ACTIVE

LEMODETIS FRERES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7 k €

-90.4% YoY

Gross margin

624,8 k €

-15.7% YoY

Equity

375,9 k €

+1.9% YoY

Workforce

12,2 ETP

-2.4% YoY

What does LEMODETIS FRERES do?

LEMODETIS FRERES is a Private limited company incorporated in 1992. Its main activity is: Wholesale of grain, unmanufactured tobacco, seeds and animal feeds. Its registered office is in Auderghem. It employs on average 12,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.520.575

Incorporation

02/11/1992

Legal form

Private limited company

Registered office

Avenue Henri de Brouckère 54
1160 Auderghem · BruxellesSee on map

Contributed capital

20 451,21 €

Latest accounts

31/12/2025

Average workforce

12,2 ETP

Activities (NACE)

46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds· main 46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 51210Freight air transport 52496Warehousing and support activities for transportation+3

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	624,8 k €	-15.7%	741,3 k €	+1.9%	727,4 k €	+17.2%	620,8 k €	-7.4%	670,5 k €	+43.8%	466,3 k €	+11.4%	418,5 k €	-19.0%	516,4 k €	-1.4%	523,7 k €	-5.0%	551,5 k €	+20.3%	458,5 k €	+0.1%	458,2 k €	+7.0%	428,3 k €	-0.3%	429,6 k €	-5.1%	452,9 k €	+7.4%	421,8 k €	+11.2%	379,3 k €	-8.2%	413,3 k €	+15.9%	356,5 k €
EBITDA	52,6 k €	-62.7%	141,1 k €	-6.7%	151,3 k €	+60.0%	94,5 k €	-44.3%	169,6 k €	+317%	40,7 k €	+656%	5,4 k €	-94.8%	103,8 k €	-15.4%	122,7 k €	-23.0%	159,3 k €	+141%	66,1 k €	-1.8%	67,3 k €	+58.0%	42,6 k €	-13.2%	49,1 k €	-44.0%	87,6 k €	+22.5%	71,6 k €	+74.8%	40,9 k €	-63.4%	111,8 k €	+9.6%	102 k €
Operating result	17,1 k €	-85.1%	114,7 k €	-1.8%	116,8 k €	+75.5%	66,5 k €	-57.8%	157,6 k €	+371%	33,5 k €	+1246%	-2,9 k €	-103%	92,9 k €	-15.5%	110 k €	-24.9%	146,4 k €	+172%	53,9 k €	-0.5%	54,2 k €	+50.3%	36 k €	-14.2%	42 k €	-44.3%	75,5 k €	+34.5%	56,1 k €	+162%	21,4 k €	-75.2%	86,5 k €	-2.5%	88,7 k €
Net result	7 k €	-90.4%	73,6 k €	-7.5%	79,5 k €	+81.5%	43,8 k €	-61.8%	114,7 k €	+449%	20,9 k €	+800%	-3 k €	-105%	57,2 k €	-19.0%	70,6 k €	-23.6%	92,4 k €	+190%	31,9 k €	-1.5%	32,4 k €	+27.4%	25,4 k €	+344%	-10,4 k €	-118%	56,7 k €	+44.0%	39,4 k €	+95.2%	20,2 k €	-66.9%	61 k €	+1.3%	60,2 k €
Balance sheet
Equity	375,9 k €	+1.9%	368,8 k €	+24.9%	295,3 k €	+5.4%	280 k €	-3.4%	289,8 k €	+28.2%	226,1 k €	+10.2%	205,3 k €	-1.4%	208,2 k €	+37.9%	151 k €	+40.6%	107,4 k €	+65.2%	65 k €	+11.8%	58,1 k €	+62.6%	35,8 k €	+246%	10,3 k €	-93.3%	153,8 k €	-20.7%	193,8 k €	-0.3%	194,4 k €	+0.1%	194,2 k €	+6.0%	183,2 k €
Total assets	778,2 k €	+1.8%	764,2 k €	-2.8%	786 k €	-0.3%	788,3 k €	+1.1%	779,4 k €	+50.1%	519,2 k €	+5.5%	491,9 k €	-4.8%	516,8 k €	+4.1%	496,4 k €	-5.2%	523,9 k €	+8.5%	482,8 k €	+5.3%	458,4 k €	+19.2%	384,5 k €	-13.7%	445,7 k €	-28.7%	625,3 k €	+4.8%	596,9 k €	-3.5%	618,5 k €	-5.4%	653,9 k €	+16.2%	562,5 k €
Cash	443,6 k €	-4.7%	465,6 k €	+8.5%	429,2 k €	+6.4%	403,4 k €	-1.6%	410,2 k €	+70.4%	240,8 k €	+39.0%	173,2 k €	-22.8%	224,3 k €	+6.7%	210,2 k €	-10.3%	234,4 k €	+15.0%	203,9 k €	+32.0%	154,4 k €	+20.6%	128 k €	-10.2%	142,6 k €	-54.3%	312,3 k €	-2.2%	319,5 k €	+42.4%	224,3 k €	+61.6%	138,8 k €	-54.1%	302,2 k €
Debts	402,3 k €	+1.8%	395,4 k €	-19.3%	489,9 k €	-3.6%	508,3 k €	+3.8%	489,6 k €	+67.1%	293 k €	+2.2%	286,6 k €	-6.5%	306,6 k €	-10.9%	344 k €	-17.3%	415,8 k €	-0.4%	417,6 k €	+4.9%	398,1 k €	+14.3%	348,4 k €	-19.9%	435,1 k €	-7.4%	470,1 k €	+17.3%	400,9 k €	-5.3%	423,5 k €	-6.8%	454,5 k €	+21.3%	374,7 k €
Other
Workforce	12,2 ETP	-2.4%	12,5 ETP		–		11,2 ETP	+7.7%	10,4 ETP		–		8,9 ETP	0.0%	8,9 ETP	+1.1%	8,8 ETP	+2.3%	8,6 ETP	+3.6%	8,3 ETP	-4.6%	8,7 ETP	-1.1%	8,8 ETP	+3.5%	8,5 ETP	+4.9%	8,1 ETP	-6.9%	8,7 ETP	-4.4%	9,1 ETP	+19.7%	7,6 ETP	0.0%	7,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Kostantina Lemodetis

Director · since 25 novembre 1992

Active

Ended mandates

Kostantina Lemodetis

Director

Ended

KOSTANTINA LEMODETIS

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
LEMO● Active	0844.238.609
LEMODETIS INVEST● Active	0838.056.046
MALISTA● Active	0711.958.323

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	22/07/2025	12/08/2024	25/08/2023	29/08/2022	20/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	29/07/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	22/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	12/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	25/08/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	20/08/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	30/07/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	17/09/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	01/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	08/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	07/07/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	20/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	28/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	27/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Kostantina Lemodetis

Director · since 25 novembre 1992

Active

Ended mandates

Kostantina Lemodetis

Director

Ended

KOSTANTINA LEMODETIS

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/08/2020
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares15/03/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257 k €↓
2024
Annual accounts 202473,6 k €↓
2023
Annual accounts 202379,5 k €↑
2022
Annual accounts 202243,8 k €↓
2021
Annual accounts 2021114,7 k €↑
2019
Annual accounts 201920,9 k €↑
2018
Annual accounts 2018-3 k €↓
2017
Annual accounts 201757,2 k €↓
2016
Annual accounts 201670,6 k €↓
2015
Annual accounts 201592,4 k €↑
2014
Annual accounts 201431,9 k €↓
2013
Annual accounts 201332,4 k €↑
2012
Annual accounts 201225,4 k €↑
2011
Annual accounts 2011-10,4 k €↓
2010
Annual accounts 201056,7 k €↑
2009
Annual accounts 200939,4 k €↑
2008
Annual accounts 200820,2 k €↓
2007
Annual accounts 200761 k €↑
2006
Annual accounts 200660,2 k €
02/11/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LEMODETIS FRERES

Overview

What does LEMODETIS FRERES do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline