Bram De Wit

Director · since 06 juillet 2020 · until 03 novembre 2025

Active

Ann Van de Vel

Director

Active

Jan Stoop

Chairman of the board of directors

Active

Jenneke Christiaens

Director

Active

Kris De Koninck

Director

Active

Marc Gaston J Michiels

Director

Active

Sofie Vandenbroucke

Director

Active

Ended mandates

Ann Maria Nathalia Van de Vel

Director · since 13 mai 2014 · until 13 mai 2017

Ended

Eva Cloet

Director · since 13 mai 2014 · until 13 mai 2017

Ended

Greta Van Dijck

Director · since 13 mai 2014 · until 13 mai 2017

Ended

José Jeanne Françoise Paques

Director · since 13 mai 2014 · until 13 mai 2017

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2026	04/06/2025	28/05/2024	09/05/2023	17/06/2022	15/04/2021
General meeting	18/05/2026	19/05/2025	13/05/2024	17/04/2023	23/05/2022	29/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/05/2026	03/06/2026	Dutch	PDF
Abridged model	31/12/2024	19/05/2025	04/06/2025	Dutch	PDF
Abridged model	31/12/2023	13/05/2024	28/05/2024	Dutch	PDF
Abridged model	31/12/2022	17/04/2023	09/05/2023	Dutch	PDF
Abridged model	31/12/2021	23/05/2022	17/06/2022	Dutch	PDF
Abridged model	31/12/2020	29/03/2021	15/04/2021	Dutch	PDF
Abridged model	31/12/2019	06/07/2020	18/08/2020	Dutch	PDF
Abridged model	31/12/2018	01/04/2019	09/04/2019	Dutch	PDF
Abridged model	31/12/2017	16/04/2018	25/04/2018	Dutch	PDF
Abridged model	31/12/2016	27/03/2017	13/04/2017	Dutch	PDF
Abridged model	31/12/2015	19/04/2016	02/05/2016	Dutch	PDF
Abridged model	31/12/2014	21/04/2015	18/05/2015	Dutch	PDF
Abridged model	31/12/2013	31/03/2014	14/05/2014	Dutch	PDF
Abridged model	31/12/2012	28/03/2013	29/03/2013	Dutch	PDF
Abridged model	31/12/2011	22/03/2012	29/03/2012	Dutch	PDF
Abridged model	31/12/2010	17/03/2011	21/03/2011	Dutch	PDF
Abridged model	31/12/2009	11/03/2010	15/03/2010	Dutch	PDF
Abridged model	31/12/2008	19/02/2009	27/02/2009	Dutch	PDF
Abridged model	31/12/2007	21/03/2008	18/04/2008	Dutch	PDF
Abridged model	31/12/2006	30/03/2007	12/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 31 ended

Active mandates

Bram De Wit

Director · since 06 juillet 2020 · until 03 novembre 2025

Active

Ann Van de Vel

Director

Active

Jan Stoop

Chairman of the board of directors

Active

Jenneke Christiaens

Director

Active

Kris De Koninck

Director

Active

Marc Gaston J Michiels

Director

Active

Sofie Vandenbroucke

Director

Active

Ended mandates

Ann Maria Nathalia Van de Vel

Director · since 13 mai 2014 · until 13 mai 2017

Ended

Eva Cloet

Director · since 13 mai 2014 · until 13 mai 2017

Ended

Greta Van Dijck

Director · since 13 mai 2014 · until 13 mai 2017

Ended

José Jeanne Françoise Paques

Director · since 13 mai 2014 · until 13 mai 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/05/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/06/2022
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates21/04/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/11/2018
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-8,8 k €↓
2024
Annual accounts 2024379,7 k €↓
2023
Annual accounts 2023418,1 k €↓
2022
Annual accounts 2022715,7 k €↑
2021
Annual accounts 2021125,4 k €↓
2020
Annual accounts 2020244,7 k €↑
2018
Annual accounts 2018136,2 k €↑
2017
Annual accounts 2017111,2 k €↓
2016
Annual accounts 2016113,5 k €↓
2015
Annual accounts 2015118,7 k €↑
2012
Annual accounts 201237,8 k €↑
2011
Annual accounts 201116,7 k €↓
2010
Annual accounts 201022,9 k €↓
2009
Annual accounts 200935,4 k €↑
2008
Annual accounts 200828,4 k €
04/05/1992
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

't Pasrel

Overview

What does 't Pasrel do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline