WILCO
0448.538.985 · rovalta.com · 22/09/2026
ACTIVE
WILCO
Financial year 2025 · closed on 31/12/2025
Net result
303,2 k €
+524.2% YoY
Gross margin
653 k €
+171.7% YoY
Equity
2,9 M €
+10.0% YoY
Workforce
0,0 ETP
Overview
What does WILCO do?
WILCO is a Public limited company incorporated in 1992. Its main activity is: Retail sale of newspapers and stationery in specialised stores. Its registered office is in Schilde.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0448.538.985
Incorporation
22/10/1992
Legal form
Public limited company
Registered office
De Zevenster 8
2970 Schilde · FlandreSee on map
2970 Schilde · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
47620Retail sale of newspapers and stationery in specialised stores· main47621Retail sale of newspapers and stationery in specialised stores52470Warehousing and support activities for transportation68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate
Joint committees (1)
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 653 k € | +172% | 240,4 k € | -15.2% | 283,6 k € | -5.2% | 299,2 k € | -35.4% | 463,4 k € | +30.0% | 356,4 k € | +38.0% | 258,3 k € | -9.9% | 286,7 k € | -23.4% | 374,3 k € | -2.0% | 382 k € | +26.6% | 301,7 k € | -11.0% | 338,8 k € | -8.6% | 370,7 k € | -5.3% | 391,6 k € | -12.8% | 449,1 k € | +44.7% | 310,4 k € |
| EBITDA | 620,8 k € | +201% | 206,1 k € | -20.2% | 258,3 k € | -5.9% | 274,5 k € | -32.8% | 408,2 k € | +104% | 200,4 k € | +114% | 93,8 k € | -18.4% | 115 k € | -46.2% | 213,8 k € | +0.8% | 212,1 k € | +57.5% | 134,6 k € | -19.5% | 167,2 k € | -15.6% | 198,2 k € | -15.3% | 234 k € | -17.8% | 284,6 k € | +13.7% | 250,4 k € |
| Operating result | 356,5 k € | +614% | -69,3 k € | -337% | -15,9 k € | -27.5% | -12,4 k € | -110% | 122,7 k € | +174% | -166,1 k € | +31.5% | -242,6 k € | -5268% | 4,7 k € | +134% | -13,8 k € | -136% | 38 k € | +170% | -53,9 k € | -255% | 34,8 k € | -43.1% | 61,2 k € | -38.8% | 100 k € | -34.9% | 153,6 k € | +26.5% | 121,4 k € |
| Net result | 303,2 k € | +524% | -71,5 k € | -141% | 172,2 k € | +1444% | -12,8 k € | -109% | 150,1 k € | +182% | -183,3 k € | -70.6% | -107,5 k € | -402% | 35,5 k € | -18.7% | 43,7 k € | -52.6% | 92,2 k € | -95.1% | 1,9 M € | +10663% | 17,5 k € | -25.9% | 23,6 k € | -45.6% | 43,4 k € | -47.1% | 82 k € | +34.1% | 61,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 2,9 M € | +10.0% | 2,7 M € | -3.9% | 2,8 M € | +5.1% | 2,6 M € | -5.4% | 2,8 M € | +50.7% | 1,9 M € | -9.0% | 2 M € | -5.0% | 2,1 M € | +1.7% | 2,1 M € | +2.1% | 2,1 M € | +4.7% | 2 M € | +2108% | 89,4 k € | +24.4% | 71,9 k € | +48.9% | 48,3 k € | +901% | 4,8 k € | +107% | -70,8 k € |
| Total assets | 3,6 M € | -12.6% | 4,2 M € | -5.3% | 4,4 M € | -3.1% | 4,5 M € | -4.5% | 4,8 M € | -31.9% | 7 M € | +1.6% | 6,9 M € | +37.4% | 5 M € | -2.1% | 5,1 M € | -2.9% | 5,3 M € | -3.3% | 5,4 M € | +203% | 1,8 M € | +14.7% | 1,6 M € | -7.1% | 1,7 M € | +4.6% | 1,6 M € | -6.2% | 1,7 M € |
| Cash | 201,7 k € | +0.8% | 200,2 k € | +84.1% | 108,8 k € | -17.8% | 132,3 k € | +78.0% | 74,3 k € | -0.7% | 74,8 k € | +1.0% | 74,1 k € | -21.9% | 94,9 k € | -66.7% | 285,2 k € | +101% | 142,1 k € | -56.9% | 330,1 k € | +532% | 52,2 k € | -18.9% | 64,4 k € | -33.0% | 96,1 k € | +41.6% | 67,9 k € | +39.4% | 48,7 k € |
| Debts | 190,8 k € | -79.3% | 920,4 k € | -8.6% | 1 M € | -18.2% | 1,2 M € | -0.9% | 1,2 M € | -69.6% | 4,1 M € | +6.4% | 3,8 M € | +112% | 1,8 M € | -5.6% | 1,9 M € | -7.7% | 2,1 M € | -10.3% | 2,3 M € | +36.1% | 1,7 M € | +14.3% | 1,5 M € | -8.8% | 1,6 M € | +1.9% | 1,6 M € | -10.2% | 1,8 M € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | 0,0 ETP | -100% | 1,1 ETP | -71.1% | 3,8 ETP | -5.0% | 4,0 ETP | +11.1% | 3,6 ETP | -5.3% | 3,8 ETP | -2.6% | 3,9 ETP | -15.2% | 4,6 ETP | -16.4% | 5,5 ETP | 0.0% | 5,5 ETP | -3.5% | 5,7 ETP | +16.3% | 4,9 ETP | +390% | 1,0 ETP | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 21 ended
Active mandates
Ended mandates
Dirk Willems
EndedDirk Willems
EndedDirk Willems
EndedIlse Coppens
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/07/2026 | 24/07/2025 | 14/08/2024 | 30/08/2023 | 22/07/2022 | 30/08/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 31/07/2024 | 08/08/2023 | 13/06/2022 | 14/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 20/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 24/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/07/2024 | 14/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 08/08/2023 | 30/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 13/06/2022 | 22/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 14/06/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/08/2020 | 29/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 11/06/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 11/06/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 12/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 13/06/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 08/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 10/06/2014 | 26/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 10/06/2013 | 26/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 11/06/2012 | 26/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 13/06/2011 | 27/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/06/2010 | 27/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/06/2009 | 18/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/06/2008 | 29/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 15/06/2007 | 03/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 21 ended
Active mandates
Ended mandates
Dirk Willems
EndedDirk Willems
EndedDirk Willems
EndedIlse Coppens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/09/2025ONTSLAGEN - BENOEMINGEN
- Mandates05/09/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates18/09/2017ONTSLAGEN - BENOEMINGEN
- Mandates09/09/2016ONTSLAGEN - BENOEMINGEN
- Mandates04/06/2012ONTSLAGEN - BENOEMINGEN
- Capital / shares24/01/2012KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates20/10/2011ONTSLAGEN - BENOEMINGEN
- Mandates29/12/2005ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025303,2 k €↑
- 2024Annual accounts 2024-71,5 k €↓
- 2023Annual accounts 2023172,2 k €↑
- 2022Annual accounts 2022-12,8 k €↓
- 2021Annual accounts 2021150,1 k €↑
- 2017Annual accounts 2017-183,3 k €↓
- 2016Annual accounts 2016-107,5 k €↓
- 2015Annual accounts 201535,5 k €↓
- 2014Annual accounts 201443,7 k €↓
- 2013Annual accounts 201392,2 k €↓
- 2012Annual accounts 20121,9 M €↑
- 2011Annual accounts 201117,5 k €↓
- 2010Annual accounts 201023,6 k €↓
- 2009Annual accounts 200943,4 k €↓
- 2008Annual accounts 200882 k €↑
- 2006Annual accounts 200661,2 k €
- 22/10/1992IncorporationPublic limited company