ACTIVE

VRANCKX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

23 k €

-54.3% YoY

Gross margin

207,6 k €

-13.8% YoY

Equity

329,5 k €

-5.1% YoY

What does VRANCKX do?

VRANCKX is a Public limited company incorporated in 1992. Its registered office is in Scherpenheuvel-Zichem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.487.814

Incorporation

22/10/1992

Legal form

Public limited company

Registered office

Mannenberg(S) 6 box 1
3270 Scherpenheuvel-Zichem · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Joint committees (4)

124
200
20000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	207,6 k €	-13.8%	240,9 k €	+38.0%	174,5 k €	-24.2%	230,1 k €	+117%	105,9 k €	-24.1%	139,5 k €	+15.4%	120,8 k €	-11.2%	136 k €	+17.0%	116,3 k €	+16.0%	100,2 k €	-21.5%	127,7 k €	-23.1%	166,1 k €	-20.1%	207,9 k €	-8.0%	226,1 k €	+18.4%	191 k €	+26.9%	150,5 k €	+14.9%	130,9 k €	+1.2%	129,3 k €	-16.0%	154 k €	-7.8%	166,9 k €
EBITDA	130,1 k €	-22.1%	166,9 k €	+63.9%	101,9 k €	+18.7%	85,8 k €	+59.4%	53,8 k €	-39.9%	89,6 k €	+23.2%	72,7 k €	-15.1%	85,7 k €	+47.3%	58,2 k €	-0.7%	58,6 k €	-10.6%	65,5 k €	-14.3%	76,4 k €	-19.2%	94,5 k €	+26.6%	74,7 k €	+16.0%	64,3 k €	+1.6%	63,3 k €	+11.8%	56,6 k €	-14.2%	66 k €	-8.2%	72 k €	+27.7%	56,4 k €
Operating result	49,9 k €	-40.9%	84,4 k €	+50.8%	55,9 k €	-3.3%	57,9 k €	+389%	11,8 k €	-76.1%	49,4 k €	+36.6%	36,2 k €	-39.2%	59,5 k €	+86.7%	31,8 k €	+18.3%	26,9 k €	+10.3%	24,4 k €	-34.6%	37,3 k €	-8.2%	40,7 k €	+48.3%	27,4 k €	-11.8%	31,1 k €	+141%	12,9 k €	-26.1%	17,5 k €	-16.8%	21 k €	+5.4%	19,9 k €	+0.2%	19,9 k €
Net result	23 k €	-54.3%	50,3 k €	+37.1%	36,7 k €	-9.0%	40,3 k €	+3625%	1,1 k €	-96.7%	32,8 k €	+102%	16,2 k €	-56.1%	36,9 k €	+88.3%	19,6 k €	+114%	9,2 k €	+31.4%	7 k €	-54.4%	15,3 k €	-7.2%	16,5 k €	+124%	7,3 k €	-22.2%	9,4 k €	+47060%	20 €	-99.7%	6,9 k €	-37.4%	11,1 k €	+5.7%	10,5 k €	+2906%	349 €
Balance sheet
Equity	329,5 k €	-5.1%	347,2 k €	+7.5%	322,9 k €	+0.2%	322,2 k €	+7.0%	301,2 k €	+0.4%	300,1 k €	+12.3%	267,3 k €	+6.1%	251,9 k €	+16.7%	215,8 k €	+9.6%	196,8 k €	+4.9%	187,7 k €	+3.9%	180,7 k €	+9.2%	165,4 k €	+11.1%	148,9 k €	+5.2%	141,6 k €	+7.1%	132,1 k €	+0.0%	132,1 k €	+5.5%	125,2 k €	+9.7%	114,1 k €	+10.1%	103,6 k €
Total assets	832,7 k €	-4.5%	871,6 k €	+7.3%	812,1 k €	+35.7%	598,5 k €	+6.3%	563,2 k €	-14.3%	657,5 k €	+7.1%	614 k €	-2.5%	630 k €	+13.0%	557,7 k €	-12.0%	633,4 k €	-10.7%	709,4 k €	+1.5%	699,2 k €	+26.4%	553,2 k €	+8.9%	508 k €	+12.8%	450,3 k €	-2.7%	463 k €	-7.6%	500,9 k €	-2.8%	515,3 k €	-4.8%	541,1 k €	-3.0%	558 k €
Cash	36,5 k €	-32.2%	53,9 k €	+25.0%	43,1 k €	+188%	15 k €	-63.0%	40,5 k €	+206%	13,2 k €	-49.2%	26 k €	+3.7%	25,1 k €	+7.2%	23,4 k €	+41.4%	16,6 k €	+53.6%	10,8 k €	+409%	2,1 k €	-87.0%	16,3 k €		–		–		12,6 €	0.0%	12,6 €	-99.9%	14,7 k €	+153%	5,8 k €	-89.8%	56,8 k €
Debts	503,2 k €	-4.0%	524,4 k €	+7.2%	489,2 k €	+77.1%	276,3 k €	+5.4%	262 k €	-26.7%	357,4 k €	+3.1%	346,7 k €	-8.3%	378,2 k €	+10.6%	341,9 k €	-21.7%	436,6 k €	-16.3%	521,8 k €	+0.6%	518,5 k €	+33.7%	387,8 k €	+8.0%	359 k €	+21.2%	296,4 k €	-10.4%	330,9 k €	-9.0%	363,5 k €	-6.8%	390,1 k €	-5.9%	414,5 k €	-8.8%	454,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,1 ETP	-44.7%	3,8 ETP	-5.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	+21.2%	3,3 ETP	+50.0%	2,2 ETP	-12.0%	2,5 ETP	-16.7%	3,0 ETP	+3.4%	2,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

Koen Vranckx

Director · since 19 juin 2024 · until 01 juin 2030

Active

Ended mandates

Koen Vranckx

Managing director · since 01 juin 2019 · until 07 juin 2025

Ended

IMMO VRANCKX

Director · since 06 juin 2015 · until 05 juin 2021 · 0448.488.012

Represented by Koen Vranckx

Ended

IMMO VRANCKX

Director · since 30 juin 2013 · until 01 juin 2019 · 0448.488.012

Represented by Koen Vranckx

Ended

IMMO VRANCKX

Director · since 30 juin 2013 · until 01 juin 2019 · 0448.488.012

Represented by Koen Vranckx

Ended

At this address

Other companies at this address

Company	CBE no.
IMMO VRANCKX● Active	0448.488.012

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	23/07/2025	28/08/2024	31/08/2023	08/07/2022	23/08/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/06/2026	29/07/2026	Dutch	PDF
Micro model	31/12/2024	07/06/2025	23/07/2025	Dutch	PDF
Micro model	31/12/2023	01/06/2024	28/08/2024	Dutch	PDF
Micro model	31/12/2022	03/06/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	04/06/2022	08/07/2022	Dutch	PDF
Micro model	31/12/2020	05/06/2021	23/08/2021	Dutch	PDF
Micro model	31/12/2019	06/06/2020	11/06/2020	Dutch	PDF
Micro model	31/12/2018	01/06/2019	07/06/2019	Dutch	PDF
Micro model	31/12/2017	02/06/2018	05/06/2018	Dutch	PDF
Micro model	31/12/2016	03/06/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	22/09/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	05/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	04/09/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	31/07/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	17/06/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	23/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

Koen Vranckx

Director · since 19 juin 2024 · until 01 juin 2030

Active

Ended mandates

Koen Vranckx

Managing director · since 01 juin 2019 · until 07 juin 2025

Ended

IMMO VRANCKX

Director · since 06 juin 2015 · until 05 juin 2021 · 0448.488.012

Represented by Koen Vranckx

Ended

IMMO VRANCKX

Director · since 30 juin 2013 · until 01 juin 2019 · 0448.488.012

Represented by Koen Vranckx

Ended

IMMO VRANCKX

Director · since 30 juin 2013 · until 01 juin 2019 · 0448.488.012

Represented by Koen Vranckx

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/07/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/10/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/09/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/08/2007
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/12/2004
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/07/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523 k €↓
2024
Annual accounts 202450,3 k €↑
2023
Annual accounts 202336,7 k €↓
2023
Name changeVRANCKX
2022
Annual accounts 202240,3 k €↑
2021
Annual accounts 20211,1 k €↓
2021
Name changeFVK
2020
Annual accounts 202032,8 k €↑
2019
Annual accounts 201916,2 k €↓
2018
Annual accounts 201836,9 k €↑
2017
Annual accounts 201719,6 k €↑
2016
Annual accounts 20169,2 k €↑
2015
Annual accounts 20157 k €↓
2014
Annual accounts 201415,3 k €↓
2013
Annual accounts 201316,5 k €↑
2012
Annual accounts 20127,3 k €↓
2011
Annual accounts 20119,4 k €↑
2010
Annual accounts 201020 €↓
2009
Annual accounts 20096,9 k €↓
2008
Annual accounts 200811,1 k €↑
2007
Annual accounts 200710,5 k €↑
2006
Annual accounts 2006349 €
2006
Name changeF.V.K.
22/10/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VRANCKX

Overview

What does VRANCKX do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline