ACTIVE

IMMO - THYRIA

Financial year 2025 · closed on 31/12/2025
Net result
-2,3 k €
-49.9% YoY
Gross margin
5,3 k €
-13.6% YoY
Equity
-17,7 k €
-14.9% YoY

What does IMMO - THYRIA do?

IMMO - THYRIA is a Private limited company incorporated in 1992. Its main activity is: Real estate agencies. Its registered office is in Walcourt.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0448.284.312
Incorporation
05/10/1992
Legal form
Private limited company
Registered office
Rue du Paradis(Thy) 1
5651 Walcourt · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 100
  • 218
Contacts
2 public details availableLog in to view
Signals
Positive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720172016201520142013201220112010200920082007
Income statement
Gross margin5,3 k €6,1 k €3,4 k €6,3 k €5,7 k €5,9 k €366,5 k €166,7 k €22,1 k €40 k €62,2 k €60,7 k €93,3 k €90 k €103,6 k €130,3 k €98,8 k €53,6 k €41,1 k €27 k €
EBITDA3,8 k €4,7 k €2 k €5,1 k €4,5 k €4,6 k €382,7 k €165,2 k €18,1 k €25,9 k €57,1 k €54,1 k €90,9 k €70,4 k €50,8 k €60,8 k €47,5 k €33,1 k €23,7 k €21 k €
Operating result-2,1 k €-1,3 k €-4 k €-1,1 k €-1,7 k €-1,6 k €365,6 k €131 k €-16,7 k €-44,9 k €-13,8 k €-17,5 k €29,3 k €5,8 k €-15,3 k €2,8 k €-2 k €-6,9 k €-8,4 k €4 k €
Net result-2,3 k €-1,5 k €-4,3 k €-11,6 k €-8,5 k €-10,2 k €342,5 k €111,5 k €-31,1 k €-74,7 k €-45,7 k €-50,1 k €-9,6 k €-30,5 k €-49,3 k €-18,7 k €-19,8 k €-29 k €3,3 k €-5,2 k €
Balance sheet
Equity-17,7 k €-15,4 k €-13,9 k €-9,6 k €-10,4 k €-2 k €8,3 k €-244,3 k €-355,8 k €-324,7 k €-249,9 k €-204,2 k €-154,2 k €-144,6 k €-114,1 k €-64,7 k €-46 k €-26,2 k €2,7 k €-549,7 €
Total assets56 k €61,3 k €64,8 k €74,1 k €115,7 k €152,7 k €290,2 k €259,9 k €467,4 k €503,4 k €575,3 k €645,1 k €879,4 k €938,3 k €702,9 k €669 k €614 k €531 k €476,5 k €376,4 k €
Cash4,2 k €3,3 k €1,2 k €4,1 k €39,8 k €70,6 k €78,9 k €13,2 €32,7 €7 €1,3 k €9 €320 €52,5 €485 €1,7 k €842,3 €
Debts70 k €73 k €75 k €80 k €122,4 k €151 k €278,2 k €481,9 k €797,7 k €802,8 k €800,7 k €823,6 k €1 M €1,1 M €775,5 k €700,2 k €629,8 k €528,3 k €447 k €350,2 k €
Other
Workforce1,3 ETP1,7 ETP2,0 ETP1,8 ETP0,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Albert Navaux

Mandate

Active

Ended mandates

Maguy Delsarte

Manager · since 01 juillet 2004

Ended
Albert Navaux

Manager · since 30 avril 1994 · until 30 juin 2004

Ended
Albert Navaux

Manager · since 30 avril 1994

Ended
Maguy _DELSARTE

Manager · since 30 avril 1994

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/07/202617/07/202522/07/202413/08/202329/09/202230/03/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202230/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202602/07/2026FrenchPDF
Micro model31/12/202427/06/202517/07/2025FrenchPDF
Micro model31/12/202328/06/202422/07/2024FrenchPDF
Micro model31/12/202230/06/202313/08/2023FrenchPDF
Micro model31/12/202124/06/202229/09/2022FrenchPDF
Micro model31/12/202030/03/202130/03/2021FrenchPDF
Micro model31/12/201926/05/202019/08/2020FrenchPDF
Micro model31/12/201830/09/201930/11/2019FrenchPDF
Micro model31/12/201708/06/201812/06/2018FrenchPDF
Micro model30/06/201711/12/201726/01/2018FrenchPDF
Abridged model30/06/201612/12/201623/01/2017FrenchPDF
Abridged model30/06/201511/08/201514/08/2015FrenchPDF
Abridged model30/06/201414/12/201423/02/2015FrenchPDF
Abridged model30/06/201309/12/201309/01/2014FrenchPDF
Abridged model30/06/201209/12/201202/01/2013FrenchPDF
Abridged model30/06/201111/12/201106/01/2012FrenchPDF
Abridged model30/06/201012/12/201031/01/2011FrenchPDF
Abridged model30/06/200914/12/200918/03/2010FrenchPDF
Abridged model30/06/200815/12/200807/01/2009FrenchPDF
Abridged model30/06/200720/05/200822/05/2008FrenchPDF
Abridged model30/06/200631/12/200615/02/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Albert Navaux

Mandate

Active

Ended mandates

Maguy Delsarte

Manager · since 01 juillet 2004

Ended
Albert Navaux

Manager · since 30 avril 1994 · until 30 juin 2004

Ended
Albert Navaux

Manager · since 30 avril 1994

Ended
Maguy _DELSARTE

Manager · since 30 avril 1994

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/04/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office06/02/2018
    SIEGE SOCIAL - OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates03/02/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/09/2004
    MODIFICATION FORME JURIDIQUE - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-2,3 k €
  2. 2024
    Annual accounts 2024-1,5 k €
  3. 2023
    Annual accounts 2023-4,3 k €
  4. 2022
    Annual accounts 2022-11,6 k €
  5. 2021
    Annual accounts 2021-8,5 k €
  6. 2020
    Annual accounts 2020-10,2 k €
  7. 2019
    Annual accounts 2019342,5 k €
  8. 2018
    Annual accounts 2018111,5 k €
  9. 2017
    Annual accounts 2017-31,1 k €
  10. 2017
    Annual accounts 2017-74,7 k €
  11. 2016
    Annual accounts 2016-45,7 k €
  12. 2015
    Annual accounts 2015-50,1 k €
  13. 2014
    Annual accounts 2014-9,6 k €
  14. 2013
    Annual accounts 2013-30,5 k €
  15. 2012
    Annual accounts 2012-49,3 k €
  16. 2011
    Annual accounts 2011-18,7 k €
  17. 2010
    Annual accounts 2010-19,8 k €
  18. 2009
    Annual accounts 2009-29 k €
  19. 2008
    Annual accounts 20083,3 k €
  20. 2007
    Annual accounts 2007-5,2 k €
  21. 05/10/1992
    IncorporationPrivate limited company