ACTIVE

COIL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-4 M €

-38.2% YoY

Revenue

19,1 M €

-13.1% YoY

Equity

8,1 M €

-25.1% YoY

Workforce

49,1 ETP

-9.9% YoY

What does COIL do?

COIL is a Public limited company incorporated in 1992. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Bruxelles. It employs on average 49,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.204.633

Incorporation

09/09/1992

Legal form

Public limited company

Registered office

Rue de la Presse 4
1000 Bruxelles · BruxellesSee on map

Contributed capital

15 199 452,96 €

Latest accounts

31/12/2025

Average workforce

49,1 ETP

Activities (NACE)

25510Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25610Treatment and coating of metals 28510Manufacture of machinery and equipment n.e.c.

Joint committees (2)

Signals

Solid equityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	19,1 M €	-13.1%	22 M €	+1.0%	21,8 M €	-18.0%	26,5 M €	+5.9%	25 M €	+8.0%	23,2 M €	-21.6%	29,6 M €	+18.6%	24,9 M €	-15.5%	29,5 M €	-10.1%	32,8 M €	+32.3%	24,8 M €	+9.0%	22,7 M €	+7.8%	21,1 M €	-7.1%	22,7 M €	+3.5%	21,9 M €	+17.3%	18,7 M €	+15.2%	16,2 M €	-21.0%	20,6 M €
EBITDA	-3 M €	-32.1%	-2,2 M €	-806%	-246,7 k €	-289%	130,4 k €	-96.4%	3,6 M €	+318%	-1,7 M €	-154%	3,1 M €	+85.9%	1,7 M €	-72.2%	5,9 M €	+7.2%	5,5 M €	+7.7%	5,1 M €	+45.6%	3,5 M €	+974%	-404,1 k €	-111%	3,6 M €	+20.0%	3 M €	+8.4%	2,7 M €	+765%	317,2 k €	-60.5%	802,8 k €
Operating result	-3,8 M €	-23.8%	-3,1 M €	-175%	-1,1 M €	-9.2%	-1 M €	-150%	2,1 M €	+163%	-3,2 M €	-389%	1,1 M €	+189%	-1,3 M €	-152%	2,4 M €	+17.7%	2 M €	-36.9%	3,2 M €	+55.9%	2,1 M €	+200%	-2,1 M €	-205%	2 M €	+32.7%	1,5 M €	+29.0%	1,2 M €	+170%	-1,7 M €	-46.6%	-1,1 M €
Net result	-4 M €	-38.2%	-2,9 M €	-211%	-932 k €	-24.6%	-748,2 k €	-134%	2,2 M €	+172%	-3 M €	-435%	901,3 k €	+153%	-1,7 M €	-177%	2,2 M €	+153%	879,9 k €	-69.0%	2,8 M €	+51.1%	1,9 M €	+183%	-2,3 M €	-262%	1,4 M €	+230%	-1,1 M €	-194%	1,1 M €	+159%	-1,9 M €	+17.8%	-2,3 M €
Balance sheet
Equity	8,1 M €	-25.1%	10,8 M €	-21.2%	13,7 M €	-6.4%	14,6 M €	-19.5%	18,1 M €	+13.7%	15,9 M €	-15.9%	19 M €	+5.0%	18,1 M €	-8.7%	19,8 M €	-8.5%	21,6 M €	+34.7%	16,1 M €	+21.5%	13,2 M €	+16.6%	11,3 M €	-10.0%	12,6 M €	+12.5%	11,2 M €	-8.8%	12,3 M €	+10.3%	11,1 M €	-12.8%	12,7 M €
Total assets	16,5 M €	-7.4%	17,8 M €	-15.1%	20,9 M €	-2.6%	21,5 M €	-13.0%	24,7 M €	-5.2%	26 M €	-11.4%	29,4 M €	-5.5%	31,1 M €	-10.5%	34,8 M €	-6.8%	37,3 M €	+7.0%	34,9 M €	+52.6%	22,9 M €	+14.0%	20,1 M €	+5.8%	19 M €	+13.9%	16,6 M €	-7.9%	18,1 M €	-10.0%	20,1 M €	-12.6%	23 M €
Cash	1,3 M €	+178%	461,4 k €	+224%	142,4 k €	-83.9%	882,9 k €	-56.8%	2 M €	+208%	663,8 k €	+783%	75,1 k €	-58.4%	180,8 k €	-80.9%	945 k €	-6.2%	1 M €	-6.1%	1,1 M €	+39.9%	766,8 k €	-20.7%	966,9 k €	-28.7%	1,4 M €	+8.6%	1,2 M €	+111%	590,5 k €	-36.2%	926,1 k €	+23.0%	752,9 k €
Debts	8,2 M €	+20.7%	6,8 M €	-3.5%	7 M €	+5.6%	6,7 M €	+5.9%	6,3 M €	-35.5%	9,8 M €	-6.3%	10,4 M €	-18.8%	12,8 M €	-13.1%	14,8 M €	-3.9%	15,4 M €	-17.7%	18,7 M €	+100%	9,3 M €	+11.1%	8,4 M €	+39.0%	6 M €	+13.4%	5,3 M €	-6.1%	5,7 M €	-33.6%	8,5 M €	-11.5%	9,7 M €
Other
Workforce	49,1 ETP	-9.9%	54,5 ETP	-5.1%	57,4 ETP	+4.6%	54,9 ETP	-3.9%	57,1 ETP	-1.7%	58,1 ETP	-8.5%	63,5 ETP	-3.6%	65,9 ETP	+3.8%	63,5 ETP	+3.4%	61,4 ETP	-11.9%	69,7 ETP	-13.7%	80,8 ETP	+2.1%	79,1 ETP	+6.0%	74,6 ETP	0.0%	74,6 ETP	-5.9%	79,3 ETP	-6.3%	84,6 ETP	-3.4%	87,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 37 ended

Active mandates

CBP HOLDING

Director · since 20 novembre 2025 · until 04 juin 2031 · 0817.219.357

Represented by Patrick Chassagne

Active

Christopher Clarke

Director · since 20 novembre 2025 · until 04 juin 2031

Active

Tom Frost

Director · since 05 juin 2024 · until 15 mai 2025

Active

FINANCE AND MANAGEMENT INTERNATIONAL

Managing director · since 01 juin 2022 · until 20 novembre 2025 · 0466.829.326

Represented by Timothy Hutton

Active

Patrick Chassagne

Director · since 01 juin 2022 · until 20 novembre 2025

Active

EMC Surface Technologies Limited

Managing director · since 03 juin 2020 · until 03 juin 2026

Represented by James Clarke

Active

Ended mandates

Tom Frost

Director · since 05 juin 2024 · until 05 juin 2030

Ended

FINANCE AND MANAGEMENT INTERNATIONAL

Managing director · since 01 juin 2022 · until 07 juin 2028 · 0466.829.326

Represented by Timothy Hutton

Ended

Patrick Chassagne

Director · since 01 juin 2022 · until 07 juin 2028

Ended

EMC Limited

Managing director · since 03 juin 2020 · until 03 juin 2026

Represented by James Clarke

Ended

At this address

Other companies at this address

Company	CBE no.
24SEA● Active	0647.827.762
2MC&MP● Active	0787.377.011
ABRACAR● Bankrupt	0543.686.285
ACCOUNTANTS TEAM● Active	0430.034.454
ACT-ion AFRIQUE● Active	0877.076.176
AddSecure Smart Transport● Active	0442.889.330
Aencrage Belgium● Active	0776.569.627
AFFIDE & PARTNERS - BELGIQUE● Bankrupt	0688.677.036
AGRIBIO● Bankrupt	0472.490.067
AKSON & PARTNERS● Active	0474.678.111
ALCOR SECURITIES● Active	0463.398.197
ALLSERVICES● Active	0445.928.893
Alsywork● Bankrupt	0654.783.355
AML INVEST● Active	0873.738.980
ANKL● Active	0472.458.690
ANTICIP● Active	0720.612.406
Anwin● Active	0649.642.553
Applied Medical Belgium● Active	0787.396.708
ARGIA● Active	0598.805.150
Aroundtown Holdings Belgium● Active	0745.433.914

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	30/06/2025	26/06/2024	21/06/2023	24/06/2022	23/06/2021
General meeting	03/06/2026	04/06/2025	05/06/2024	07/06/2023	01/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

60 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	03/06/2026	09/06/2026	French	PDF
Full model	31/12/2025	03/06/2026	05/06/2026	Dutch	PDF
Consolidated accounts	31/12/2025	03/06/2026	05/06/2026	French	PDF
Full model	31/12/2024	04/06/2025	30/06/2025	French	PDF
Full model	31/12/2024	04/06/2025	30/06/2025	Dutch	PDF
Consolidated accounts	31/12/2024	04/06/2025	01/07/2025	French	PDF
Full model	31/12/2023	05/06/2024	26/06/2024	Dutch	PDF
Full model	31/12/2023	05/06/2024	26/06/2024	French	PDF
Consolidated accounts	31/12/2023	05/06/2024	26/06/2024	French	PDF
Full model	31/12/2022	07/06/2023	21/06/2023	Dutch	PDF
Full model	31/12/2022	07/06/2023	21/06/2023	French	PDF
Consolidated accounts	31/12/2022	07/06/2023	21/06/2023	French	PDF
Full model	31/12/2021	01/06/2022	24/06/2022	French	PDF
Full model	31/12/2021	01/06/2022	24/06/2022	Dutch	PDF
Consolidated accounts	31/12/2021	01/06/2022	29/06/2022	French	PDF
Full model	31/12/2020	02/06/2021	23/06/2021	French	PDF
Full model	31/12/2020	02/06/2021	23/06/2021	Dutch	PDF
Consolidated accounts	31/12/2020	02/06/2021	23/06/2021	French	PDF
Full model	31/12/2019	03/06/2020	29/06/2020	Dutch	PDF
Full model	31/12/2019	03/06/2020	29/06/2020	French	PDF
Consolidated accounts	31/12/2019	03/06/2020	29/06/2020	French	PDF
Full model	31/12/2018	05/06/2019	27/06/2019	French	PDF
Full model	31/12/2018	05/06/2019	27/06/2019	Dutch	PDF
Consolidated accounts	31/12/2018	05/06/2019	27/06/2019	French	PDF

View all 60 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 37 ended

Active mandates

CBP HOLDING

Director · since 20 novembre 2025 · until 04 juin 2031 · 0817.219.357

Represented by Patrick Chassagne

Active

Christopher Clarke

Director · since 20 novembre 2025 · until 04 juin 2031

Active

Tom Frost

Director · since 05 juin 2024 · until 15 mai 2025

Active

FINANCE AND MANAGEMENT INTERNATIONAL

Managing director · since 01 juin 2022 · until 20 novembre 2025 · 0466.829.326

Represented by Timothy Hutton

Active

Patrick Chassagne

Director · since 01 juin 2022 · until 20 novembre 2025

Active

EMC Surface Technologies Limited

Managing director · since 03 juin 2020 · until 03 juin 2026

Represented by James Clarke

Active

Ended mandates

Tom Frost

Director · since 05 juin 2024 · until 05 juin 2030

Ended

FINANCE AND MANAGEMENT INTERNATIONAL

Managing director · since 01 juin 2022 · until 07 juin 2028 · 0466.829.326

Represented by Timothy Hutton

Ended

Patrick Chassagne

Director · since 01 juin 2022 · until 07 juin 2028

Ended

EMC Limited

Managing director · since 03 juin 2020 · until 03 juin 2026

Represented by James Clarke

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/07/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates24/07/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates06/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/11/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/11/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates05/11/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates05/11/2025
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4 M €↓
2024
Annual accounts 2024-2,9 M €↓
2023
Annual accounts 2023-932 k €↓
2022
Annual accounts 2022-748,2 k €↓
2021
Annual accounts 20212,2 M €↑
2020
Annual accounts 2020-3 M €↓
2019
Annual accounts 2019901,3 k €↑
2018
Annual accounts 2018-1,7 M €↓
2017
Annual accounts 20172,2 M €↑
2016
Annual accounts 2016879,9 k €↓
2015
Annual accounts 20152,8 M €↑
2014
Annual accounts 20141,9 M €↑
2013
Annual accounts 2013-2,3 M €↓
2012
Annual accounts 20121,4 M €↑
2011
Annual accounts 2011-1,1 M €↓
2010
Annual accounts 20101,1 M €↑
2009
Annual accounts 2009-1,9 M €↑
2008
Annual accounts 2008-2,3 M €
09/09/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COIL

Overview

What does COIL do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline