ACTIVE

Cabino

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7,3 k €

-65.6% YoY

Gross margin

55,2 k €

-5.1% YoY

Equity

60,6 k €

+13.7% YoY

What does Cabino do?

Cabino is a Private limited company incorporated in 1992. Its main activity is: Computer consultancy activities. Its registered office is in Brugge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.492.465

Incorporation

24/09/1992

Legal form

Private limited company

Registered office

Eikenberg 4
8310 Brugge · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 47639Retail sale of music and video recordings in specialised stores 47640Retail sale of sporting equipment in specialised stores 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	55,2 k €	-5.1%	58,1 k €	+173%	21,3 k €	+39.8%	15,2 k €	+1777%	-907,9 €	-109%	9,8 k €	+97.5%	4,9 k €	+39.8%	3,5 k €	+225%	-2,8 k €	-145%	6,2 k €	-87.0%	47,6 k €	+88.2%	25,3 k €	+7.1%	23,6 k €	-77.8%	106,6 k €	+27.2%	83,8 k €	+43.8%	58,3 k €	-1.0%	58,9 k €	+17.7%	50,1 k €
EBITDA	53,6 k €	-1.1%	54,2 k €	+167%	20,3 k €	+40.2%	14,5 k €	+1084%	-1,5 k €	-116%	9,1 k €	+266%	2,5 k €	+35.0%	1,8 k €	+152%	-3,5 k €	-158%	6,1 k €	-87.1%	47,1 k €	+89.8%	24,8 k €	+7.2%	23,2 k €	-78.1%	105,8 k €	+27.9%	82,7 k €	+43.4%	57,7 k €	-1.3%	58,5 k €	+17.8%	49,6 k €
Operating result	19 k €	-50.2%	38,2 k €	+137%	16,1 k €	+26.7%	12,7 k €	+503%	-3,2 k €	-138%	8,2 k €	+253%	2,3 k €	+27.4%	1,8 k €	+152%	-3,5 k €	+79.9%	-17,7 k €	-138%	47,1 k €	+89.8%	24,8 k €	+7.2%	23,2 k €	-78.1%	105,8 k €	+32.2%	80 k €	+45.5%	55 k €	-1.4%	55,8 k €	+18.9%	46,9 k €
Net result	7,3 k €	-65.6%	21,1 k €	+86.0%	11,4 k €	-8.4%	12,4 k €	+455%	-3,5 k €	-144%	7,9 k €	+315%	1,9 k €	+607%	-373,9 €	+90.5%	-4 k €	+76.8%	-17 k €	-155%	31,1 k €	+70.6%	18,2 k €	-9.1%	20 k €	-74.3%	78 k €	+31.4%	59,4 k €	+45.2%	40,9 k €	+1281%	3 k €	-91.3%	34,2 k €
Balance sheet
Equity	60,6 k €	+13.7%	53,3 k €	+65.8%	32,1 k €	+54.7%	20,8 k €	+148%	8,4 k €	-29.5%	11,9 k €	+198%	4 k €	+90.9%	2,1 k €	-15.2%	2,5 k €	-61.6%	6,4 k €	-72.6%	23,4 k €	+0.3%	23,4 k €	-7.1%	25,1 k €	+0.1%	25,1 k €	-85.8%	177,1 k €	+5.6%	167,7 k €	+14.2%	146,8 k €	+2.1%	143,8 k €
Total assets	102,6 k €	-1.1%	103,7 k €	+24.9%	83,1 k €	+124%	37 k €	+4.2%	35,5 k €	-4.4%	37,1 k €	+29.9%	28,6 k €	+50.9%	18,9 k €	+49.9%	12,6 k €	+8.7%	11,6 k €	-86.7%	87,5 k €	+5.8%	82,8 k €	-15.5%	98 k €	-71.9%	349 k €	+31.8%	264,7 k €	+7.7%	245,7 k €	+42.9%	172 k €	+2.1%	168,4 k €
Cash	49,6 k €	+53.7%	32,3 k €	+85.3%	17,4 k €	+10.9%	15,7 k €	+925%	1,5 k €	+35.6%	1,1 k €	-58.3%	2,7 k €	-40.2%	4,5 k €	+436%	843 €	+894%	84,8 €	-98.4%	5,2 k €	+4294%	119 €	-97.2%	4,2 k €	-52.5%	8,9 k €	+169%	3,3 k €	-85.5%	22,7 k €	+51.8%	14,9 k €	+57.7%	9,5 k €
Debts	42 k €	-16.7%	50,4 k €	-1.0%	50,9 k €	+214%	16,2 k €	-40.2%	27,2 k €	+7.4%	25,3 k €	+2.8%	24,6 k €	+46.0%	16,9 k €	+65.6%	10,2 k €	+95.1%	5,2 k €	-90.7%	56,1 k €	-5.5%	59,4 k €	-18.5%	72,9 k €	-77.3%	320,4 k €	+281%	84,2 k €	+7.8%	78,1 k €	+210%	25,2 k €	+2.5%	24,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Sara Stroo

Director · since 01 janvier 2025

Active

Andras Vandersteen

Director · since 01 novembre 2016

Active

Ended mandates

Andras Kurt Vandersteen

Director · since 01 novembre 2016

Ended

Andras Vandersteen

Manager · since 01 novembre 2016

Ended

Andras VANDERSTEEN

Director

Ended

Gino Vandersteen

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	08/08/2025	20/08/2024	22/08/2023	13/10/2022	31/10/2021
General meeting	29/06/2026	30/06/2025	24/06/2024	26/06/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/06/2026	28/08/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	08/08/2025	Dutch	PDF
Micro model	31/12/2023	24/06/2024	20/08/2024	Dutch	PDF
Micro model	31/12/2022	26/06/2023	22/08/2023	Dutch	PDF
Micro model	31/12/2021	27/06/2022	13/10/2022	Dutch	PDF
Micro model	31/12/2020	28/06/2021	31/10/2021	Dutch	PDF
Micro model	31/12/2019	29/06/2020	13/08/2020	Dutch	PDF
Abridged model	31/12/2018	24/06/2019	01/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	26/06/2017	07/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	22/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	01/07/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	28/06/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	01/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	04/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Sara Stroo

Director · since 01 janvier 2025

Active

Andras Vandersteen

Director · since 01 novembre 2016

Active

Ended mandates

Andras Kurt Vandersteen

Director · since 01 novembre 2016

Ended

Andras Vandersteen

Manager · since 01 novembre 2016

Ended

Andras VANDERSTEEN

Director

Ended

Gino Vandersteen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/02/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/06/2022
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/01/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates02/12/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/12/2007
WIJZIGING RECHTSVORM - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office25/02/2005
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,3 k €↓
2024
Annual accounts 202421,1 k €↑
2023
Annual accounts 202311,4 k €↓
2023
Name changeCabino
2022
Annual accounts 202212,4 k €↑
2021
Annual accounts 2021-3,5 k €↓
2021
Name changeManavanbe
2020
Annual accounts 20207,9 k €↑
2019
Annual accounts 20191,9 k €↑
2018
Annual accounts 2018-373,9 €↑
2017
Annual accounts 2017-4 k €↑
2016
Annual accounts 2016-17 k €↓
2015
Annual accounts 201531,1 k €↑
2014
Annual accounts 201418,2 k €↓
2013
Annual accounts 201320 k €↓
2012
Annual accounts 201278 k €↑
2011
Annual accounts 201159,4 k €↑
2010
Annual accounts 201040,9 k €↑
2009
Annual accounts 20093 k €↓
2008
Annual accounts 200834,2 k €
24/09/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Cabino

Overview

What does Cabino do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline