SEGA - INVEST
0448.092.389 · rovalta.com · 24/09/2026
NORMAL SITUATION
SEGA - INVEST
Financial year 2023 · closed on 30/09/2023
Net result
1,4 M €
+546.0% YoY
Gross margin
1,5 M €
+1156.4% YoY
Equity
1,9 M €
+102.1% YoY
Workforce
0,0 ETP
Company — Normal situation.
Overview
What does SEGA - INVEST do?
SEGA - INVEST is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0448.092.389
Legal form
Public limited company
Contributed capital
80 000,00 €
Latest accounts
30/09/2023
Average workforce
0,0 ETP
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2023 | 2022 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 1,5 M € | +1156% | 122,3 k € | +194% | 41,6 k € | -33.3% | 62,3 k € | -24.6% | 82,7 k € | +14.2% | 72,4 k € | -0.6% | 72,8 k € | +20.8% | 60,3 k € | +54.0% | 39,1 k € | -19.4% | 48,6 k € | -2.4% | 49,8 k € | -41.4% | 84,9 k € | +52.7% | 55,6 k € | +3.8% | 53,6 k € |
| EBITDA | 1,5 M € | +1215% | 116,6 k € | +231% | 35,2 k € | -37.2% | 56 k € | -26.7% | 76,4 k € | +15.6% | 66,1 k € | -1.0% | 66,8 k € | +22.1% | 54,7 k € | +64.3% | 33,3 k € | -22.3% | 42,9 k € | -3.0% | 44,2 k € | -44.5% | 79,5 k € | +58.8% | 50,1 k € | +3.8% | 48,2 k € |
| Operating result | 1,5 M € | +1659% | 87,1 k € | +720% | 10,6 k € | -66.4% | 31,6 k € | -39.3% | 52 k € | +24.7% | 41,7 k € | -0.8% | 42 k € | +95.9% | 21,4 k € | +170% | -30,5 k € | -300% | 15,3 k € | +2.2% | 14,9 k € | -71.9% | 53,1 k € | +169% | 19,8 k € | +511% | 3,2 k € |
| Net result | 1,4 M € | +546% | 221,2 k € | +77.1% | 124,9 k € | +1137% | 10,1 k € | -61.7% | 26,4 k € | +22.2% | 21,6 k € | +1.1% | 21,4 k € | +117% | -129,3 k € | -156% | -50,5 k € | -453% | 14,3 k € | +427% | -4,4 k € | -115% | 29,3 k € | +1412% | -2,2 k € | +88.0% | -18,5 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 1,9 M € | +102% | 958 k € | +70.3% | 562,4 k € | +28.5% | 437,5 k € | +2.4% | 427,4 k € | +6.6% | 401 k € | +5.7% | 379,4 k € | +6.0% | 358,1 k € | +894% | 36 k € | -58.4% | 86,5 k € | +19.8% | 72,2 k € | -5.7% | 76,6 k € | +61.9% | 47,3 k € | -4.5% | 49,6 k € |
| Total assets | 2,1 M € | +62.0% | 1,3 M € | +6.2% | 1,2 M € | +8.2% | 1,1 M € | -0.3% | 1,1 M € | -2.4% | 1,1 M € | -2.1% | 1,2 M € | -1.6% | 1,2 M € | +48.7% | 790,9 k € | +32.1% | 598,6 k € | -5.9% | 636,1 k € | -4.5% | 666 k € | +0.3% | 664,3 k € | +0.4% | 661,5 k € |
| Cash | 71,7 k € | +2423% | 2,8 k € | +238% | 839,8 € | -96.0% | 20,7 k € | +24328% | 84,9 € | -97.8% | 3,8 k € | +3343% | 110 € | -50.7% | 223,2 € | -99.6% | 53,8 k € | +589% | 7,8 k € | +518% | 1,3 k € | -96.7% | 38,1 k € | +1371% | 2,6 k € | +105% | 1,3 k € |
| Debts | 97,2 k € | -67.2% | 296,4 k € | -52.8% | 628,5 k € | -5.2% | 663,2 k € | -1.5% | 673,5 k € | -7.7% | 730,1 k € | -6.0% | 776,5 k € | -3.6% | 805,2 k € | +6.8% | 753,8 k € | +50.9% | 499,5 k € | -11.0% | 561,3 k € | -4.4% | 586,9 k € | -4.5% | 614,8 k € | +1.0% | 608,8 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||
Governance
Board of directors
Seen on filing of 30/09/2023 · 3 active · 9 ended
Active mandates
Keirsebilck Carine
ActiveNiels Segaert
ActiveSegaert Pascal
ActiveEnded mandates
Carine Keirsebilck
EndedNiels Segaert
EndedPascal Segaert
EndedCarine Keirsebilck
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 | 01/10/2017 |
| Closing of the financial year | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 | 30/09/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/11/2023 | 14/12/2022 | 03/02/2022 | 01/02/2021 | 11/02/2020 | 22/02/2019 |
| General meeting | 31/10/2023 | 21/11/2022 | 05/01/2022 | 30/01/2021 | 25/01/2020 | 26/01/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
31 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2023 | 31/10/2023 | 30/11/2023 | Dutch | |
| Abridged model | 30/09/2022 | 21/11/2022 | 14/12/2022 | Dutch | |
| Abridged model | 30/09/2021 | 05/01/2022 | 03/02/2022 | Dutch | |
| Abridged model | 30/09/2020 | 30/01/2021 | 01/02/2021 | Dutch | |
| Abridged model | 30/09/2019 | 25/01/2020 | 11/02/2020 | Dutch | |
| Abridged model | 30/09/2018 | 26/01/2019 | 22/02/2019 | Dutch | |
| Abridged model | 30/09/2017 | 24/02/2018 | 09/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 25/02/2017 | 10/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 26/02/2016 | 25/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 31/01/2015 | 27/02/2015 | Dutch | |
| Abridged model | 30/09/2013 | 22/03/2014 | 04/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 23/02/2013 | 22/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 24/03/2012 | 02/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 26/02/2011 | 10/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 30/01/2010 | 05/02/2010 | Dutch | |
| Abridged model | 30/09/2008 | 28/02/2009 | 27/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 23/02/2008 | 05/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 27/01/2007 | 01/03/2007 | Dutch | |
| Abridged model | 30/09/2005 | 28/01/2006 | 28/02/2006 | Dutch | |
| Abridged model | 30/09/2004 | 29/01/2005 | 07/03/2005 | Dutch | |
| Abridged model | 30/09/2003 | 11/02/2004 | 11/03/2004 | Dutch | |
| Abridged model | 30/09/2002 | 15/02/2003 | 31/03/2003 | Dutch | |
| Abridged model | 30/09/2001 | 16/02/2002 | 10/04/2002 | Dutch | |
| Abridged model | 30/09/2000 | 30/03/2001 | 30/04/2001 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2023 · 3 active · 9 ended
Active mandates
Keirsebilck Carine
ActiveNiels Segaert
ActiveSegaert Pascal
ActiveEnded mandates
Carine Keirsebilck
EndedNiels Segaert
EndedPascal Segaert
EndedCarine Keirsebilck
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 20231,4 M €↑
- 2022Annual accounts 2022221,2 k €↑
- 2018Annual accounts 2018124,9 k €↑
- 2017Annual accounts 201710,1 k €↓
- 2016Annual accounts 201626,4 k €↑
- 2015Annual accounts 201521,6 k €↑
- 2014Annual accounts 201421,4 k €↑
- 2013Annual accounts 2013-129,3 k €↓
- 2012Annual accounts 2012-50,5 k €↓
- 2011Annual accounts 201114,3 k €↑
- 2010Annual accounts 2010-4,4 k €↓
- 2009Annual accounts 200929,3 k €↑
- 2008Annual accounts 2008-2,2 k €↑
- 2007Annual accounts 2007-18,5 k €