ACTIVE

STEMABE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

17,9 k €

+8.7% YoY

Gross margin

44,5 k €

+1.5% YoY

Equity

84,0 k €

+27.1% YoY

What does STEMABE do?

STEMABE is a Public limited company incorporated in 1992. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.106.049

Incorporation

14/08/1992

Legal form

Public limited company

Registered office

Avenue de l'Hippodrome 20 box 2
1050 Ixelles · BruxellesSee on map

Contributed capital

250 000,00 €

Latest accounts

31/12/2025

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	44,5 k €	+1.5%	43,9 k €	+2.7%	42,7 k €	+9.7%	38,9 k €	+33.5%	29,2 k €	+242%	-20,5 k €	-222%	16,9 k €	-2.1%	17,2 k €	+200%	5,7 k €	-65.3%	16,6 k €	-10.7%	18,6 k €	-0.4%	18,6 k €	+4.0%	17,9 k €	-1.2%	18,1 k €	+2.6%	17,7 k €	-6.5%	18,9 k €	+0.3%	18,8 k €	-2.5%	19,3 k €
EBITDA	41,8 k €	+4.5%	40,0 k €	+1.5%	39,4 k €	+9.7%	35,9 k €	+37.0%	26,2 k €	+122%	-117,1 k €	-934%	14,0 k €	-2.8%	14,5 k €	+362%	3,1 k €	-77.6%	14,0 k €	-12.6%	16,0 k €	-0.8%	16,1 k €	+4.2%	15,5 k €	-1.7%	15,7 k €	+3.0%	15,3 k €	-7.9%	16,6 k €	+0.1%	16,6 k €	-0.1%	16,6 k €
Operating result	18,0 k €	+8.7%	16,5 k €	-2.3%	16,9 k €	+15.4%	14,7 k €	+189%	5,1 k €	+104%	-131,2 k €	-6723%	2,0 k €	-17.1%	2,4 k €	+127%	-8,9 k €	-366%	3,4 k €	-37.5%	5,4 k €	+13.0%	4,8 k €	+15.7%	4,1 k €	-5.9%	4,4 k €	+11.9%	3,9 k €	-25.2%	5,2 k €	+0.4%	5,2 k €	-0.2%	5,2 k €
Net result	17,9 k €	+8.7%	16,5 k €	-2.1%	16,8 k €	+361%	3,7 k €	+132%	-11,4 k €	+91.5%	-134,3 k €	-7581%	1,8 k €	-19.1%	2,2 k €	+124%	-9,1 k €	-381%	3,2 k €	-36.5%	5,1 k €	+20.2%	4,2 k €	+51.6%	2,8 k €	+32.8%	2,1 k €	+293%	535,3 €	-47.1%	1,0 k €	-16.4%	1,2 k €	+22.8%	985,0 €
Balance sheet
Equity	84,0 k €	+27.1%	66,1 k €	+33.2%	49,6 k €	+51.3%	32,8 k €	+12.5%	29,1 k €	-70.7%	99,5 k €	-57.4%	233,9 k €	+0.8%	232,1 k €	+1.0%	229,8 k €	-3.8%	238,9 k €	+1.4%	235,7 k €	+2.2%	230,6 k €	+1.9%	226,4 k €	+1.3%	223,6 k €	+1.0%	221,5 k €	+0.2%	220,9 k €	+0.5%	219,9 k €	+0.6%	218,7 k €
Total assets	374,2 k €	-6.9%	401,9 k €	-4.2%	419,4 k €	-6.4%	448,0 k €	-3.8%	465,6 k €	+21.2%	384,2 k €	+64.0%	234,3 k €	+0.8%	232,5 k €	+1.0%	230,2 k €	-3.9%	239,6 k €	+1.5%	236,0 k €	-1.5%	239,4 k €	-3.7%	248,6 k €	-4.8%	261,3 k €	-3.1%	269,6 k €	-4.7%	282,8 k €	-3.5%	293,1 k €	-3.5%	303,6 k €
Cash	28,4 k €	-12.0%	32,3 k €	+2.9%	31,3 k €	-43.9%	55,8 k €	+1.8%	54,8 k €	-36.6%	86,4 k €	+182%	30,6 k €	+11.1%	27,6 k €	+108%	13,3 k €	-47.0%	25,1 k €	+130%	10,9 k €	+187%	3,8 k €	+124%	1,7 k €	-43.8%	3,0 k €		–		1,5 k €	+89.4%	811,0 €		–
Debts	290,2 k €	-13.6%	335,8 k €	-9.2%	369,8 k €	-8.6%	404,4 k €	+0.1%	403,9 k €	+43.5%	281,6 k €	+98192%	286,5 €	+3.0%	278,1 €	+3.0%	270,0 €	-48.5%	524,5 €	+106%	254,5 €	-97.1%	8,8 k €	-60.4%	22,3 k €	-40.9%	37,7 k €	-21.7%	48,2 k €	-18.2%	58,8 k €	-19.6%	73,2 k €	-13.8%	84,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 22 ended

Active mandates

Guy-Bernard Cadière

Director · since 01 juin 2023 · until 01 juin 2027

Active

Benjamin Cadière

Director · since 01 août 2021 · until 01 juin 2027

Active

Ended mandates

Guy-Bernard Cadière

Chairman of the board of directors · since 01 juin 2023 · until 01 juin 2027

Ended

Guy-Bernard Cadière

Chairman of the board of directors · since 01 juin 2023 · until 01 juin 2029

Ended

Benjamin Cadière

Director · since 01 août 2021 · until 30 juin 2027

Ended

Léon CADIERE

Mandate · since 29 décembre 2017 · until 01 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de la Résidence le Lac sise à Ixelles, av. de l'Hippodrome 20.● Active	0826.036.558
FONDATION BENOÏT● Active	0873.087.201
JPV INTERNATIONAL● Active	0640.998.863

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2026	11/06/2025	05/06/2024	02/10/2023	30/08/2022	21/06/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	27/09/2023	30/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	02/06/2026	French	PDF
Micro model	31/12/2024	02/06/2025	11/06/2025	French	PDF
Micro model	31/12/2023	03/06/2024	05/06/2024	French	PDF
Micro model	31/12/2022	27/09/2023	02/10/2023	French	PDF
Micro model	31/12/2021	30/06/2022	30/08/2022	French	PDF
Micro model	31/12/2020	01/06/2021	21/06/2021	French	PDF
Micro model	31/12/2019	01/06/2020	29/10/2020	French	PDF
Micro model	31/12/2018	03/06/2019	28/06/2019	French	PDF
Micro model	31/12/2017	01/06/2018	04/06/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	10/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	16/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	08/08/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	09/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 22 ended

Active mandates

Guy-Bernard Cadière

Director · since 01 juin 2023 · until 01 juin 2027

Active

Benjamin Cadière

Director · since 01 août 2021 · until 01 juin 2027

Active

Ended mandates

Guy-Bernard Cadière

Chairman of the board of directors · since 01 juin 2023 · until 01 juin 2027

Ended

Guy-Bernard Cadière

Chairman of the board of directors · since 01 juin 2023 · until 01 juin 2029

Ended

Benjamin Cadière

Director · since 01 août 2021 · until 30 juin 2027

Ended

Léon CADIERE

Mandate · since 29 décembre 2017 · until 01 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates29/04/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates19/12/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates24/08/2011
DEMISSIONS, NOMINATIONS
PDF
Capital / shares19/10/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/09/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517,9 k €↑
2024
Annual accounts 202416,5 k €↓
2023
Annual accounts 202316,8 k €↑
2022
Annual accounts 20223,7 k €↑
2021
Annual accounts 2021-11,4 k €↑
2018
Annual accounts 2018-134,3 k €↓
2017
Annual accounts 20171,8 k €↓
2016
Annual accounts 20162,2 k €↑
2015
Annual accounts 2015-9,1 k €↓
2014
Annual accounts 20143,2 k €↓
2013
Annual accounts 20135,1 k €↑
2012
Annual accounts 20124,2 k €↑
2011
Annual accounts 20112,8 k €↑
2010
Annual accounts 20102,1 k €↑
2009
Annual accounts 2009535,3 €↓
2008
Annual accounts 20081,0 k €↓
2007
Annual accounts 20071,2 k €↑
2006
Annual accounts 2006985,0 €
14/08/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STEMABE

Overview

What does STEMABE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline