IMOPLAN
0448.203.049 · rovalta.com · 22/09/2026
ACTIVE
IMOPLAN
Financial year 2024 · closed on 31/12/2024
Net result
346,9 k €
+3.8% YoY
Gross margin
487,5 k €
Equity
5,7 M €
+6.4% YoY
Overview
What does IMOPLAN do?
IMOPLAN is a Public limited company incorporated in 1992. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0448.203.049
Incorporation
21/08/1992
Legal form
Public limited company
Registered office
Terbekehofdreef 27
2610 Antwerpen · FlandreSee on map
2610 Antwerpen · FlandreSee on map
Contributed capital
4 000 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (4)
- 100
- 200
- 209
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 487,5 k € | – | – | – | – | – | – | – | – | 168,8 k € | +317% | 40,5 k € | -93.1% | 583,5 k € | +100% | 291,4 k € | +138% | 122,2 k € | -6.6% | 130,9 k € | -65.5% | 379,7 k € | -41.7% | 651,5 k € | -0.6% | 655,4 k € | |||||||||
| EBITDA | 418,5 k € | +6.8% | 391,9 k € | -0.1% | 392,4 k € | +7.4% | 365,5 k € | +7.9% | 338,7 k € | +280% | 89,1 k € | -65.0% | 254,7 k € | +330% | 59,2 k € | +138% | -154,8 k € | -267% | 92,7 k € | +2776% | -3,5 k € | -101% | 470,8 k € | +143% | 194,1 k € | +57.4% | 123,3 k € | +37.1% | 90 k € | -53.6% | 193,8 k € | +7.3% | 180,6 k € | -16.9% | 217,4 k € |
| Operating result | 416,7 k € | +6.9% | 389,7 k € | +1.6% | 383,6 k € | +9.7% | 349,7 k € | +9.0% | 320,9 k € | +354% | 70,6 k € | -70.1% | 236,3 k € | +481% | 40,7 k € | -13.7% | 47,1 k € | -36.3% | 74 k € | +209% | -67,9 k € | -137% | 181,6 k € | +77.8% | 102,1 k € | +103% | 50,3 k € | +478% | 8,7 k € | -90.4% | 90,7 k € | +24.5% | 72,9 k € | -33.5% | 109,5 k € |
| Net result | 346,9 k € | +3.8% | 334,2 k € | +261% | 92,5 k € | -43.8% | 164,6 k € | -36.3% | 258,6 k € | +1165% | 20,4 k € | -85.8% | 143,8 k € | +2919% | -5,1 k € | -265% | 3,1 k € | -88.8% | 27,7 k € | +135% | -78,3 k € | +66.2% | -232 k € | -669% | 40,8 k € | +1577% | -2,8 k € | +92.7% | -37,6 k € | -202% | 36,7 k € | +107% | -510,6 k € | -2543% | 20,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 5,7 M € | +6.4% | 5,4 M € | +6.6% | 5,1 M € | +6.4% | 4,8 M € | +8.6% | 4,4 M € | +6.3% | 4,1 M € | +157% | 1,6 M € | +9.8% | 1,5 M € | -0.3% | 1,5 M € | +0.2% | 1,5 M € | +1.9% | 1,4 M € | -5.2% | 1,5 M € | -13.3% | 1,7 M € | +2.4% | 1,7 M € | -0.2% | 1,7 M € | -2.2% | 1,7 M € | +2.1% | 1,7 M € | -23.0% | 2,2 M € |
| Total assets | 9,7 M € | +1.1% | 9,6 M € | -1.4% | 9,7 M € | -1.7% | 9,9 M € | +0.0% | 9,9 M € | +43.5% | 6,9 M € | +76.2% | 3,9 M € | -0.4% | 3,9 M € | +40.4% | 2,8 M € | +10.3% | 2,5 M € | +2.3% | 2,5 M € | -5.9% | 2,6 M € | -8.8% | 2,9 M € | -1.6% | 2,9 M € | -1.8% | 3 M € | -10.6% | 3,3 M € | +12.1% | 3 M € | -14.2% | 3,5 M € |
| Cash | 25,3 k € | +19.5% | 21,1 k € | -92.2% | 270,2 k € | -77.8% | 1,2 M € | -44.8% | 2,2 M € | +98.9% | 1,1 M € | +10824% | 10,1 k € | -47.4% | 19,3 k € | -89.0% | 175,1 k € | -17.8% | 212,9 k € | +53.4% | 138,8 k € | -46.2% | 257,9 k € | +2688% | 9,2 k € | -34.2% | 14,1 k € | +431% | 2,6 k € | -96.5% | 74,9 k € | – | – | ||
| Debts | 3,8 M € | -6.0% | 4,1 M € | -10.5% | 4,5 M € | -9.5% | 5 M € | -6.9% | 5,4 M € | +104% | 2,6 M € | +20.9% | 2,2 M € | -6.8% | 2,3 M € | +96.8% | 1,2 M € | +28.8% | 920,1 k € | +0.1% | 919,6 k € | -7.8% | 997,7 k € | -8.3% | 1,1 M € | -10.2% | 1,2 M € | -1.6% | 1,2 M € | -20.4% | 1,5 M € | +21.9% | 1,3 M € | +1.8% | 1,2 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | 0,9 ETP | -10.0% | 1,0 ETP | – | – | – | – | – | – | – | – | 2,5 ETP | -56.9% | 5,8 ETP | -3.3% | 6,0 ETP | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 24 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
DD & B Outdoor Living● Active | 0651.797.834 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/09/2025 | 07/07/2025 | 28/08/2023 | 30/08/2022 | 31/08/2021 | 14/04/2020 |
| General meeting | 19/08/2025 | 30/09/2024 | 24/08/2023 | 30/06/2022 | 04/05/2021 | 10/04/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 19/08/2025 | 10/09/2025 | Dutch | |
| Full model | 31/12/2023 | 30/09/2024 | 07/07/2025 | Dutch | |
| Full model | 31/12/2022 | 24/08/2023 | 28/08/2023 | Dutch | |
| Full model | 31/12/2021 | 30/06/2022 | 30/08/2022 | Dutch | |
| Full model | 31/12/2020 | 04/05/2021 | 31/08/2021 | Dutch | |
| Full model | 31/12/2019 | 10/04/2020 | 14/04/2020 | Dutch | |
| Full model | 31/12/2018 | 30/08/2019 | 30/08/2019 | Dutch | |
| Full model | 31/12/2017 | 31/08/2018 | 31/08/2018 | Dutch | |
| Full model | 31/12/2016 | 30/08/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 08/06/2016 | 14/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/05/2015 | 17/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 25/09/2014 | 29/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/08/2013 | 29/08/2013 | Dutch | |
| Abridged model | 30/09/2011 | 22/03/2012 | 19/05/2012 | Dutch | |
| Abridged model | 30/09/2010 | 07/02/2011 | 10/05/2011 | Dutch | |
| Abridged model | 30/09/2009 | 26/04/2010 | 31/05/2010 | Dutch | |
| Abridged model | 30/09/2008 | 29/04/2009 | 27/05/2009 | Dutch | |
| Abridged model | 30/09/2007 | 08/01/2008 | 01/02/2008 | Dutch | |
| Abridged model | 30/09/2006 | 13/02/2007 | 07/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 24 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates04/12/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates18/04/2017ONTSLAGEN - BENOEMINGEN
- Mandates05/07/2012ONTSLAGEN - BENOEMINGEN
- Other15/02/2012STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates15/10/2010ONTSLAGEN - BENOEMINGEN
- Capital / shares26/07/2004KAPITAAL - AANDELEN
- Mandates11/02/2004ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024346,9 k €↑
- 2023Annual accounts 2023334,2 k €↑
- 2022Annual accounts 202292,5 k €↓
- 2021Annual accounts 2021164,6 k €↓
- 2020Annual accounts 2020258,6 k €↑
- 2019Annual accounts 201920,4 k €↓
- 2018Annual accounts 2018143,8 k €↑
- 2017Annual accounts 2017-5,1 k €↓
- 2016Annual accounts 20163,1 k €↓
- 2015Annual accounts 201527,7 k €↑
- 2014Annual accounts 2014-78,3 k €↑
- 2013Annual accounts 2013-232 k €↓
- 2012Annual accounts 201240,8 k €↑
- 2011Annual accounts 2011-2,8 k €↑
- 2010Annual accounts 2010-37,6 k €↓
- 2009Annual accounts 200936,7 k €↑
- 2008Annual accounts 2008-510,6 k €↓
- 2007Annual accounts 200720,9 k €
- 21/08/1992IncorporationPublic limited company