ACTIVE

H.P.C.

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-43,4 k €

-456.9% YoY

Gross margin

173,5 k €

-11.6% YoY

Equity

223,9 k €

-16.2% YoY

What does H.P.C. do?

H.P.C. is a Public limited company incorporated in 1992. Its main activity is: Wholesale of perfume and cosmetics. Its registered office is in Malmedy.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.426.842

Incorporation

26/10/1992

Legal form

Public limited company

Registered office

Rue Jean-Hubert Cavens 31
4960 Malmedy · WallonieSee on map

Contributed capital

136 500,00 €

Latest accounts

31/12/2024

Activities (NACE)

46450Wholesale of perfume and cosmetics· main 46450Wholesale of perfume and cosmetics 51450Air transport 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.47750Retail sale of cosmetic and toilet articles in specialised stores+2

Joint committees (4)

Signals

Positive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	173,5 k €	-11.6%	196,3 k €	+38.2%	142 k €	+25.3%	113,4 k €	+3035%	-3,9 k €	-109%	41,9 k €	-49.4%	82,8 k €	-1.2%	83,8 k €	+43.0%	58,6 k €	-36.5%	92,3 k €	+14.4%	80,6 k €	-54.8%	178,5 k €	-42.6%	311,2 k €	+18.3%	263 k €	+3.9%	253,1 k €	-29.0%	356,2 k €	+13.0%	315,2 k €	+36.6%	230,7 k €
EBITDA	11,5 k €	-73.5%	43,3 k €	+59.6%	27,1 k €	-42.4%	47,1 k €	+195%	-49,3 k €	-267%	29,6 k €	-62.6%	79,1 k €	-0.5%	79,5 k €	+54.5%	51,4 k €	-26.5%	69,9 k €	+187%	24,4 k €	+152%	-46,7 k €	-146%	102,3 k €	+142%	42,3 k €	+142%	17,5 k €	-85.3%	118,9 k €	+144%	48,8 k €	+31.3%	37,2 k €
Operating result	-30,6 k €	-481%	8 k €	-26.7%	11 k €	-69.7%	36,2 k €	+162%	-58,4 k €	-365%	22 k €	-68.4%	69,6 k €	+635%	-13 k €	-131%	42,3 k €	-26.0%	57,2 k €	+598%	8,2 k €	+109%	-90,4 k €	-249%	60,8 k €	+1353%	-4,9 k €	+85.7%	-33,9 k €	-149%	69,2 k €	+530%	11 k €	+1933%	-599,1 €
Net result	-43,4 k €	-457%	12,2 k €	+25.3%	9,7 k €	-74.2%	37,5 k €	+163%	-59,8 k €	-385%	21 k €	-58.2%	50,2 k €	+517%	8,1 k €	-18.2%	9,9 k €	-80.1%	50 k €	-83.9%	311,6 k €	+345%	-127 k €	-419%	-24,4 k €	-150%	-9,8 k €	+78.7%	-45,9 k €	-188%	52 k €	+562%	7,9 k €	+233%	-5,9 k €
Balance sheet
Equity	223,9 k €	-16.2%	267,3 k €	+4.8%	255,2 k €	+4.0%	245,5 k €	+18.1%	207,9 k €	-22.3%	267,8 k €	-6.6%	286,6 k €	+21.2%	236,4 k €	-53.3%	505,8 k €	+2.0%	495,8 k €	+11.2%	445,8 k €	+232%	134,2 k €	-48.6%	261,1 k €	-8.6%	285,5 k €	-3.3%	295,3 k €	-13.5%	341,2 k €	+18.0%	289,2 k €	+2.8%	281,3 k €
Total assets	1 M €	+58.3%	631,8 k €	+2.5%	616,3 k €	+110%	293,6 k €	+3.8%	282,9 k €	-6.4%	302,2 k €	-13.0%	347,5 k €	+18.9%	292,3 k €	-52.1%	610,7 k €	-7.7%	661,4 k €	-1.3%	670,1 k €	-1.9%	682,9 k €	-2.6%	701,1 k €	-17.7%	852 k €	-3.7%	885 k €	-10.0%	982,9 k €	+30.5%	753,3 k €	+11.9%	673,3 k €
Cash	21,9 k €	+24.6%	17,6 k €	-67.9%	54,7 k €	+60.9%	34 k €	-14.2%	39,6 k €	-47.5%	75,5 k €	+20.5%	62,7 k €	+140%	26,1 k €	-34.6%	39,9 k €	-59.4%	98,2 k €	-54.9%	217,7 k €	+519%	35,2 k €	-60.4%	88,8 k €	-2.9%	91,5 k €	-30.3%	131,2 k €	-23.1%	170,7 k €	+15.0%	148,4 k €	+7.8%	137,7 k €
Debts	776,3 k €	+113%	364,4 k €	+0.9%	361,2 k €	+651%	48,1 k €	-31.8%	70,6 k €	+135%	30,1 k €	-46.8%	56,5 k €	+9.6%	51,5 k €	-48.7%	100,5 k €	-36.2%	157,5 k €	-20.9%	199,2 k €	-63.7%	548,5 k €	+24.7%	439,7 k €	-22.3%	566 k €	-3.8%	588,5 k €	-8.3%	641,7 k €	+38.2%	464,1 k €	+18.6%	391,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,4 ETP	-33.3%	0,6 ETP	-90.2%	6,1 ETP	-3.2%	6,3 ETP	+14.5%	5,5 ETP	-16.7%	6,6 ETP	+8.2%	6,1 ETP	-11.6%	6,9 ETP	+11.3%	6,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 13 ended

Active mandates

Chloé LECOQ

Director · since 28 juin 2019

Active

Aline METZMACHER

Director · since 29 juillet 2007

Active

Ended mandates

HAIR CUBE

Director · since 01 mai 2022 · 0846.312.033

Represented by METZMACHER ALINE

Ended

Chloé LECOQ

Director · since 14 octobre 2015 · until 28 juin 2019

Ended

Aline METZMACHER

Managing director · since 28 juin 2013 · until 28 juin 2019

Ended

Edith JENNIGES

Director · since 28 juin 2013 · until 14 octobre 2015

Ended

At this address

Other companies at this address

Company	CBE no.
HAIR CUBE● Active	0846.312.033

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	31/08/2024	29/09/2023	25/10/2022	30/09/2021	30/04/2020
General meeting	29/08/2025	30/08/2024	28/09/2023	24/06/2022	25/06/2021	14/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	29/08/2025	31/08/2025	French	PDF
Micro model	31/12/2023	30/08/2024	31/08/2024	French	PDF
Micro model	31/12/2022	28/09/2023	29/09/2023	French	PDF
Micro model	31/12/2021	24/06/2022	25/10/2022	French	PDF
Micro model	31/12/2020	25/06/2021	30/09/2021	French	PDF
Micro model	31/12/2019	14/04/2020	30/04/2020	French	PDF
Abridged model	31/12/2017	29/06/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	05/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	29/09/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	03/10/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	29/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	18/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 13 ended

Active mandates

Chloé LECOQ

Director · since 28 juin 2019

Active

Aline METZMACHER

Director · since 29 juillet 2007

Active

Ended mandates

HAIR CUBE

Director · since 01 mai 2022 · 0846.312.033

Represented by METZMACHER ALINE

Ended

Chloé LECOQ

Director · since 14 octobre 2015 · until 28 juin 2019

Ended

Aline METZMACHER

Managing director · since 28 juin 2013 · until 28 juin 2019

Ended

Edith JENNIGES

Director · since 28 juin 2013 · until 14 octobre 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates16/03/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office19/02/2018
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office19/07/2017
SIEGE SOCIAL
PDF
Mandates15/12/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates01/04/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates18/12/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-43,4 k €↓
2023
Annual accounts 202312,2 k €↑
2022
Annual accounts 20229,7 k €↓
2021
Annual accounts 202137,5 k €↑
2020
Annual accounts 2020-59,8 k €↓
2019
Annual accounts 201921 k €↓
2017
Annual accounts 201750,2 k €↑
2016
Annual accounts 20168,1 k €↓
2015
Annual accounts 20159,9 k €↓
2014
Annual accounts 201450 k €↓
2013
Annual accounts 2013311,6 k €↑
2012
Annual accounts 2012-127 k €↓
2011
Annual accounts 2011-24,4 k €↓
2010
Annual accounts 2010-9,8 k €↑
2009
Annual accounts 2009-45,9 k €↓
2008
Annual accounts 200852 k €↑
2007
Annual accounts 20077,9 k €↑
2006
Annual accounts 2006-5,9 k €
26/10/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

H.P.C.

Overview

What does H.P.C. do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline