AD'JUST
0448.250.460 · rovalta.com · 24/09/2026
ACTIVE
AD'JUST
Financial year 2025 · closed on 31/12/2025
Net result
18,7 k €
+25.0% YoY
Revenue
50,5 k €
+50.3% YoY
Equity
-144,8 k €
+11.4% YoY
Overview
What does AD'JUST do?
AD'JUST is a Public limited company incorporated in 1992. Its main activity is: Pre-press and pre-media services. Its registered office is in Waterloo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0448.250.460
Incorporation
28/09/1992
Legal form
Public limited company
Registered office
Clos de la Hêtraie 3
1410 Waterloo · WallonieSee on map
1410 Waterloo · WallonieSee on map
Contributed capital
99 157,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 50,5 k € | +50.3% | 33,6 k € | +14.2% | 29,4 k € | -43.0% | 51,7 k € | +10.6% | 46,7 k € | -16.1% | 55,6 k € | -25.9% | 75,1 k € | +35.5% | 55,4 k € | +68.7% | 32,9 k € | +7.6% | 30,5 k € | -15.7% | 36,2 k € | -50.7% | 73,4 k € | +30.7% | 56,2 k € | -8.7% | 61,5 k € | +3.4% | 59,5 k € | -36.1% | 93,1 k € | – | |
| EBITDA | 29,8 k € | +56.7% | 19 k € | +50.3% | 12,6 k € | -56.3% | 29 k € | +155% | 11,4 k € | -39.6% | 18,8 k € | -41.3% | 32 k € | +945% | 3,1 k € | +121% | -14,9 k € | -11.2% | -13,4 k € | -21.4% | -11 k € | +3.3% | -11,4 k € | +45.1% | -20,8 k € | -911% | 2,6 k € | +113% | -19,2 k € | -168% | 28,5 k € | +692% | -4,8 k € |
| Operating result | 26,7 k € | +67.8% | 15,9 k € | +72.2% | 9,2 k € | -61.3% | 23,8 k € | +190% | 8,2 k € | -43.9% | 14,7 k € | -48.8% | 28,7 k € | +20388% | 140 € | +101% | -18,1 k € | -6.8% | -17 k € | -16.1% | -14,6 k € | +5.8% | -15,5 k € | +38.1% | -25,1 k € | -1572% | -1,5 k € | +93.5% | -23 k € | -198% | 23,5 k € | +316% | -10,9 k € |
| Net result | 18,7 k € | +25.0% | 14,9 k € | +286% | 3,9 k € | -83.0% | 22,8 k € | +217% | 7,2 k € | -47.5% | 13,7 k € | -50.6% | 27,7 k € | +4632% | -612 € | +96.8% | -18,8 k € | -5.7% | -17,8 k € | -15.5% | -15,4 k € | +6.4% | -16,5 k € | +37.3% | -26,3 k € | -880% | -2,7 k € | +89.3% | -25 k € | -213% | 22,1 k € | +281% | -12,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | -144,8 k € | +11.4% | -163,5 k € | +30.4% | -234,8 k € | +1.6% | -238,7 k € | +8.7% | -261,5 k € | +2.7% | -268,7 k € | +4.9% | -282,4 k € | +8.9% | -310,1 k € | -0.2% | -309,5 k € | -6.5% | -290,7 k € | -6.5% | -272,8 k € | +2.4% | -279,6 k € | -6.3% | -263,1 k € | -11.1% | -236,8 k € | -1.1% | -234,1 k € | -12.0% | -209,1 k € | +9.5% | -231,2 k € |
| Total assets | 15,8 k € | -7.0% | 17 k € | -29.4% | 24,1 k € | -18.6% | 29,6 k € | -12.5% | 33,8 k € | -28.2% | 47,1 k € | -8.4% | 51,4 k € | +6.3% | 48,4 k € | -8.1% | 52,7 k € | -3.1% | 54,3 k € | -1.5% | 55,1 k € | -16.8% | 66,2 k € | -19.3% | 82,1 k € | +12.1% | 73,2 k € | -18.5% | 89,8 k € | -7.5% | 97,1 k € | +9.9% | 88,3 k € |
| Cash | – | – | – | 1,1 k € | – | – | – | – | – | – | 73,8 € | -30.5% | 106,1 € | 0.0% | 106,1 € | – | 251 € | – | – | ||||||||||||||
| Debts | 153,6 k € | -14.9% | 180,5 k € | -30.3% | 258,9 k € | -3.5% | 268,3 k € | -9.2% | 295,3 k € | -6.5% | 315,8 k € | -5.4% | 333,8 k € | -6.9% | 358,5 k € | -1.0% | 362,2 k € | +5.0% | 345 k € | +5.2% | 328 k € | -5.2% | 345,8 k € | +0.2% | 345,2 k € | +11.3% | 310 k € | -4.3% | 324 k € | +5.8% | 306,2 k € | -4.2% | 319,5 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 1,2 ETP | -14.3% | 1,4 ETP | -17.6% | 1,7 ETP | -19.0% | 2,1 ETP | +5.0% | 2,0 ETP | – | 1,4 ETP | 0.0% | 1,4 ETP | 0.0% | 1,4 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 5 ended
Active mandates
CLAIRE GODDING
ActiveINZA KONE
ActiveEnded mandates
CLAIRE GODDING
EndedInza KONE
EndedClaire GODDING
EndedElisabeth GODDING
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2026 | 19/07/2026 | 12/09/2022 | 07/05/2022 | 01/05/2022 | 01/05/2022 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 29/08/2026 | French | |
| Micro model | 31/12/2024 | 30/06/2025 | 19/07/2026 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 12/09/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 07/05/2022 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 01/05/2022 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 01/05/2022 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 01/05/2022 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 05/04/2022 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 25/09/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 29/09/2014 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 06/02/2012 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 06/02/2012 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 06/02/2012 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 06/02/2012 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 21/01/2008 | French | |
| Abridged model | 31/12/2005 | 30/06/2006 | 21/01/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 5 ended
Active mandates
CLAIRE GODDING
ActiveINZA KONE
ActiveEnded mandates
CLAIRE GODDING
EndedInza KONE
EndedClaire GODDING
EndedElisabeth GODDING
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202518,7 k €↑
- 2024Annual accounts 202414,9 k €↑
- 2021Annual accounts 20213,9 k €↓
- 2020Annual accounts 202022,8 k €↑
- 2019Annual accounts 20197,2 k €↓
- 2018Annual accounts 201813,7 k €↓
- 2017Annual accounts 201727,7 k €↑
- 2016Annual accounts 2016-612 €↑
- 2015Annual accounts 2015-18,8 k €↓
- 2014Annual accounts 2014-17,8 k €↓
- 2013Annual accounts 2013-15,4 k €↑
- 2010Annual accounts 2010-16,5 k €↑
- 2009Annual accounts 2009-26,3 k €↓
- 2008Annual accounts 2008-2,7 k €↑
- 2007Annual accounts 2007-25 k €↓
- 2006Annual accounts 200622,1 k €↑
- 2005Annual accounts 2005-12,2 k €
- 28/09/1992IncorporationPublic limited company