PANORAMA
0448.093.775 · rovalta.com · 22/09/2026
ACTIVE
PANORAMA
Financial year 2025 · closed on 31/12/2025
Net result
7,9 k €
+205.3% YoY
Revenue
196,7 k €
+16.3% YoY
Equity
188,7 k €
+4.4% YoY
Overview
What does PANORAMA do?
PANORAMA is a Private limited company incorporated in 1992. Its registered office is in Oupeye.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0448.093.775
Incorporation
03/09/1992
Legal form
Private limited company
Registered office
Rue Boulanger 5
4681 Oupeye · WallonieSee on map
4681 Oupeye · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Joint committees (2)
- 100
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 196,7 k € | +16.3% | 169,2 k € | – | 154 k € | -4.8% | 161,7 k € | +18.1% | 136,9 k € | -12.9% | 157,2 k € | -3.5% | 163 k € | +13.0% | 144,2 k € | +4.5% | 138 k € | -2.3% | 141,2 k € | -0.6% | 142,1 k € | +0.9% | 140,8 k € | -4.2% | 147,1 k € | +1.5% | 144,9 k € | – | – | – | – | – | |||||||
| EBITDA | -3,2 k € | +83.6% | -19,3 k € | -13.8% | -16,9 k € | +10.4% | -18,9 k € | -316% | 8,8 k € | -31.9% | 12,9 k € | +166% | 4,8 k € | +781% | 548,9 € | -86.2% | 4 k € | +99.3% | 2 k € | -60.9% | 5,1 k € | -10.2% | 5,7 k € | +156% | -10,1 k € | -933% | 1,2 k € | +112% | -9,8 k € | +58.7% | -23,6 k € | -268% | -6,4 k € | -120% | 31,9 k € | -4.8% | 33,5 k € | +464% | 6 k € |
| Operating result | -3,2 k € | +83.6% | -19,3 k € | -13.8% | -16,9 k € | +10.4% | -18,9 k € | -316% | 8,8 k € | -31.9% | 12,9 k € | +166% | 4,8 k € | +781% | 548,9 € | -86.2% | 4 k € | +118% | 1,8 k € | -62.1% | 4,8 k € | -10.7% | 5,4 k € | +153% | -10,2 k € | -4510% | 232,2 € | +102% | -11 k € | +55.8% | -25 k € | -234% | -7,5 k € | -125% | 30,3 k € | -7.4% | 32,7 k € | +528% | 5,2 k € |
| Net result | 7,9 k € | +205% | -7,5 k € | +24.4% | -10 k € | +49.1% | -19,6 k € | -363% | 7,4 k € | -72.5% | 27 k € | +85.0% | 14,6 k € | +38.7% | 10,5 k € | -11.3% | 11,9 k € | +14.6% | 10,4 k € | -7.1% | 11,2 k € | -11.3% | 12,6 k € | +6551% | 189,1 € | -98.1% | 10 k € | +347% | -4,1 k € | +74.6% | -16 k € | -1770% | 959 € | -96.7% | 28,8 k € | +5.3% | 27,3 k € | +313% | 6,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 188,7 k € | +4.4% | 180,8 k € | -4.0% | 188,3 k € | -5.0% | 198,3 k € | -9.0% | 217,9 k € | +3.5% | 210,4 k € | +14.7% | 183,4 k € | +8.7% | 168,8 k € | +6.7% | 158,2 k € | +8.1% | 146,4 k € | +7.6% | 136 k € | +8.9% | 124,8 k € | +11.2% | 112,3 k € | +0.2% | 112,1 k € | +9.8% | 102 k € | -3.8% | 106,1 k € | -13.1% | 122,1 k € | +0.8% | 121,2 k € | +31.1% | 92,4 k € | +41.9% | 65,1 k € |
| Total assets | 220,9 k € | +1.4% | 217,9 k € | +5.2% | 207,2 k € | -8.0% | 225,3 k € | -11.3% | 254,1 k € | +8.5% | 234,2 k € | +15.1% | 203,6 k € | +9.3% | 186,3 k € | +7.4% | 173,4 k € | +12.5% | 154,2 k € | +3.0% | 149,7 k € | +4.6% | 143,1 k € | +10.4% | 129,6 k € | -1.5% | 131,6 k € | -0.8% | 132,6 k € | +3.8% | 127,7 k € | -8.2% | 139,1 k € | +3.4% | 134,5 k € | +20.6% | 111,4 k € | +42.2% | 78,4 k € |
| Cash | 2,5 k € | +120% | 1,1 k € | -62.2% | 3 k € | -15.6% | 3,5 k € | +1030% | 310,6 € | -95.2% | 6,5 k € | – | 997,7 € | -85.5% | 6,9 k € | +518% | 1,1 k € | -87.8% | 9,1 k € | +79.5% | 5,1 k € | -26.3% | 6,9 k € | -51.8% | 14,3 k € | +12.6% | 12,7 k € | -22.1% | 16,3 k € | -45.7% | 30,1 k € | -2.6% | 30,9 k € | +4.5% | 29,6 k € | +166% | 11,1 k € | ||
| Debts | 32,2 k € | -13.4% | 37,1 k € | +96.5% | 18,9 k € | -30.0% | 27 k € | -19.6% | 33,6 k € | +41.1% | 23,8 k € | +17.8% | 20,2 k € | +15.3% | 17,5 k € | +15.4% | 15,2 k € | +94.1% | 7,8 k € | -41.1% | 13,3 k € | -27.0% | 18,2 k € | +5.0% | 17,3 k € | -11.3% | 19,5 k € | -36.2% | 30,6 k € | +49.6% | 20,4 k € | +29.6% | 15,8 k € | +18.7% | 13,3 k € | -30.2% | 19 k € | +43.7% | 13,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 2,3 ETP | 0.0% | 2,3 ETP | -45.2% | 4,2 ETP | 0.0% | 4,2 ETP | +31.3% | 3,2 ETP | – | – | 2,8 ETP | +40.0% | 2,0 ETP | -4.8% | 2,1 ETP | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
DIDIER JACQUES
ActiveEnded mandates
Didier JACQUE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ARFIT● Active | 0454.769.553 |
| 0734.571.991 | |
LE FISCALISTE NOUVEAU● Active | 0794.397.435 |
L'INFERENCE FISCALE● Active | 0599.808.804 |
ULYSSE FINANCES● Active | 0889.448.923 |
ULYSSE FINANCES INVEST● Active | 1001.410.182 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/08/2026 | 21/09/2025 | 26/08/2024 | 30/08/2023 | 31/08/2022 | 23/09/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 31/07/2024 | 31/07/2023 | 31/07/2022 | 31/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 20/08/2026 | French | |
| Micro model | 31/12/2024 | 30/06/2025 | 21/09/2025 | French | |
| Micro model | 31/12/2023 | 31/07/2024 | 26/08/2024 | French | |
| Micro model | 31/12/2022 | 31/07/2023 | 30/08/2023 | French | |
| Micro model | 31/12/2021 | 31/07/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 31/07/2021 | 23/09/2021 | French | |
| Micro model | 31/12/2019 | 31/07/2020 | 31/10/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 24/09/2018 | French | |
| Micro model | 31/12/2016 | 27/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 27/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 18/08/2014 | French | |
| Abridged model | 31/12/2012 | 10/06/2013 | 26/08/2013 | French | |
| Abridged model | 31/12/2011 | 11/06/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 13/06/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 14/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 08/06/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 09/06/2008 | 31/08/2008 | French | |
| Abridged model | 31/12/2006 | 14/06/2007 | 02/11/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
DIDIER JACQUES
ActiveEnded mandates
Didier JACQUE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20257,9 k €↑
- 2024Annual accounts 2024-7,5 k €↑
- 2023Annual accounts 2023-10 k €↑
- 2022Annual accounts 2022-19,6 k €↓
- 2021Annual accounts 20217,4 k €↓
- 2020Annual accounts 202027 k €↑
- 2019Annual accounts 201914,6 k €↑
- 2018Annual accounts 201810,5 k €↓
- 2017Annual accounts 201711,9 k €↑
- 2016Annual accounts 201610,4 k €↓
- 2015Annual accounts 201511,2 k €↓
- 2014Annual accounts 201412,6 k €↑
- 2013Annual accounts 2013189,1 €↓
- 2012Annual accounts 201210 k €↑
- 2011Annual accounts 2011-4,1 k €↑
- 2010Annual accounts 2010-16 k €↓
- 2009Annual accounts 2009959 €↓
- 2008Annual accounts 200828,8 k €↑
- 2007Annual accounts 200727,3 k €↑
- 2006Annual accounts 20066,6 k €
- 03/09/1992IncorporationPrivate limited company