ACTIVE

AUXI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

70,7 k €

+335.6% YoY

Gross margin

200,5 k €

+8.0% YoY

Equity

241,7 k €

+41.3% YoY

Workforce

4,1 ETP

+7.9% YoY

What does AUXI do?

AUXI is a Private limited company incorporated in 1992. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Etterbeek. It employs on average 4,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.506.521

Incorporation

14/10/1992

Legal form

Private limited company

Registered office

Rue Colonel Van Gele 120
1040 Etterbeek · BruxellesSee on map

Contributed capital

250 000,00 €

Latest accounts

31/12/2025

Average workforce

4,1 ETP

Activities (NACE)

46460Wholesale of pharmaceutical goods· main 46460Wholesale of pharmaceutical goods 51460Air transport

Joint committees (1)

3210

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2009		2008		2007
Income statement
Gross margin	200,5 k €	+8.0%	185,6 k €	+84.0%	100,8 k €	+5.1%	95,9 k €	-32.2%	141,6 k €	+40.3%	100,9 k €	+75.5%	57,5 k €	+279%	-32,1 k €	+46.6%	-60,1 k €	-598%	-8,6 k €	-111%	76 k €	+16.3%	65,3 k €	-29.5%	92,7 k €	-34.8%	142,1 k €	+27.0%	111,9 k €	+89.6%	59 k €	-2.7%	60,7 k €	+9.2%	55,6 k €	+226%	-44,1 k €	-131%	141,9 k €
EBITDA	123,2 k €	+21.9%	101,1 k €	+243%	29,5 k €	-2.2%	30,2 k €	-61.8%	79 k €	+59.2%	49,6 k €	+218%	15,6 k €	+120%	-77,8 k €	+22.4%	-100,3 k €	-105%	-48,9 k €	-248%	33,1 k €	+8.2%	30,6 k €	-48.4%	59,3 k €	-45.4%	108,6 k €	+33.6%	81,3 k €	+177%	29,3 k €	-6.3%	31,3 k €	+30.1%	24 k €	+118%	-134,2 k €	-552%	29,7 k €
Operating result	83,5 k €	+163%	31,7 k €	+114%	14,8 k €	+18.8%	12,5 k €	-73.0%	46,2 k €	-4.1%	48,2 k €	+240%	14,2 k €	+118%	-79,2 k €	+22.1%	-101,7 k €	-34.0%	-75,9 k €	-549%	16,9 k €	+677%	-2,9 k €	-107%	39,3 k €	-63.2%	106,8 k €	+75.3%	61 k €	+115%	28,4 k €	+66.2%	17,1 k €	-28.5%	23,9 k €	+118%	-135,5 k €	-642%	25 k €
Net result	70,7 k €	+336%	16,2 k €	+20.5%	13,5 k €	+146%	5,5 k €	-87.3%	43,1 k €	-7.1%	46,3 k €	+265%	12,7 k €	+115%	-81,9 k €	+16.1%	-97,7 k €	-33.3%	-73,3 k €	-373%	26,8 k €	+1582%	1,6 k €	-96.7%	48,7 k €	-54.2%	106,2 k €	+59.7%	66,5 k €	+181%	23,7 k €	+88.9%	12,5 k €	+19.6%	10,5 k €	+107%	-146 k €	-8486%	1,7 k €
Balance sheet
Equity	241,7 k €	+41.3%	171,1 k €	+10.5%	154,8 k €	+9.5%	141,4 k €	+4.0%	135,9 k €	+46.4%	92,9 k €	+99.6%	46,5 k €	+37.5%	33,8 k €	-70.8%	115,8 k €	-45.8%	213,5 k €	-25.6%	286,8 k €	-69.0%	924,9 k €	+0.2%	923,3 k €	+5.6%	874,6 k €	+13.8%	768,4 k €	+9.5%	701,9 k €	+3.5%	678,2 k €	+1.9%	665,7 k €	+1.6%	655,2 k €	-18.2%	801,2 k €
Total assets	1,2 M €	+31.8%	912,5 k €	+48.1%	616 k €	+7.7%	572,2 k €	+78.8%	320 k €	-28.6%	448,2 k €	+4.6%	428,4 k €	+11.4%	384,4 k €	+14.8%	334,7 k €	-7.7%	362,7 k €	-64.2%	1 M €	-12.2%	1,2 M €	-1.3%	1,2 M €	+3.4%	1,1 M €	+3.6%	1,1 M €	+27.4%	857,3 k €	-7.8%	930,2 k €	+0.9%	921,5 k €	-17.9%	1,1 M €	-35.9%	1,8 M €
Cash	13,3 k €	-86.7%	100 k €	+1092%	8,4 k €	-77.3%	36,9 k €	+96.6%	18,8 k €	-17.6%	22,8 k €	-33.3%	34,2 k €	-31.8%	50,1 k €	-4.2%	52,3 k €	+26.5%	41,4 k €	-75.3%	167,6 k €	-56.7%	386,7 k €	+186%	135,3 k €	-62.4%	359,7 k €	+80.9%	198,9 k €	+3423%	5,6 k €	-93.6%	87,6 k €	-79.7%	432,4 k €	+2161%	19,1 k €	-92.5%	256,3 k €
Debts	946,5 k €	+28.2%	738,1 k €	+61.5%	457 k €	+6.7%	428,2 k €	+136%	181,5 k €	-48.4%	351,8 k €	-7.7%	381,3 k €	+8.8%	350,5 k €	+60.1%	219 k €	+46.7%	149,3 k €	-79.4%	723,6 k €	+216%	229,1 k €	-7.2%	246,7 k €	-3.4%	255,5 k €	-20.5%	321,2 k €	+107%	155,4 k €	-37.9%	250,1 k €	-2.2%	255,8 k €	-44.4%	460,3 k €	-50.4%	928,4 k €
Other
Workforce	4,1 ETP	+7.9%	3,8 ETP	+15.2%	3,3 ETP		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-66.7%	3,0 ETP	-25.0%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

David Timmermans

Director

Active

Ended mandates

David TIMMERMANS

Manager · since 28 février 2017 · until 31 mai 2023

Ended

Anne LHOTE

Manager · since 29 juillet 2011 · until 28 février 2017

Ended

Anne LHOTE

Manager · since 29 juillet 2011 · until 31 mai 2017

Ended

Guillaume PERRUCHOT

Manager · since 21 décembre 2006 · until 31 mai 2013

Ended

At this address

Other companies at this address

Company	CBE no.
association des copropriétaires de la résidence sise à Etterbeek, rue Colonel Van Gele 120● Active	0826.108.616
DTPH INTERNATIONAL● Active	0860.724.154
FORTILAB● Active	0877.764.579
FORTILAB DISTRIBUTION AND PROMOTION● Active	0835.128.527

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	29/07/2025	21/08/2024	30/08/2023	31/08/2022	30/08/2021
General meeting	25/06/2026	26/05/2025	27/05/2024	29/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	31/07/2026	French	PDF
Abridged model	31/12/2024	26/05/2025	29/07/2025	French	PDF
Abridged model	31/12/2023	27/05/2024	21/08/2024	French	PDF
Micro model	31/12/2022	29/05/2023	30/08/2023	French	PDF
Micro model	31/12/2021	30/05/2022	31/08/2022	French	PDF
Micro model	31/12/2020	31/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	25/05/2020	29/10/2020	French	PDF
Micro model	31/12/2018	27/05/2019	30/08/2019	French	PDF
Micro model	31/12/2017	28/05/2018	30/08/2018	French	PDF
Micro model	31/12/2016	29/05/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	25/05/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	05/06/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	09/07/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	16/06/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	08/08/2010	French	PDF
Abridged model	01/01/2009	31/05/2009	08/06/2009	French	PDF
Abridged model	01/01/2008	31/05/2008	19/06/2008	French	PDF
Abridged model	01/01/2007	31/05/2007	31/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

David Timmermans

Director

Active

Ended mandates

David TIMMERMANS

Manager · since 28 février 2017 · until 31 mai 2023

Ended

Anne LHOTE

Manager · since 29 juillet 2011 · until 28 février 2017

Ended

Anne LHOTE

Manager · since 29 juillet 2011 · until 31 mai 2017

Ended

Guillaume PERRUCHOT

Manager · since 21 décembre 2006 · until 31 mai 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/10/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates30/03/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates17/01/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares18/08/2009
OBJET - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/05/2008
DEMISSIONS, NOMINATIONS
PDF
Registered office25/04/2008
SIEGE SOCIAL
PDF
Mandates27/10/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202570,7 k €↑
2025
Name changeAuxi
2024
Annual accounts 202416,2 k €↑
2023
Annual accounts 202313,5 k €↑
2022
Annual accounts 20225,5 k €↓
2021
Annual accounts 202143,1 k €↓
2021
Name changeAuxi Export
2020
Annual accounts 202046,3 k €↑
2019
Annual accounts 201912,7 k €↑
2018
Annual accounts 2018-81,9 k €↑
2017
Annual accounts 2017-97,7 k €↓
2016
Annual accounts 2016-73,3 k €↓
2015
Annual accounts 201526,8 k €↑
2014
Annual accounts 20141,6 k €↓
2013
Annual accounts 201348,7 k €↓
2012
Annual accounts 2012106,2 k €↑
2011
Annual accounts 201166,5 k €↑
2010
Annual accounts 201023,7 k €↑
2009
Annual accounts 200912,5 k €↑
2009
Annual accounts 200910,5 k €↑
2008
Annual accounts 2008-146 k €↓
2007
Annual accounts 20071,7 k €
14/10/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AUXI

Overview

What does AUXI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline