ACTIVE

DEMACON

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

1,2 M €

-67.2% YoY

Revenue

1,3 M €

+10.6% YoY

Equity

14,1 M €

+9.2% YoY

What does DEMACON do?

DEMACON is a Private limited company incorporated in 1992. Its registered office is in Waregem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.345.678

Incorporation

28/09/1992

Legal form

Private limited company

Registered office

Ruitersdreef 3
8790 Waregem · FlandreSee on map

Contributed capital

750 000,00 €

Latest accounts

31/03/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	1,3 M €	+10.6%	1,1 M €	+9.9%	1 M €	+0.2%	1 M €	+1.1%	1 M €	+3.9%	987 k €	0.0%	987 k €	0.0%	987 k €	0.0%	987 k €		–		–		–		862,5 k €	+36.2%	633,5 k €	-9.2%	697,5 k €	+15.8%	602,2 k €	+972%	56,2 k €	-47.1%	106,3 k €	-63.0%	287 k €
EBITDA	875,6 k €	-11.5%	989,1 k €	+5.7%	936,2 k €	-2.2%	957 k €	-20.5%	1,2 M €	+30.3%	923,6 k €	-0.9%	931,9 k €	-21.1%	1,2 M €	+23.6%	955,4 k €	+2.3%	933,8 k €	-1.8%	951,4 k €	-12.6%	1,1 M €	+31.1%	829,9 k €	+53.6%	540,4 k €	-9.5%	597 k €	+22.4%	487,8 k €	+2680%	-18,9 k €	+22.6%	-24,4 k €	-140%	60,7 k €
Operating result	756,5 k €	-14.2%	882 k €	+3.9%	848,6 k €	-1.5%	861,9 k €	-21.4%	1,1 M €	+32.8%	825,7 k €	+2.5%	805,4 k €	-23.6%	1,1 M €	+29.2%	815,7 k €	+3.3%	789,7 k €	-2.1%	806,6 k €	-15.6%	955,3 k €	+36.0%	702,4 k €	+61.1%	435,9 k €	-3.6%	452 k €	+23.7%	365,4 k €	+387%	-127,3 k €	+1.7%	-129,6 k €	-192%	-44,3 k €
Net result	1,2 M €	-67.2%	3,6 M €	+531%	575,5 k €	-6.0%	612,4 k €	-20.9%	774,5 k €	+45.8%	531 k €	+3.4%	513,6 k €	-21.4%	653,1 k €	+34.6%	485,2 k €	+2.8%	472 k €	-0.0%	472 k €	-14.3%	551 k €	+37.2%	401,6 k €	+55.5%	258,2 k €	-21.4%	328,4 k €	-25.0%	437,8 k €	+453%	-124,2 k €	+3.3%	-128,4 k €	-931%	15,5 k €
Balance sheet
Equity	14,1 M €	+9.2%	12,9 M €	+39.1%	9,3 M €	+6.6%	8,7 M €	+7.6%	8,1 M €	+10.8%	7,3 M €	+7.8%	6,8 M €	+8.4%	6,3 M €	-32.2%	9,2 M €	+5.6%	8,7 M €	+5.7%	8,3 M €	+6.1%	7,8 M €	+7.6%	7,2 M €	+5.9%	6,8 M €	+201%	2,3 M €	+16.9%	1,9 M €	+29.4%	1,5 M €	-7.6%	1,6 M €	-7.3%	1,8 M €
Total assets	14,4 M €	-0.3%	14,5 M €	+26.3%	11,5 M €	+3.3%	11,1 M €	+5.7%	10,5 M €	+4.5%	10,1 M €	+6.5%	9,4 M €	-6.9%	10,1 M €	-5.9%	10,8 M €	+1.8%	10,6 M €	-0.6%	10,7 M €	-2.7%	11 M €	-0.3%	11 M €	+27.1%	8,6 M €	+233%	2,6 M €	+27.3%	2 M €	+33.1%	1,5 M €	-8.3%	1,7 M €	-8.2%	1,8 M €
Cash	669 k €	+55.5%	430,2 k €	+20.8%	356,1 k €	-55.8%	806,3 k €	+123%	361,7 k €	+8.7%	332,7 k €	+284%	86,6 k €	-88.2%	733,9 k €	-3.4%	759,5 k €	+301%	189,3 k €	-10.6%	211,8 k €	+1.3%	209 k €	-47.3%	397 k €	-0.7%	399,9 k €	-13.7%	463,3 k €	+516%	75,2 k €	-34.9%	115,7 k €	+1365%	7,9 k €	+806%	871,2 €
Debts	224,3 k €	-84.3%	1,4 M €	-31.0%	2,1 M €	-6.9%	2,2 M €	-2.5%	2,3 M €	-14.4%	2,7 M €	+3.2%	2,6 M €	-32.0%	3,8 M €	+143%	1,6 M €	-15.9%	1,9 M €	-22.3%	2,4 M €	-24.2%	3,1 M €	-15.6%	3,7 M €	+110%	1,8 M €	+477%	307 k €	+319%	73,2 k €	+121%	33,1 k €	-31.6%	48,4 k €	-30.2%	69,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 24 ended

Active mandates

Barbara-An Dewinter

Director · since 25 novembre 2021

Active

Ended mandates

Barbara-Ann Dewinter

Director · since 25 novembre 2021

Ended

Rik Dewinter

Director · since 25 novembre 2021

Ended

BARBARA ANN DEWINTER

Director · since 30 novembre 2017 · until 30 septembre 2020

Ended

BARBARA ANN DEWINTER

Manager · since 30 novembre 2017 · until 30 septembre 2020

Ended

At this address

Other companies at this address

Company	CBE no.
FLANDERS FIELD ESTATE● Active	1024.522.809
LYS-ESTATE● Active	0821.486.664

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/09/2025	25/09/2024	19/09/2023	19/09/2022	22/09/2021	25/09/2020
General meeting	19/09/2025	20/09/2024	15/09/2023	16/09/2022	17/09/2021	18/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/03/2025	19/09/2025	27/09/2025	Dutch	PDF
Full model	31/03/2024	20/09/2024	25/09/2024	Dutch	PDF
Full model	31/03/2023	15/09/2023	19/09/2023	Dutch	PDF
Full model	31/03/2022	16/09/2022	19/09/2022	Dutch	PDF
Full model	31/03/2021	17/09/2021	22/09/2021	Dutch	PDF
Full model	31/03/2020	18/09/2020	25/09/2020	Dutch	PDF
Full model	31/03/2019	20/09/2019	26/09/2019	Dutch	PDF
Full model	31/03/2018	21/09/2018	24/09/2018	Dutch	PDF
Full model	31/03/2017	25/09/2017	02/10/2017	Dutch	PDF
Abridged model	31/03/2016	26/09/2016	29/09/2016	Dutch	PDF
Abridged model	31/03/2015	23/09/2015	28/09/2015	Dutch	PDF
Abridged model	31/03/2014	30/09/2014	30/09/2014	Dutch	PDF
Abridged model	31/03/2013	30/09/2013	30/09/2013	Dutch	PDF
Abridged model	31/03/2012	25/09/2012	28/09/2012	Dutch	PDF
Abridged model	31/03/2011	26/09/2011	26/09/2011	Dutch	PDF
Abridged model	31/03/2010	27/09/2010	27/09/2010	Dutch	PDF
Abridged model	31/03/2009	28/09/2009	29/09/2009	Dutch	PDF
Abridged model	31/03/2008	25/09/2008	30/09/2008	Dutch	PDF
Abridged model	31/03/2007	25/09/2007	28/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 24 ended

Active mandates

Barbara-An Dewinter

Director · since 25 novembre 2021

Active

Ended mandates

Barbara-Ann Dewinter

Director · since 25 novembre 2021

Ended

Rik Dewinter

Director · since 25 novembre 2021

Ended

BARBARA ANN DEWINTER

Director · since 30 novembre 2017 · until 30 septembre 2020

Ended

BARBARA ANN DEWINTER

Manager · since 30 novembre 2017 · until 30 septembre 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other06/12/2021
WIJZIGING RECHTSVORM
PDF
Mandates26/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/12/2017
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates29/09/2015
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares17/01/2012
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/07/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/10/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,2 M €↓
2024
Annual accounts 20243,6 M €↑
2023
Annual accounts 2023575,5 k €↓
2022
Annual accounts 2022612,4 k €↓
2021
Annual accounts 2021774,5 k €↑
2020
Annual accounts 2020531 k €↑
2019
Annual accounts 2019513,6 k €↓
2018
Annual accounts 2018653,1 k €↑
2017
Annual accounts 2017485,2 k €↑
2016
Annual accounts 2016472 k €↓
2015
Annual accounts 2015472 k €↓
2014
Annual accounts 2014551 k €↑
2013
Annual accounts 2013401,6 k €↑
2012
Annual accounts 2012258,2 k €↓
2011
Annual accounts 2011328,4 k €↓
2010
Annual accounts 2010437,8 k €↑
2009
Annual accounts 2009-124,2 k €↑
2008
Annual accounts 2008-128,4 k €↓
2007
Annual accounts 200715,5 k €
28/09/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEMACON

Overview

What does DEMACON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline