ICORDA
0448.146.631 · rovalta.com · 24/09/2026
NORMAL SITUATION
ICORDA
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result
101,1 k €
-11,3 %over 1 yearRevenue
4,3 M €
-5,3 %over 1 yearEquity
1,2 M €
+0,1 %over 1 yearWorkforce
22,0 ETP
-9,5 %over 1 yearOverview
Identity
Source · BCE/KBOICORDA is a company registered in Belgium. It employs on average 22,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0448.146.631
- Legal form
- Public limited company
- Contributed capital
- 61 500,00 €
- Latest accounts
- 31/12/2021
- Average workforce
- 22,0 ETP
Joint committees (3)
- 100
- 200
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHigh revenue
Financials
Source · NBB, 29 filingsTrend over 15 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 4,3 M € | -5.3% | 4,6 M € | -31.4% | 6,7 M € | – | – | ||
| EBITDA | 205,4 k € | +18.2% | 173,9 k € | -63.6% | 478,1 k € | -31.6% | 699,3 k € | +1.5% | 689,1 k € |
| Operating result | 190,4 k € | +77.9% | 107 k € | -67.5% | 329,5 k € | -43.1% | 579,7 k € | -0.1% | 580,2 k € |
| Net result | 101,1 k € | -11.3% | 114 k € | -30.6% | 164,1 k € | -53.9% | 356,3 k € | -6.4% | 380,5 k € |
| Balance sheet | |||||||||
| Equity | 1,2 M € | +0.1% | 1,2 M € | +10.0% | 1,1 M € | -74.1% | 4,4 M € | +8.9% | 4 M € |
| Total assets | 2,3 M € | +7.3% | 2,1 M € | +27.1% | 1,7 M € | -66.5% | 5 M € | +4.3% | 4,8 M € |
| Cash | 1,7 M € | +34.1% | 1,2 M € | +198% | 418,4 k € | -88.1% | 3,5 M € | +7.5% | 3,3 M € |
| Debts | 1 M € | +16.1% | 875,2 k € | +68.6% | 519 k € | -6.7% | 556,5 k € | -21.9% | 712,9 k € |
| Other | |||||||||
| Workforce | 22,0 ETP | -9.5% | 24,3 ETP | -5.1% | 25,6 ETP | -0.4% | 25,7 ETP | +14.2% | 22,5 ETP |
Board of directors
Source · NBB, accounts to 31/12/2021Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/07/2018 | 01/07/2017 | 01/07/2016 | 01/07/2015 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 30/06/2018 | 30/06/2017 | 30/06/2016 |
| Length of the financial year | 12 months | 12 months | 18 months | 12 months | 12 months | 12 months |
| Filing date | 22/06/2022 | 17/06/2021 | 15/07/2020 | 08/11/2018 | 01/02/2018 | 30/01/2017 |
| General meeting | 10/06/2022 | 09/06/2021 | 13/07/2020 | 22/10/2018 | 17/12/2017 | 20/12/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 29 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2021 | 10/06/2022 | 22/06/2022 | Dutch | |
| Full model | 31/12/2020 | 09/06/2021 | 17/06/2021 | Dutch | |
| Full model | 31/12/2019 | 13/07/2020 | 15/07/2020 | Dutch | |
| Abridged model | 30/06/2018 | 22/10/2018 | 08/11/2018 | Dutch | |
| Abridged model | 30/06/2017 | 17/12/2017 | 01/02/2018 | Dutch | |
| Abridged model | 30/06/2016 | 20/12/2016 | 30/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 04/12/2015 | 07/12/2015 | Dutch | |
| Abridged model | 30/06/2014 | 05/12/2014 | 23/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 30/12/2013 | 28/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 28/12/2012 | 29/01/2013 | Dutch | |
| Abridged model | 30/06/2011 | 30/12/2011 | 03/02/2012 | Dutch | |
| Abridged model | 30/06/2010 | 03/12/2010 | 20/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 04/12/2009 | 07/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 05/12/2008 | 18/02/2009 | Dutch | |
| Abridged model | 30/06/2007 | 21/12/2007 | 18/01/2008 | Dutch | |
| Abridged model | 30/06/2006 | 29/12/2006 | 18/01/2007 | Dutch | |
| Abridged model | 30/06/2005 | 29/12/2005 | 26/01/2006 | Dutch | |
| Abridged model | 30/06/2004 | 30/12/2004 | 26/01/2005 | Dutch | |
| Abridged model | 30/06/2003 | 26/12/2003 | 16/01/2004 | Dutch | |
| Abridged model | 30/06/2002 | 27/12/2002 | 20/01/2003 | Dutch | |
| Abridged model | 30/06/2001 | 28/12/2001 | 17/01/2002 | Dutch | |
| Abridged model | 30/06/2000 | 29/12/2000 | 06/03/2001 | Dutch | |
| Abridged model | 30/06/1999 | 17/12/1999 | 10/04/2000 | Dutch | |
| Abridged model | 30/06/1998 | 04/12/1998 | 24/02/1999 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2021Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring04/08/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring13/05/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates01/12/2020ONTSLAGEN - BENOEMINGEN
- Mandates05/02/2020MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Other22/05/2019BOEKJAAR
- Mandates19/02/2019ONTSLAGEN - BENOEMINGEN
- Other30/01/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Restructuring29/11/2018RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021101,1 k €↓
- 2020Annual accounts 2020114 k €↓
- 2019Annual accounts 2019164,1 k €↓
- 2018Annual accounts 2018356,3 k €↓
- 2017Annual accounts 2017380,5 k €↑
- 2016Annual accounts 2016250,3 k €↓
- 2015Annual accounts 2015265,9 k €↑
- 2014Annual accounts 2014169,1 k €↓
- 2013Annual accounts 2013185,7 k €↑
- 2012Annual accounts 2012177,7 k €↓
- 2011Annual accounts 2011201,2 k €↓
- 2010Annual accounts 2010304,8 k €↑
- 2009Annual accounts 2009201 k €↑
- 2008Annual accounts 2008154 k €↓
- 2007Annual accounts 2007226,2 k €