NORMAL SITUATION

PROMIVAN

Financial year 2023 · closed on 28/09/2023
Net result
-24,4 k €
-101.3% YoY
Gross margin
-27,2 k €
-101.2% YoY
Equity
3 M €
-0.8% YoY

Company — Normal situation.

What does PROMIVAN do?

PROMIVAN is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0448.211.264
Legal form
Public limited company
Contributed capital
3 012 000,00 €
Latest accounts
28/09/2023
Signals
Solid equity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin-27,2 k €2,3 M €-3,4 k €-8,4 k €2,9 k €2,2 k €-573 €3,8 k €2,6 k €747,7 €-347,3 €2,9 k €-4,6 k €-14 k €-8,3 k €-9,5 k €-80,6 k €
EBITDA-36,7 k €2,3 M €-8,9 k €-14 k €-2,3 k €-2,9 k €-5,6 k €-1,1 k €-4,1 k €-11 k €-13,4 k €-5 k €-12,5 k €-21,9 k €-133,3 k €-17,4 k €-98,3 k €
Operating result-36,7 k €2,3 M €-38,7 k €-43,3 k €-30,9 k €-31,6 k €-34,3 k €-28,4 k €-31,5 k €-38,4 k €-40,8 k €-8,2 k €-15,7 k €-25,1 k €-136,9 k €-21 k €-101,4 k €
Net result-24,4 k €1,9 M €-38,9 k €-43,4 k €-31,2 k €-31,7 k €-34,4 k €-28,7 k €-31,8 k €-38,6 k €7,5 k €5,6 k €-15,9 k €-25,2 k €-135,9 k €-19,7 k €-101,5 k €
Balance sheet
Equity3 M €3 M €2 M €2,1 M €2,1 M €2,1 M €2,2 M €2,2 M €2,2 M €2,3 M €2,3 M €-666,4 k €-672 k €-656,1 k €-630,9 k €-495 k €-475,3 k €
Total assets3 M €5,3 M €2,8 M €2,8 M €2,8 M €2,9 M €2,9 M €2,9 M €3 M €3 M €3,1 M €180,4 k €173,8 k €186,1 k €194,6 k €323,7 k €228,4 k €
Cash3 M €2,7 k €12,6 k €5,9 k €21,4 k €748 €3,4 k €6,6 k €7,4 k €26,6 k €135,9 k €10,4 k €556 €684,4 €6,2 k €118,3 k €7,4 k €
Debts0 €2,2 M €764,3 k €748,8 k €744,6 k €741,1 k €742,9 k €741,3 k €738,9 k €754,3 k €855,7 k €846,2 k €845,6 k €842,1 k €825,2 k €818,5 k €703,7 k €
Governance

Board of directors

Seen on filing of 28/09/2023 · 3 active · 13 ended

Active mandates

ISAMO INVEST

Director · since 01 janvier 2020 · until 28 septembre 2023 · 0543.770.221

Represented by Van MILDERS ISABELLE

Active
SUMATRA INVEST

Director · since 01 janvier 2020 · until 28 septembre 2023 · 0502.271.344

Represented by Franzi GIOVANNI

Active
Assart

Managing director · since 15 janvier 2018 · until 28 septembre 2023 · 0400.981.568

Represented by Van MILDERS LUC

Active

Ended mandates

ISAMO INVEST

Director · since 01 janvier 2020 · until 15 janvier 2024 · 0543.770.221

Represented by Van Milders Isabelle

Ended
SUMATRA INVEST

Director · since 01 janvier 2020 · until 15 janvier 2024 · 0502.271.344

Represented by Franzi GIOVANNI

Ended
SUMATRA INVEST

Director · since 01 janvier 2020 · until 15 janvier 2024 · 0502.271.344

Represented by Franzi Lorenzo

Ended
Assart

Managing director · since 15 janvier 2018 · until 15 janvier 2024 · 0400.981.568

Represented by Luc Van Milders

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202201/10/202101/10/202001/10/201901/10/201801/10/2017
Closing of the financial year28/09/202330/09/202230/09/202130/09/202030/09/201930/09/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/04/202415/03/202318/03/202219/03/202122/01/202020/02/2019
General meeting28/09/202319/12/202217/01/202218/01/202120/01/202021/01/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

30 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model28/09/202328/09/202325/04/2024DutchPDF
Abridged model30/09/202219/12/202215/03/2023DutchPDF
Abridged model30/09/202117/01/202218/03/2022DutchPDF
Abridged model30/09/202018/01/202119/03/2021DutchPDF
Abridged model30/09/201920/01/202022/01/2020DutchPDF
Abridged model30/09/201821/01/201920/02/2019DutchPDF
Abridged model30/09/201715/01/201820/03/2018DutchPDF
Abridged model30/09/201616/01/201722/02/2017DutchPDF
Abridged model30/09/201518/01/201623/02/2016DutchPDF
Abridged model30/09/201419/01/201524/02/2015DutchPDF
Abridged model30/09/201320/01/201431/03/2014DutchPDF
Abridged model30/09/201207/12/201228/12/2012DutchPDF
Abridged model30/09/201116/01/201203/04/2012DutchPDF
Abridged model30/09/201017/01/201103/02/2011DutchPDF
Abridged model30/09/200918/01/201004/03/2010DutchPDF
Abridged model30/09/200819/01/200926/01/2009DutchPDF
Abridged model30/09/200721/01/200811/02/2008DutchPDF
Abridged model30/09/200615/01/200707/02/2007DutchPDF
Abridged model30/09/200516/01/200630/01/2006DutchPDF
Abridged model30/09/200425/02/200521/03/2005DutchPDF
Abridged model30/09/200319/01/200419/02/2004DutchPDF
Abridged model30/09/200220/01/200318/03/2003DutchPDF
Abridged model30/09/200121/01/200226/02/2002DutchPDF
Abridged model30/09/200015/01/200119/02/2001DutchPDF

View all 30 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 28/09/2023 · 3 active · 13 ended

Active mandates

ISAMO INVEST

Director · since 01 janvier 2020 · until 28 septembre 2023 · 0543.770.221

Represented by Van MILDERS ISABELLE

Active
SUMATRA INVEST

Director · since 01 janvier 2020 · until 28 septembre 2023 · 0502.271.344

Represented by Franzi GIOVANNI

Active
Assart

Managing director · since 15 janvier 2018 · until 28 septembre 2023 · 0400.981.568

Represented by Van MILDERS LUC

Active

Ended mandates

ISAMO INVEST

Director · since 01 janvier 2020 · until 15 janvier 2024 · 0543.770.221

Represented by Van Milders Isabelle

Ended
SUMATRA INVEST

Director · since 01 janvier 2020 · until 15 janvier 2024 · 0502.271.344

Represented by Franzi GIOVANNI

Ended
SUMATRA INVEST

Director · since 01 janvier 2020 · until 15 janvier 2024 · 0502.271.344

Represented by Franzi Lorenzo

Ended
Assart

Managing director · since 15 janvier 2018 · until 15 janvier 2024 · 0400.981.568

Represented by Luc Van Milders

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution26/10/2023
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Mandates15/03/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office08/05/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates09/04/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/01/2013
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates27/12/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/02/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/04/2005
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-24,4 k €
  2. 2022
    Annual accounts 20221,9 M €
  3. 2021
    Annual accounts 2021-38,9 k €
  4. 2020
    Annual accounts 2020-43,4 k €
  5. 2019
    Annual accounts 2019-31,2 k €
  6. 2018
    Annual accounts 2018-31,7 k €
  7. 2017
    Annual accounts 2017-34,4 k €
  8. 2016
    Annual accounts 2016-28,7 k €
  9. 2015
    Annual accounts 2015-31,8 k €
  10. 2014
    Annual accounts 2014-38,6 k €
  11. 2013
    Annual accounts 20137,5 k €
  12. 2012
    Annual accounts 20125,6 k €
  13. 2011
    Annual accounts 2011-15,9 k €
  14. 2010
    Annual accounts 2010-25,2 k €
  15. 2009
    Annual accounts 2009-135,9 k €
  16. 2008
    Annual accounts 2008-19,7 k €
  17. 2007
    Annual accounts 2007-101,5 k €