ACTIVE

COSMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

287,5 k €

+153.3% YoY

Gross margin

3,4 M €

+7.7% YoY

Equity

3,3 M €

+9.4% YoY

Workforce

34,1 ETP

-4.2% YoY

What does COSMO do?

COSMO is a Private limited company incorporated in 1992. Its registered office is in Dendermonde. It employs on average 34,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.313.610

Incorporation

01/10/1992

Legal form

Private limited company

Registered office

Fabriekstraat (BAA) 47
9200 Dendermonde · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

34,1 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	3,4 M €	+7.7%	3,1 M €	+0.4%	3,1 M €	-1.4%	3,2 M €	+7.5%	3 M €	+1.6%	2,9 M €	+0.3%	2,9 M €	+6.5%	2,7 M €	+6.8%	2,6 M €	-1.8%	2,6 M €	-14.4%	3 M €	+4.6%	2,9 M €	+29.3%	2,2 M €	+1.9%	2,2 M €	+0.9%	2,2 M €	+1.9%	2,1 M €	-2.8%	2,2 M €	+11.8%	2 M €	+7.6%	1,8 M €	+24.6%	1,5 M €
EBITDA	1,1 M €	+25.7%	859,5 k €	-5.5%	909,9 k €	-7.2%	980,8 k €	+30.9%	749,5 k €	-25.7%	1 M €	+9.1%	923,9 k €	+32.0%	699,8 k €	+28.3%	545,3 k €	-20.5%	685,7 k €	-27.3%	942,6 k €	+2.6%	919 k €	+45.5%	631,5 k €	+20.8%	522,8 k €	+28.3%	407,5 k €	-3.4%	421,8 k €	-21.3%	536,3 k €	+8.5%	494,5 k €	+5.1%	470,7 k €	+24.0%	379,6 k €
Operating result	544,2 k €	+133%	233,1 k €	-53.3%	499,7 k €	+3.2%	484,2 k €	-1.1%	489,6 k €	-34.2%	743,6 k €	+21.9%	610,2 k €	+56.4%	390,1 k €	+80.1%	216,6 k €	-36.6%	341,6 k €	-36.0%	533,6 k €	-17.2%	644,4 k €	+121%	291,2 k €	+22.8%	237 k €	+66.9%	142 k €	+21.8%	116,6 k €	-56.2%	266,3 k €	-4.9%	279,9 k €	-14.9%	328,9 k €	+26.1%	260,8 k €
Net result	287,5 k €	+153%	113,5 k €	-64.7%	321,2 k €	+12.1%	286,5 k €	-5.0%	301,5 k €	-28.1%	419,5 k €	+2.1%	410,7 k €	+58.8%	258,7 k €	+39.4%	185,5 k €	+60.8%	115,4 k €	-65.7%	336 k €	-33.3%	503,8 k €	+362%	109 k €	+26.1%	86,4 k €	+443%	15,9 k €	+136%	6,7 k €	-93.2%	99,4 k €	-21.9%	127,2 k €	-18.4%	155,9 k €	+2639%	5,7 k €
Balance sheet
Equity	3,3 M €	+9.4%	3 M €	+3.9%	2,9 M €	+12.3%	2,6 M €	+12.3%	2,3 M €	+14.9%	2 M €	+26.1%	1,6 M €	+11.1%	1,4 M €	+21.8%	1,2 M €	+18.5%	1 M €	+18.4%	846,4 k €	+65.8%	510,5 k €	-27.8%	706,6 k €	+18.2%	597,7 k €	+16.9%	511,2 k €	+3.2%	495,3 k €	+1.4%	488,6 k €	+25.5%	389,2 k €	+48.6%	262 k €	+147%	106,1 k €
Total assets	9,6 M €	+1.5%	9,5 M €	+5.3%	9 M €	+1.7%	8,8 M €	+38.4%	6,4 M €	+1.2%	6,3 M €	-2.6%	6,5 M €	+2.4%	6,3 M €	+0.1%	6,3 M €	+35.2%	4,7 M €	-4.5%	4,9 M €	+37.1%	3,6 M €	-2.9%	3,7 M €	-0.4%	3,7 M €	-0.6%	3,7 M €	+0.0%	3,7 M €	+10.8%	3,4 M €	+2.0%	3,3 M €	+63.3%	2 M €	+56.4%	1,3 M €
Cash	512 k €	+184%	180,6 k €	-59.3%	443,3 k €	+68.5%	263,1 k €	+77.4%	148,4 k €	-27.4%	204,3 k €	+136%	86,6 k €	-15.1%	101,9 k €	+40.3%	72,7 k €	+15.4%	63 k €	-15.3%	74,4 k €	-25.7%	100 k €	-40.5%	168,1 k €	+759%	19,6 k €	-86.7%	147,6 k €	+53.2%	96,3 k €	+117%	44,5 k €	-43.9%	79,3 k €	+20.3%	65,9 k €	+63.1%	40,4 k €
Debts	6,3 M €	-2.2%	6,4 M €	+6.0%	6,1 M €	-2.7%	6,2 M €	+53.4%	4,1 M €	-5.3%	4,3 M €	-11.9%	4,9 M €	-0.2%	4,9 M €	-4.9%	5,1 M €	+43.4%	3,6 M €	-8.8%	3,9 M €	+28.3%	3,1 M €	+3.4%	3 M €	-3.1%	3,1 M €	-4.6%	3,2 M €	-0.5%	3,2 M €	+12.3%	2,9 M €	-1.1%	2,9 M €	+65.5%	1,7 M €	+48.3%	1,2 M €
Other
Workforce	34,1 ETP	-4.2%	35,6 ETP		–		–		39,2 ETP	-6.0%	41,7 ETP		–		–		–		39,6 ETP	+13.8%	34,8 ETP	0.0%	34,8 ETP	+10.1%	31,6 ETP	-8.4%	34,5 ETP	-0.9%	34,8 ETP	+8.7%	32,0 ETP	-3.0%	33,0 ETP	+3.1%	32,0 ETP	+10.3%	29,0 ETP	+16.5%	24,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Dany Dewaelhens

Director · since 11 mars 2024

Active

M.D.V.

Director · since 11 mars 2024 · 0567.807.514

Represented by Mathieu Dewaelhens

Active

Ended mandates

M.D.V.

Director · since 23 décembre 2014 · 0567.807.514

Represented by Dewaelhens MATHIEU

Ended

DANY DEWAELHENS

Director

Ended

DANY DEWAELHENS

Manager

Ended

DANY DEWHAELENS

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Digitwise Group● Active	0433.672.251
EMVI-Invest● Active	0869.859.178
Futsal Dendermonde● Active	1008.097.343
Lievens Industrial Technics● Active	0866.229.497
MILI INVEST● Active	1007.964.711
Paywize● Active	1002.596.453
Tarik & Co● Active	1020.131.677
WIEMEERSCH - STEYAERT - DE DONDER● Active	0432.981.274
WISE GUYZ● Active	1004.790.237

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	28/07/2025	27/08/2024	02/08/2023	30/06/2022	23/07/2021
General meeting	27/05/2026	28/03/2025	13/08/2024	14/07/2023	31/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/05/2026	17/06/2026	Dutch	PDF
Abridged model	31/12/2024	28/03/2025	28/07/2025	Dutch	PDF
Abridged model	31/12/2023	13/08/2024	27/08/2024	Dutch	PDF
Abridged modelCorrection	31/12/2022	14/07/2023	02/08/2023	Dutch	PDF
Abridged model	31/12/2022	14/07/2023	28/07/2023	Dutch	PDF
Abridged model	31/12/2021	31/03/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	31/03/2021	23/07/2021	Dutch	PDF
Abridged model	31/12/2019	31/03/2020	18/05/2020	Dutch	PDF
Abridged model	31/12/2018	30/03/2019	23/04/2019	Dutch	PDF
Abridged model	31/12/2017	31/03/2018	02/05/2018	Dutch	PDF
Abridged model	31/12/2016	31/03/2017	20/01/2018	Dutch	PDF
Abridged model	31/12/2015	31/03/2016	04/04/2016	Dutch	PDF
Abridged model	31/12/2014	31/03/2015	27/04/2015	Dutch	PDF
Abridged model	31/12/2013	31/03/2014	28/04/2014	Dutch	PDF
Abridged model	31/12/2012	30/04/2013	30/05/2013	Dutch	PDF
Abridged model	31/12/2011	31/03/2012	26/04/2012	Dutch	PDF
Abridged model	31/12/2010	31/03/2011	27/04/2011	Dutch	PDF
Abridged model	31/12/2009	31/03/2010	12/04/2010	Dutch	PDF
Abridged model	31/12/2008	31/03/2009	29/04/2009	Dutch	PDF
Abridged model	31/12/2007	31/03/2008	22/04/2008	Dutch	PDF
Abridged model	31/12/2006	30/03/2007	23/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Dany Dewaelhens

Director · since 11 mars 2024

Active

M.D.V.

Director · since 11 mars 2024 · 0567.807.514

Represented by Mathieu Dewaelhens

Active

Ended mandates

M.D.V.

Director · since 23 décembre 2014 · 0567.807.514

Represented by Dewaelhens MATHIEU

Ended

DANY DEWAELHENS

Director

Ended

DANY DEWAELHENS

Manager

Ended

DANY DEWHAELENS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/04/2024
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates23/12/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/01/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/09/2013
ONTSLAGEN - BENOEMINGEN
PDF
Registered office07/06/2010
WIJZIGING MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares02/05/2006
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025287,5 k €↑
2024
Annual accounts 2024113,5 k €↓
2023
Annual accounts 2023321,2 k €↑
2022
Annual accounts 2022286,5 k €↓
2021
Annual accounts 2021301,5 k €↓
2020
Annual accounts 2020419,5 k €↑
2019
Annual accounts 2019410,7 k €↑
2018
Annual accounts 2018258,7 k €↑
2017
Annual accounts 2017185,5 k €↑
2016
Annual accounts 2016115,4 k €↓
2015
Annual accounts 2015336 k €↓
2014
Annual accounts 2014503,8 k €↑
2013
Annual accounts 2013109 k €↑
2012
Annual accounts 201286,4 k €↑
2011
Annual accounts 201115,9 k €↑
2010
Annual accounts 20106,7 k €↓
2009
Annual accounts 200999,4 k €↓
2008
Annual accounts 2008127,2 k €↓
2007
Annual accounts 2007155,9 k €↑
2006
Annual accounts 20065,7 k €
01/10/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COSMO

Overview

What does COSMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline