ACTIVE

MOLIMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

4,2 k €

-16.0% YoY

Gross margin

16,5 k €

+10.0% YoY

Equity

94,9 k €

+4.6% YoY

What does MOLIMO do?

MOLIMO is a Public limited company incorporated in 1992. Its registered office is in Molenbeek-Saint-Jean.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.543.737

Incorporation

10/10/1992

Legal form

Public limited company

Registered office

Rue des Etangs Noirs 1 box A
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	16,5 k €	+10.0%	15,0 k €	+68.8%	8,9 k €	-13.1%	10,2 k €	-24.9%	13,6 k €	+96.3%	6,9 k €	+12.6%	6,2 k €	+4.1%	5,9 k €	-44.4%	10,6 k €	+4.9%	10,1 k €	-31.2%	14,8 k €	+54.0%	9,6 k €	-9.6%	10,6 k €	-49.5%	21,0 k €	+424%	4,0 k €	-30.0%	5,7 k €	-25.9%	7,7 k €	+21.0%	6,4 k €	-54.4%	14,0 k €	+147%	5,7 k €
EBITDA	7,5 k €	-20.6%	9,5 k €	+118%	4,4 k €	-55.9%	9,9 k €	+2.2%	9,7 k €	+221%	3,0 k €	+31.6%	2,3 k €	+8.2%	2,1 k €	-69.3%	6,9 k €	+6.5%	6,5 k €	-44.6%	11,7 k €	+79.2%	6,5 k €	-13.8%	7,6 k €	-58.0%	18,0 k €	+350%	4,0 k €	+37.8%	2,9 k €	-40.8%	4,9 k €	+33.8%	3,7 k €	-68.6%	11,7 k €	+255%	3,3 k €
Operating result	5,9 k €	-16.6%	7,0 k €	+163%	2,7 k €	-67.4%	8,2 k €	+29.5%	6,3 k €	+674%	-1,1 k €	+39.7%	-1,8 k €	+8.7%	-2,0 k €	-172%	2,8 k €	+17.8%	2,4 k €	-70.6%	8,0 k €	+180%	2,9 k €	-26.7%	3,9 k €	-72.8%	14,4 k €	+928%	1,4 k €	+40.9%	993,0 €	-73.1%	3,7 k €	+50.6%	2,4 k €	-76.6%	10,5 k €	+404%	2,1 k €
Net result	4,2 k €	-16.0%	5,0 k €	+522%	800,5 €	-86.5%	5,9 k €	+1.7%	5,8 k €	+527%	-1,4 k €	+36.6%	-2,1 k €	+3.6%	-2,2 k €	-219%	1,9 k €	-64.4%	5,2 k €	-0.0%	5,2 k €	+398%	-1,8 k €	-144%	4,0 k €	-73.6%	15,1 k €	+817%	1,7 k €	-50.0%	3,3 k €	+5.3%	3,1 k €	-4.9%	3,3 k €	-70.2%	11,1 k €	+73860%	15,0 €
Balance sheet
Equity	94,9 k €	+4.6%	90,7 k €	+5.8%	85,7 k €	+0.9%	84,9 k €	+7.5%	79,0 k €	+7.9%	73,2 k €	-1.8%	74,6 k €	-2.8%	76,7 k €	-2.8%	78,9 k €	+2.4%	77,1 k €	+7.3%	71,8 k €	+7.9%	66,6 k €	-2.6%	68,4 k €	0.0%	68,4 k €	-34.2%	103,8 k €	+1.6%	102,2 k €	+3.3%	98,9 k €	+3.3%	95,7 k €	+3.6%	92,4 k €	+13.6%	81,3 k €
Total assets	98,6 k €	+4.4%	94,5 k €	+5.6%	89,5 k €	+1.4%	88,2 k €	+5.5%	83,6 k €	+8.5%	77,1 k €	-2.5%	79,1 k €	-6.6%	84,7 k €	+3.0%	82,2 k €	+0.9%	81,4 k €	+11.8%	72,9 k €	+2.3%	71,3 k €	-2.9%	73,4 k €	-20.4%	92,3 k €	-15.2%	108,7 k €	+0.9%	107,7 k €	+7.5%	100,2 k €	+3.3%	97,0 k €	+3.5%	93,7 k €	+8.6%	86,3 k €
Cash	88,1 k €	+5.7%	83,4 k €	+11.9%	74,5 k €	+6.7%	69,9 k €	+17.0%	59,7 k €	+8.2%	55,2 k €	+15.1%	47,9 k €	-4.5%	50,2 k €	+6.1%	47,3 k €	+16.9%	40,5 k €	+15.5%	35,0 k €	+18.1%	29,7 k €	+1.5%	29,2 k €	-26.9%	40,0 k €	+11.5%	35,9 k €	-15.2%	42,3 k €	+11.5%	38,0 k €	+1.9%	37,3 k €	+6.8%	34,9 k €	+436%	6,5 k €
Debts	3,7 k €	-1.0%	3,7 k €	+1.0%	3,7 k €	+12.9%	3,3 k €	-28.8%	4,6 k €	+18.2%	3,9 k €	-14.3%	4,6 k €	-43.1%	8,0 k €	+145%	3,3 k €	-25.1%	4,4 k €	+321%	1,0 k €	-77.8%	4,7 k €	-8.0%	5,1 k €	-78.7%	23,9 k €	+388%	4,9 k €	+0.6%	4,9 k €	+279%	1,3 k €	+3.6%	1,2 k €	-3.6%	1,3 k €	-74.0%	4,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Cécile-Françoise Dethier

Mandate

Active

Roger Dethier

Mandate

Active

Ended mandates

Cécile Dethier

Mandate

Ended

Marguerite Lambrechts

Director

Ended

Marguerite Lambrechts

Managing director

Ended

Nicole Dethier

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de l'immeuble sis à Molenbeek-Saint-Jean, chaussée de Gand 200-204 et rue des Etangs Noirs 1● Active	0841.314.652
Laboratoire d'Art Contemporain● Active	1012.733.349
LUX DAR TRANS● Active	0748.741.515
MIRACLE LOGISTIC● Bankrupt	1020.573.820

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/05/2026	02/07/2025	22/07/2024	11/08/2023	26/07/2022	26/07/2021
General meeting	13/02/2026	30/06/2025	26/04/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	13/02/2026	07/05/2026	French	PDF
Micro model	31/12/2024	30/06/2025	02/07/2025	French	PDF
Micro model	31/12/2023	26/04/2024	22/07/2024	French	PDF
Micro model	31/12/2022	15/06/2023	11/08/2023	French	PDF
Abridged model	31/12/2021	16/06/2022	26/07/2022	French	PDF
Abridged model	31/12/2020	17/06/2021	26/07/2021	French	PDF
Abridged model	31/12/2019	18/06/2020	01/07/2020	French	PDF
Abridged model	31/12/2018	20/06/2019	12/07/2019	French	PDF
Abridged model	31/12/2017	21/06/2018	28/08/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	18/08/2017	French	PDF
Abridged model	31/12/2015	09/06/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	08/07/2013	French	PDF
Abridged model	31/12/2011	27/04/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	22/04/2011	16/08/2011	French	PDF
Abridged model	31/12/2009	10/06/2010	10/08/2010	French	PDF
Abridged model	31/12/2008	24/04/2009	23/07/2009	French	PDF
Abridged model	31/12/2007	25/04/2008	19/08/2008	French	PDF
Abridged model	31/12/2006	27/04/2007	21/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Cécile-Françoise Dethier

Mandate

Active

Roger Dethier

Mandate

Active

Ended mandates

Cécile Dethier

Mandate

Ended

Marguerite Lambrechts

Director

Ended

Marguerite Lambrechts

Managing director

Ended

Nicole Dethier

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office09/04/2026
SIEGE SOCIAL
PDF
Mandates18/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates03/07/2025
DEMISSIONS, NOMINATIONS
PDF
Registered office12/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL
PDF
Mandates05/06/2019
DEMISSIONS, NOMINATIONS
PDF
Other06/06/2013
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/11/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates06/06/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,2 k €↓
2024
Annual accounts 20245,0 k €↑
2023
Annual accounts 2023800,5 €↓
2022
Annual accounts 20225,9 k €↑
2021
Annual accounts 20215,8 k €↑
2020
Annual accounts 2020-1,4 k €↑
2019
Annual accounts 2019-2,1 k €↑
2018
Annual accounts 2018-2,2 k €↓
2017
Annual accounts 20171,9 k €↓
2016
Annual accounts 20165,2 k €↓
2015
Annual accounts 20155,2 k €↑
2014
Annual accounts 2014-1,8 k €↓
2013
Annual accounts 20134,0 k €↓
2012
Annual accounts 201215,1 k €↑
2011
Annual accounts 20111,7 k €↓
2010
Annual accounts 20103,3 k €↑
2009
Annual accounts 20093,1 k €↓
2008
Annual accounts 20083,3 k €↓
2007
Annual accounts 200711,1 k €↑
2006
Annual accounts 200615,0 €
10/10/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MOLIMO

Overview

What does MOLIMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline