SIVERMA
0448.334.493 · rovalta.com · 24/09/2026
NORMAL SITUATION
SIVERMA
Financial year 2021 · closed on 31/12/2021
Net result
-90,1 k €
-104.2% YoY
Equity
-83,7 k €
-1426.4% YoY
Company — Normal situation.
Overview
What does SIVERMA do?
SIVERMA is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0448.334.493
Legal form
Public limited company
Contributed capital
840 000,00 €
Latest accounts
31/12/2021
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2006 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Revenue | – | – | – | – | – | – | – | 81,8 k € | -90.3% | 846 k € | -42.7% | 1,5 M € | -43.5% | 2,6 M € | -19.0% | 3,2 M € | -20.7% | 4,1 M € | |||||||
| EBITDA | -997,3 € | -104% | 23,7 k € | +234% | -17,7 k € | -191% | 19,4 k € | +195% | -20,4 k € | +67.4% | -62,4 k € | +16.3% | -74,5 k € | +77.6% | -333,1 k € | +14.4% | -389,3 k € | -51.2% | -257,5 k € | -2382% | 11,3 k € | +105% | -225,2 k € | -173% | 307,3 k € |
| Operating result | -997,3 € | -104% | 23,7 k € | +234% | -17,7 k € | -191% | 19,4 k € | +195% | -20,4 k € | +42.9% | -35,7 k € | +52.1% | -74,5 k € | +76.4% | -315,2 k € | +33.0% | -470,3 k € | -61.9% | -290,5 k € | -1968% | -14 k € | +95.8% | -338,1 k € | -232% | -101,7 k € |
| Net result | -90,1 k € | -104% | 2,1 M € | +11699% | -18,3 k € | -198% | 18,6 k € | +187% | -21,3 k € | +44.5% | -38,3 k € | +55.6% | -86,2 k € | +68.3% | -272,4 k € | +64.5% | -768,4 k € | -150% | -306,8 k € | -661% | -40,3 k € | +88.8% | -359,9 k € | -140% | -149,8 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | -83,7 k € | -1426% | 6,3 k € | +100% | -2,1 M € | -0.9% | -2,1 M € | +0.9% | -2,1 M € | -1.0% | -2,1 M € | -1.9% | -2,1 M € | -4.4% | -2 M € | -16.0% | -1,7 M € | -82.6% | -930,3 k € | -49.2% | -623,5 k € | -6.9% | -583,2 k € | -360% | 224,5 k € |
| Total assets | 6,9 k € | -23.4% | 8,9 k € | -80.1% | 44,9 k € | -32.0% | 66,1 k € | +25.8% | 52,5 k € | -25.8% | 70,8 k € | -46.0% | 131,1 k € | +121% | 59,4 k € | -89.9% | 590,5 k € | -32.4% | 873,5 k € | -56.8% | 2 M € | +21.3% | 1,7 M € | -39.3% | 2,7 M € |
| Cash | 6,9 k € | -23.4% | 8,9 k € | -13.2% | 10,3 k € | -67.2% | 31,5 k € | -40.1% | 52,5 k € | – | – | 320,9 € | -60.9% | 819,9 € | -77.3% | 3,6 k € | -83.4% | 21,8 k € | +547% | 3,4 k € | -94.9% | 66,1 k € | |||
| Debts | 90,5 k € | +3337% | 2,6 k € | -99.9% | 2,1 M € | -0.1% | 2,1 M € | +1.0% | 2,1 M € | +0.3% | 2,1 M € | -1.3% | 2,1 M € | +8.0% | 2 M € | -2.3% | 2 M € | +16.2% | 1,7 M € | -32.0% | 2,6 M € | +19.7% | 2,1 M € | -11.8% | 2,4 M € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 0,4 ETP | -96.2% | 10,4 ETP | -42.5% | 18,1 ETP | -13.4% | 20,9 ETP | -8.3% | 22,8 ETP | -41.2% | 38,8 ETP | |||||||
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 14 ended
Active mandates
Daniel Portier
ActiveEnded mandates
Olivier ROMAIN
EndedOlivier ROMAIN
EndedPatrick BROUD
EndedPatrick BROUD
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2022 | 06/07/2021 | 09/07/2020 | 27/08/2019 | 27/09/2018 | 31/07/2017 |
| General meeting | – | 01/01/9999 | 01/01/9999 | 27/05/2019 | 28/05/2018 | 22/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2021 | — | 29/07/2022 | French | |
| Full model | 31/12/2020 | 01/01/9999 | 06/07/2021 | French | |
| Full model | 31/12/2019 | 01/01/9999 | 09/07/2020 | French | |
| Full model | 31/12/2018 | 27/05/2019 | 27/08/2019 | French | |
| Full model | 31/12/2017 | 28/05/2018 | 27/09/2018 | French | |
| Full model | 31/12/2016 | 22/05/2017 | 31/07/2017 | French | |
| Full model | 31/12/2015 | 31/08/2016 | 28/09/2016 | French | |
| Full model | 31/12/2014 | 09/10/2015 | 04/12/2015 | French | |
| Full model | 31/12/2013 | 26/05/2014 | 29/07/2014 | French | |
| Full model | 31/12/2012 | 21/06/2013 | 12/07/2013 | French | |
| Full model | 31/12/2011 | 29/05/2012 | 12/06/2012 | French | |
| Full model | 31/12/2010 | 18/07/2011 | 20/07/2011 | French | |
| Full model | 31/12/2009 | 14/06/2010 | 13/07/2010 | French | |
| Full model | 31/12/2008 | 25/05/2009 | 06/07/2009 | French | |
| Full model | 31/12/2007 | 30/06/2008 | 09/07/2008 | French | |
| Full model | 31/12/2006 | 18/06/2007 | 27/07/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 14 ended
Active mandates
Daniel Portier
ActiveEnded mandates
Olivier ROMAIN
EndedOlivier ROMAIN
EndedPatrick BROUD
EndedPatrick BROUD
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution16/09/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Dissolution30/11/2017RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS
- Mandates29/09/2017DEMISSIONS, NOMINATIONS
- Mandates28/11/2016DEMISSIONS, NOMINATIONS
- Mandates07/09/2015SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates05/11/2014DEMISSIONS, NOMINATIONS
- Registered office04/02/2013SIEGE SOCIAL
- Mandates09/09/2011DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-90,1 k €↓
- 2020Annual accounts 20202,1 M €↑
- 2019Annual accounts 2019-18,3 k €↓
- 2018Annual accounts 201818,6 k €↑
- 2017Annual accounts 2017-21,3 k €↑
- 2016Annual accounts 2016-38,3 k €↑
- 2015Annual accounts 2015-86,2 k €↑
- 2014Annual accounts 2014-272,4 k €↑
- 2013Annual accounts 2013-768,4 k €↓
- 2012Annual accounts 2012-306,8 k €↓
- 2011Annual accounts 2011-40,3 k €↑
- 2010Annual accounts 2010-359,9 k €↓
- 2006Annual accounts 2006-149,8 k €